| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 6 | 4 | 0 | 9 | 10 | 2 | 3 | 15 | |
Growth YoY Revenue Growth YoY% | -92.5 | 132.9 | 2,022.2 | -76.9 | -72.8 | 582.5 | ||
| 5 | 4 | 2 | 10 | 9 | 3 | 3 | 15 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 18.6 | 8.9 | -266.7 | -1.8 | 1.1 | -22.1 | -10.8 | -0.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -205.4 | 91.7 | 122.9 | -2,500.0 | -148.2 | 157.7 | ||
NPM NPM% | 18.8 | -3.0 | -262.2 | -0.1 | 2.8 | -12.0 | -5.0 | 1.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | -0.4 | -0.2 | 0.2 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 6 | 4 | 0 | 9 | 10 | 2 | 3 | 15 | |
Growth YoY Revenue Growth YoY% | -92.5 | 132.9 | 2,022.2 | -76.9 | -72.8 | 582.5 | ||
| 5 | 4 | 2 | 10 | 9 | 3 | 3 | 15 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 18.6 | 8.9 | -266.7 | -1.8 | 1.1 | -22.1 | -10.8 | -0.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -205.4 | 91.7 | 122.9 | -2,500.0 | -148.2 | 157.7 | ||
NPM NPM% | 18.8 | -3.0 | -262.2 | -0.1 | 2.8 | -12.0 | -5.0 | 1.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | -0.4 | -0.2 | 0.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 2 | 3 | 11 | 10 | 10 | 12 | 17 |
Growth Revenue Growth% | 35.8 | 34.0 | 261.8 | -8.3 | -1.5 | 18.9 | 48.5 | |
| 2 | 2 | 3 | 10 | 9 | 11 | 12 | 18 | |
| 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 | |
OPM OPM% | 2.8 | 3.8 | 4.6 | 5.4 | 14.7 | -13.8 | -3.2 | -1.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 |
Growth PAT Growth% | 152.6 | 38.5 | 280.0 | 149.9 | -219.0 | 100.6 | 100.0 | |
NPM NPM% | 1.8 | 3.4 | 3.5 | 3.7 | 10.0 | -12.0 | 0.1 | 0.1 |
| 30.0 | 75.9 | 0.6 | 2.3 | 1.4 | -1.6 | 0.0 | 0.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 2 | 3 | 11 | 10 | 10 | 12 | 17 |
Growth Revenue Growth% | 35.8 | 34.0 | 261.8 | -8.3 | -1.5 | 18.9 | 48.5 | |
| 2 | 2 | 3 | 10 | 9 | 11 | 12 | 18 | |
| 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 | |
OPM OPM% | 2.8 | 3.8 | 4.6 | 5.4 | 14.7 | -13.8 | -3.2 | -1.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 |
Growth PAT Growth% | 152.6 | 38.5 | 280.0 | 149.9 | -219.0 | 100.6 | 100.0 | |
NPM NPM% | 1.8 | 3.4 | 3.5 | 3.7 | 10.0 | -12.0 | 0.1 | 0.1 |
| 30.0 | 75.9 | 0.6 | 2.3 | 1.4 | -1.6 | 0.0 | 0.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 |
Reserves ReservesCr | 0 | 0 | 0 | 1 | 2 | 11 | 11 | 11 |
| 1 | 2 | 2 | 3 | 1 | 0 | 0 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 2 | 4 | 3 | 18 | 19 | 21 | |
| 1 | 2 | 2 | 4 | 3 | 18 | 18 | 21 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 2 | 4 | 3 | 18 | 19 | 21 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 |
Reserves ReservesCr | 0 | 0 | 0 | 1 | 2 | 11 | 11 | 11 |
| 1 | 2 | 2 | 3 | 1 | 0 | 0 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 2 | 4 | 3 | 18 | 19 | 21 | |
| 1 | 2 | 2 | 4 | 3 | 18 | 18 | 21 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 2 | 4 | 3 | 18 | 19 | 21 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 1 | -2 | -6 | 1 | -9 | |
| 0 | 0 | 0 | -9 | -1 | 9 | |
| 0 | 0 | 0 | 17 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -2 | 2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 1 | -2 | -6 | 1 | -9 |
CFO To PAT CFO To PAT% | -651.8 | 180.9 | -188.5 | 535.7 | 12,060.8 | -60,127.7 |
CFO To EBITDA CFO To EBITDA% | -495.7 | 123.2 | -128.1 | 466.6 | -238.4 | 2,924.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 1 | -2 | -6 | 1 | -9 | |
| 0 | 0 | 0 | -9 | -1 | 9 | |
| 0 | 0 | 0 | 17 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -2 | 2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 1 | -2 | -6 | 1 | -9 |
CFO To PAT CFO To PAT% | -651.8 | 180.9 | -188.5 | 535.7 | 12,060.8 | -60,127.7 |
CFO To EBITDA CFO To EBITDA% | -495.7 | 123.2 | -128.1 | 466.6 | -238.4 | 2,924.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 9 | 9 | 9 | |||||
Price To Earnings Price To Earnings | 1,270.0 | 587.5 | 642.5 | ||||||
Price To Sales Price To Sales | 2.5 | 0.8 | 0.5 | 0.5 | |||||
Price To Book Price To Book | 1.4 | 0.5 | 0.5 | 0.5 | |||||
EV To EBITDA EV To EBITDA | -17.7 | -24.4 | -27.9 | -29.0 | |||||
GPM GPM% | 50.5 | 65.2 | 12.2 | 8.3 | 17.8 | -7.0 | 6.1 | 10.3 | 10.3 |
OPM OPM% | 2.8 | 3.8 | 4.6 | 5.4 | 14.7 | -13.8 | -3.2 | -1.8 | -1.8 |
NPM NPM% | 1.8 | 3.4 | 3.5 | 3.7 | 10.0 | -12.0 | 0.1 | 0.1 | 0.1 |
ROCE ROCE% | 34.1 | 50.5 | 23.9 | 48.8 | 70.5 | -6.5 | 0.0 | 0.2 | 0.2 |
ROE ROE% | 23.9 | 37.6 | 34.3 | 56.6 | 58.6 | -6.5 | 0.0 | 0.1 | 0.1 |
ROA ROA% | 2.8 | 4.5 | 4.6 | 9.5 | 31.9 | -6.4 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 9 | 9 | 9 | |||||
Price To Earnings Price To Earnings | 1,270.0 | 587.5 | 642.5 | ||||||
Price To Sales Price To Sales | 2.5 | 0.8 | 0.5 | 0.5 | |||||
Price To Book Price To Book | 1.4 | 0.5 | 0.5 | 0.5 | |||||
EV To EBITDA EV To EBITDA | -17.7 | -24.4 | -27.9 | -29.0 | |||||
GPM GPM% | 50.5 | 65.2 | 12.2 | 8.3 | 17.8 | -7.0 | 6.1 | 10.3 | 10.3 |
OPM OPM% | 2.8 | 3.8 | 4.6 | 5.4 | 14.7 | -13.8 | -3.2 | -1.8 | -1.8 |
NPM NPM% | 1.8 | 3.4 | 3.5 | 3.7 | 10.0 | -12.0 | 0.1 | 0.1 | 0.1 |
ROCE ROCE% | 34.1 | 50.5 | 23.9 | 48.8 | 70.5 | -6.5 | 0.0 | 0.2 | 0.2 |
ROE ROE% | 23.9 | 37.6 | 34.3 | 56.6 | 58.6 | -6.5 | 0.0 | 0.1 | 0.1 |
ROA ROA% | 2.8 | 4.5 | 4.6 | 9.5 | 31.9 | -6.4 | 0.0 | 0.1 | 0.1 |
Documents — Indifra Ltd