Login
Home
Charts
Search
Watchlist
Products

IndiGrid Infrastructure Trust

INDIGRID·NSE
173.47+0.38%Wed, 23 Sept '26 15:31

IndiGrid Infrastructure Trust

INDIGRID
NSE
173.47
+0.38%
|Wed, 23 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16,527Cr
Close
Close Price
173.50
Industry
Industry
Infrastructure Investment Trusts
PE
Price To Earnings
28.12
PS
Price To Sales
3.30
Revenue
Revenue
5,015Cr
Rev Gr TTM
Revenue Growth TTM
50.96%
PAT Gr TTM
PAT Growth TTM
63.32%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
7167838128358367728748408278622,2401,087
Growth YoY
Revenue Growth YoY%
20.528.931.527.916.7-1.47.60.6-1.111.7156.229.4
Expenses
ExpensesCr
14179142777780165144113991,351216
Operating Profit
Operating ProfitCr
576704671759759692710696714763889870
OPM
OPM%
80.489.982.590.890.889.781.282.986.488.539.780.1
Other Income
Other IncomeCr
461238432463337466563
Interest Expense
Interest ExpenseCr
321350352377384370363380425407439396
Depreciation
DepreciationCr
222262264273276279273275291292287301
PBT
PBTCr
379766146103751207435110230238
Tax
TaxCr
-25895173-1-31045-8
PAT
PATCr
39925813799581177539100185246
Growth YoY
PAT Growth YoY%
-69.1-23.3-57.327.8153.9-37.1100.0-45.0-60.972.858.3226.7
NPM
NPM%
5.411.77.216.411.87.513.49.04.711.68.322.6
EPS
EPS
0.51.20.71.71.20.71.40.90.51.12.02.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
7167838128358367728748408278622,2401,087
Growth YoY
Revenue Growth YoY%
20.528.931.527.916.7-1.47.60.6-1.111.7156.229.4
Expenses
ExpensesCr
14179142777780165144113991,351216
Operating Profit
Operating ProfitCr
576704671759759692710696714763889870
OPM
OPM%
80.489.982.590.890.889.781.282.986.488.539.780.1
Other Income
Other IncomeCr
461238432463337466563
Interest Expense
Interest ExpenseCr
321350352377384370363380425407439396
Depreciation
DepreciationCr
222262264273276279273275291292287301
PBT
PBTCr
379766146103751207435110230238
Tax
TaxCr
-25895173-1-31045-8
PAT
PATCr
39925813799581177539100185246
Growth YoY
PAT Growth YoY%
-69.1-23.3-57.327.8153.9-37.1100.0-45.0-60.972.858.3226.7
NPM
NPM%
5.411.77.216.411.87.513.49.04.711.68.322.6
EPS
EPS
0.51.20.71.71.20.71.40.90.51.12.02.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4486661,2431,6772,2222,3322,8643,2884,7685,015
Growth
Revenue Growth%
48.786.734.932.54.922.814.845.051.0
Expenses
ExpensesCr
40109532572092304253981,7061,779
Operating Profit
Operating ProfitCr
4085571,1901,4202,0132,1012,4392,8903,0623,236
OPM
OPM%
91.183.795.784.790.690.185.287.964.264.5
Other Income
Other IncomeCr
13836395282124150183212
Interest Expense
Interest ExpenseCr
1012304156871,0501,0111,3081,4951,6511,667
Depreciation
DepreciationCr
1161813104306657049391,1011,1451,171
PBT
PBTCr
204155500342349469315444449613
Tax
TaxCr
-71-686319345043
PAT
PATCr
210154506334343466296411399570
Growth
PAT Growth%
-26.8228.6-33.92.635.7-36.438.5-2.863.3
NPM
NPM%
47.023.140.719.915.420.010.312.58.411.4
EPS
EPS
7.25.28.85.75.06.53.94.94.66.2
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4486661,2431,6772,2222,3322,8643,2884,7685,015
Growth
Revenue Growth%
48.786.734.932.54.922.814.845.051.0
Expenses
ExpensesCr
40109532572092304253981,7061,779
Operating Profit
Operating ProfitCr
4085571,1901,4202,0132,1012,4392,8903,0623,236
OPM
OPM%
91.183.795.784.790.690.185.287.964.264.5
Other Income
Other IncomeCr
13836395282124150183212
Interest Expense
Interest ExpenseCr
1012304156871,0501,0111,3081,4951,6511,667
Depreciation
DepreciationCr
1161813104306657049391,1011,1451,171
PBT
PBTCr
204155500342349469315444449613
Tax
TaxCr
-71-686319345043
PAT
PATCr
210154506334343466296411399570
Growth
PAT Growth%
-26.8228.6-33.92.635.7-36.438.5-2.863.3
NPM
NPM%
47.023.140.719.915.420.010.312.58.411.4
EPS
EPS
7.25.28.85.75.06.53.94.94.66.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2,8382,8385,3155,3156,5906,5907,6458,33210,244
Reserves
ReservesCr
25-161-266-632-1,172-1,633-2,355-2,605-3,157
Current Liabilities
Current LiabilitiesCr
546644191,4862,7911,4681,8153,3593,968
Non Current Liabilities
Non Current LiabilitiesCr
1,9692,6066,32413,69911,26813,70418,55817,80919,569
Total Liabilities
Total LiabilitiesCr
5,3795,34611,79220,03519,55720,21225,75726,42729,731
Current Assets
Current AssetsCr
3363449363,3172,3221,9232,4063,4293,108
Non Current Assets
Non Current AssetsCr
5,0435,00210,85616,71817,23518,28923,35122,99826,623
Total Assets
Total AssetsCr
5,3795,34611,79220,03519,55720,21225,75726,42729,731
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2,8382,8385,3155,3156,5906,5907,6458,33210,244
Reserves
ReservesCr
25-161-266-632-1,172-1,633-2,355-2,605-3,157
Current Liabilities
Current LiabilitiesCr
546644191,4862,7911,4681,8153,3593,968
Non Current Liabilities
Non Current LiabilitiesCr
1,9692,6066,32413,69911,26813,70418,55817,80919,569
Total Liabilities
Total LiabilitiesCr
5,3795,34611,79220,03519,55720,21225,75726,42729,731
Current Assets
Current AssetsCr
3363449363,3172,3221,9232,4063,4293,108
Non Current Assets
Non Current AssetsCr
5,0435,00210,85616,71817,23518,28923,35122,99826,623
Total Assets
Total AssetsCr
5,3795,34611,79220,03519,55720,21225,75726,42729,731

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4335801,1251,6802,0812,0372,6632,9023,377
Investing Cash Flow
Investing Cash FlowCr
-4,624-230-6,091-5,897-1,517-2,119-6,102-1,780-2,945
Financing Cash Flow
Financing Cash FlowCr
4,358-3575,2146,415-1,983-7903,356-1,249-452
Net Cash Flow
Net Cash FlowCr
167-72482,198-1,419-872-83-127-20
Free Cash Flow
Free Cash FlowCr
-4,041356-4,791-3,816976254-5642,141-526
CFO To PAT
CFO To PAT%
206.0376.8222.4502.3606.1437.4898.1706.8846.5
CFO To EBITDA
CFO To EBITDA%
106.3104.294.6118.3103.396.9109.2100.4110.3
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4335801,1251,6802,0812,0372,6632,9023,377
Investing Cash Flow
Investing Cash FlowCr
-4,624-230-6,091-5,897-1,517-2,119-6,102-1,780-2,945
Financing Cash Flow
Financing Cash FlowCr
4,358-3575,2146,415-1,983-7903,356-1,249-452
Net Cash Flow
Net Cash FlowCr
167-72482,198-1,419-872-83-127-20
Free Cash Flow
Free Cash FlowCr
-4,041356-4,791-3,816976254-5642,141-526
CFO To PAT
CFO To PAT%
206.0376.8222.4502.3606.1437.4898.1706.8846.5
CFO To EBITDA
CFO To EBITDA%
106.3104.294.6118.3103.396.9109.2100.4110.3

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,6902,3205,2059,81910,3389,3837,62911,74318,81916,527
Price To Earnings
Price To Earnings
12.815.19.422.3278.6194.235.629.443.028.1
Price To Sales
Price To Sales
6.03.54.25.94.74.02.73.64.03.3
Price To Book
Price To Book
0.90.90.91.618.017.81.92.02.41.6
EV To EBITDA
EV To EBITDA
11.98.59.215.211.011.010.910.813.012.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.097.697.597.999.899.897.772.372.3
OPM
OPM%
91.183.795.784.790.690.185.287.964.264.5
NPM
NPM%
47.023.140.719.915.420.010.312.58.411.4
ROCE
ROCE%
5.97.38.15.37.57.66.67.57.47.4
ROE
ROE%
7.35.810.07.16.39.45.67.25.65.6
ROA
ROA%
3.92.94.31.71.82.31.11.61.31.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,6902,3205,2059,81910,3389,3837,62911,74318,81916,527
Price To Earnings
Price To Earnings
12.815.19.422.3278.6194.235.629.443.028.1
Price To Sales
Price To Sales
6.03.54.25.94.74.02.73.64.03.3
Price To Book
Price To Book
0.90.90.91.618.017.81.92.02.41.6
EV To EBITDA
EV To EBITDA
11.98.59.215.211.011.010.910.813.012.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.097.697.597.999.899.897.772.372.3
OPM
OPM%
91.183.795.784.790.690.185.287.964.264.5
NPM
NPM%
47.023.140.719.915.420.010.312.58.411.4
ROCE
ROCE%
5.97.38.15.37.57.66.67.57.47.4
ROE
ROE%
7.35.810.07.16.39.45.67.25.65.6
ROA
ROA%
3.92.94.31.71.82.31.11.61.31.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
IndiGrid Infrastructure Trust is India’s first and largest publicly listed Infrastructure Investment Trust (InvIT) in the power sector, created to let ordinary investors own a piece of the country’s electricity backbone. Launched in 2017 with a handful of transmission lines and backed since 2020 by global investment firm KKR as its sole sponsor, it has grown by steadily acquiring operational infrastructure and then layering on new capabilities - first solar generation, now grid-scale batteries - using the predictable cash flows of the last acquisition to fund the next. The recurring approach is simple: buy or build long-life, monopoly-like energy assets that get paid for being available, not for the volume of power that flows through them, and then sweat every operational detail to keep them running above 99.5% of the time. # Business segments Three engines at different stages - a transmission cash cow with roughly two and a half decades of contracted life left, a national-scale solar platform built through two large acquisitions, and a battery-storage bet that is just starting to generate earnings - each layered on top of the one before. ## 1. Power transmission: the toll road that funds everything else **IndiGrid owns the high-voltage lines and substations that move electricity from power plants to city gates, and it gets paid a fixed fee for keeping them ready every hour of the year - regardless of how much power actually flows.** - **Contracts outlast the mortgage** - the average residual life of these agreements is about 25 years, and because most assets are built on a Build, Own, Operate and Maintain (BOOM) basis, IndiGrid still owns the steel and land after the contract ends and can apply for a tariff extension. The physical towers and substations have a technical life of roughly 50 years, well beyond the TSA period. - **A portfolio of 94 separate revenue streams** - the trust holds about 55 transmission lines spanning roughly 9,700 circuit kilometers and 18 substations with 32,550 MVA of capacity, spread across 20 states and 2 union territories, with each asset generating its own independent payment stream from a different utility counterparty. - **Default protection is built into the system** - under the Point of Connection pooling mechanism, all payments collected by the Central Transmission Utility from power customers across India are pooled and disbursed pro-rata to every transmission provider, so a single utility missing a payment does not stop IndiGrid from getting its share. On top of that, a late payment surcharge of 1.25% per month for delay in payment beyond 60 days from the date of billing applies pursuant to provisions of the project TSAs. - **Operational obsession keeps the incentive cheque coming** - weighted average availability across the transmission fleet was 99.61% for the full year, supported by a digital asset management platform called DigiGrid (built with IBM) that uses predictive maintenance and AI-powered image analysis to spot a failing component before it trips a line. ## 2. Solar generation: the first layer of growth **IndiGrid owns 1.5 gigawatt-peak of solar plants across eight states, selling every unit of electricity under 25-year fixed-tariff contracts to government-backed buyers.** - **Bought, not built from scratch** - the solar portfolio was assembled through two transformative acquisitions: the first renewable purchase by any InvIT in India (100 MW from Fotowatio in 2021) and the takeover of Virescent Renewable Energy Trust in 2023, which added 16 operating projects and scaled solar capacity roughly eightfold overnight. A further 300 MW plant in Rajasthan was acquired from ReNew in FY24. - **The customer list is all government** - every power purchase agreement is with a state or central government entity such as SECI, NTPC Vidyut Vyapar Nigam, or the state electricity boards of Gujarat, Uttar Pradesh, Tamil Nadu, Madhya Pradesh, and Punjab. The tariff is fixed for the full 25 years, so there is no merchant risk or price negotiation halfway through. - **Collection is strong but not perfect** - payment collection efficiency for solar assets was 97% in the latest quarter, reflecting the reality that state electricity boards can be slower payers than the central transmission pool that backs the transmission business. ## 3. Battery energy storage: the bet on evening peaks **IndiGrid has begun building and operating grid-scale batteries that charge when power is cheap and discharge when the grid is stressed, earning a fixed tariff under 12-year contracts.** - **A small but operational fleet** - as of early 2026, the trust had roughly 2.5 gigawatt-hours of battery storage capacity at various stages, with two projects already commissioned totaling about 440 megawatt-hours: a 20 MW/40 MWh facility in Delhi and a 180 MW/360 MWh plant in Gujarat, described as one of India’s largest standalone battery installations at a single location. - **The revenue model mirrors transmission** - each battery project operates under a long-term fixed-tariff contract (called a Battery Energy Storage Purchase Agreement) with a state or central entity, lasting 12 to 15 years. The Delhi plant’s availability was 98.55% in its first full quarter, described as well above the contractual requirement. - **Batteries are imported, but price risk is locked early** - because India lacks utility-scale battery manufacturing, cells and modules are sourced from China, with assembly done domestically. IndiGrid’s approach is to lock in battery and equipment prices immediately after winning a bid, rather than gambling on future price declines. - **No replacement needed during the contract** - battery degradation is factored into the design from the start, so the 12-year project life does not require a costly mid-life battery swap. # EnerGrid: the pipeline of projects under construction **A separate portfolio of nine under-construction transmission and battery storage projects sits outside the trust, being developed for potential future acquisition once they are completed and earning.** - **Held at arm’s length** - the under-construction assets are housed in Enerica Infra 4 Private Limited, a vehicle that is not yet part of IndiGrid’s corporate structure, with a proposed acquisition enterprise value of approximately ₹7,560 crore. - **Five transmission and four battery projects** - the pipeline includes greenfield transmission wins such as Kallam Transco and Ratle Kiru Power Transmission, as well as the Gujarat and Rajasthan battery storage projects that will eventually feed into the operational BESS fleet. - **A partnership model funds the build** - IndiGrid has a joint venture with British International Investment and Norfund (the Norwegian development finance institution) for three greenfield projects, with the partners investing directly at the formation stage, reducing the capital IndiGrid needs to commit before a project is ready. # Group structure and partners **The trust is a listed vehicle with KKR as its sole sponsor and investment manager, holding all its operating assets through three wholly-owned holding companies that separate the portfolio into distinct borrowing and cash-flow cohorts.** - **KKR controls the manager and is the sponsor** - IndiGrid Investment Managers Limited, the entity responsible for running the trust and making acquisition decisions, is 100% owned by KKR through its affiliate Electron IM, and KKR’s Esoteric II Pte. Ltd. is the sole sponsor after Sterlite Power was declassified in mid-2023. - **Three holding companies, three cohorts** - the operating assets are held through IndiGrid Limited (Cohort 1: 5 transmission assets), IndiGrid 1 Limited (Cohort 2: 7 transmission, 10 solar, and 2 BESS assets), and IndiGrid 2 Private Limited (Cohort 3: 7 transmission and 4 solar assets), all 100% owned by the trust. - **A joint venture with the national grid operator** - the Parbati Koldam transmission asset is held in a 74:26 partnership with Power Grid Corporation of India, operating under a cost-plus tariff mechanism where the regulator determines the return. - **A right of first offer secures the pipeline** - a framework agreement with the sponsor gives IndiGrid a contractual right of first offer on assets the sponsor develops, and a separate agreement with GR Infraprojects covers the acquisition of Rajgarh Transmission once commissioned and a memorandum to jointly bid for roughly ₹5,000 crore of new transmission projects.

Documents — IndiGrid Infrastructure Trust

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/3pf6i0laccoq0pd6o414nfg1.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/tiqko33w3ipkz8pzrusayqxf.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/m4osc3zsocam2hoaav9s62cd.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/sbktovypnr941s0p5sk2ka3a.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/7amemoto8axx94a5o8406pdm.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/xbs440h2sphzqwqqk1xgt1ic.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/tu4zf3kk0yidp4tqd6z564sm.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/0c5y02k1nyk3uf157w73uwpt.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/qadoio3u7rgw8knqzxf5yaeq.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/1tmq28evwfmy5gmguvjc434s.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/1sany3jd2s6dp2qw53f1nn26.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/ewmrbnndesy9vbi38v6lf2ir.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/i26sweh73vxwsuihs4qvl9g6.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/rjobc01j421ycuzyv4rm4gij.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/eqrb651tke5ltw9x42ip5ip8.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/m9k3hwd363a52yqc8ms0yho7.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gpmfdrfdy846jp8ikoxmctxm.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/t9dcdwutflfpcizyevzut55z.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/h2ux669i3n01ued36h7z41pn.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/qx0gu1vko6dyj4il8ic89rat.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/sdvvy2iep9mn4zry6u1wb7wz.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/frkar3hsjb29nzo8ye5vvori.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/llfzxhgqm2yovfowvrlgid6m.pdf

Concall Transcript Summaries — IndiGrid Infrastructure Trust

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AINDIGRID/transcript-notes/202606/3pf6i0laccoq0pd6o414nfg1.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AINDIGRID/transcript-notes/202603/tiqko33w3ipkz8pzrusayqxf.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AINDIGRID/transcript-notes/202512/m4osc3zsocam2hoaav9s62cd.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AINDIGRID/transcript-notes/202509/sbktovypnr941s0p5sk2ka3a.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AINDIGRID/transcript-notes/202506/7amemoto8axx94a5o8406pdm.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AINDIGRID/transcript-notes/202503/xbs440h2sphzqwqqk1xgt1ic.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AINDIGRID/transcript-notes/202412/tu4zf3kk0yidp4tqd6z564sm.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AINDIGRID/transcript-notes/202409/0c5y02k1nyk3uf157w73uwpt.pdf