Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indiqube Spaces Ltd

INDIQUBE
NSE
175.61
2.43%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indiqube Spaces Ltd

INDIQUBE
NSE
175.61
2.43%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,723Cr
Close
Close Price
175.61
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
2.77
Revenue
Revenue
1,346Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does INDIQUBE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDIQUBE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
242252268297309350390
Growth YoY
Revenue Growth YoY%
27.738.845.6
Expenses
ExpensesCr
98107110127121142153
Operating Profit
Operating ProfitCr
144145158170188208237
OPM
OPM%
59.557.458.957.260.859.460.9
Other Income
Other IncomeCr
9121310151621
Interest Expense
Interest ExpenseCr
74798691110107112
Depreciation
DepreciationCr
118122117130143156169
PBT
PBTCr
-39-44-33-41-50-39-23
Tax
TaxCr
39-19-10-13-9-6
PAT
PATCr
-42-53-14-31-37-30-17
Growth YoY
PAT Growth YoY%
12.643.1-24.3
NPM
NPM%
-17.4-20.8-5.1-10.6-11.9-8.5-4.4
EPS
EPS
-229.7-2.9-0.8-1.7-2.0-1.5-0.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
972402943445808311,0591,346
Growth
Revenue Growth%
147.422.916.968.543.327.527.1
Expenses
ExpensesCr
90216254215343604443543
Operating Profit
Operating ProfitCr
72440129237226617803
OPM
OPM%
7.29.913.737.640.827.358.259.7
Other Income
Other IncomeCr
0031122374463
Interest Expense
Interest ExpenseCr
61822143188256330420
Depreciation
DepreciationCr
122537221298392487599
PBT
PBTCr
-21-19-16-224-228-385-157-153
Tax
TaxCr
3-30-36-30-43-18-38
PAT
PATCr
-24-16-16-188-198-342-140-115
Growth
PAT Growth%
31.24.3-1,114.8-5.2-72.459.117.6
NPM
NPM%
-24.3-6.8-5.3-54.7-34.2-41.1-13.2-8.5
EPS
EPS
-2,291.3-99.0-94.0-16.1-15.3-26.1-7.7-6.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0000001321
Reserves
ReservesCr
826549-238-308129-23529
Current Liabilities
Current LiabilitiesCr
58162193353428621808908
Non Current Liabilities
Non Current LiabilitiesCr
1172222052,0702,8492,9163,8814,561
Total Liabilities
Total LiabilitiesCr
2574504482,2842,9693,6684,6856,019
Current Assets
Current AssetsCr
46506364110167210703
Non Current Assets
Non Current AssetsCr
2114003852,2202,8593,5014,4755,316
Total Assets
Total AssetsCr
2574504482,2842,9693,6684,6856,019

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-344739202324542612
Investing Cash Flow
Investing Cash FlowCr
-70-105-53-47-174-193-259
Financing Cash Flow
Financing Cash FlowCr
1313414-176-149-365-337
Net Cash Flow
Net Cash FlowCr
27-24-1-211-1515
Free Cash Flow
Free Cash FlowCr
-104-56-15155155359360
CFO To PAT
CFO To PAT%
144.8-291.1-248.8-107.4-163.5-158.8-438.1
CFO To EBITDA
CFO To EBITDA%
-487.5197.995.9156.2136.8239.699.2

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
5.73.62.216.712.313.56.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.096.995.095.395.1
OPM
OPM%
7.29.913.737.640.827.358.2
NPM
NPM%
-24.3-6.8-5.3-54.7-34.2-41.1-13.2
ROCE
ROCE%
-9.6-0.64.7-4.2-1.5-4.04.2
ROE
ROE%
-28.8-25.0-31.479.264.3-263.51,358.1
ROA
ROA%
-9.2-3.6-3.5-8.3-6.7-9.3-3.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**IndiQube Spaces Limited** is India’s leading tech-enabled, integrated workspace platform. Operating an asset-light business model, the company transforms Grade A and Grade B commercial properties into premium, future-ready work environments. By combining workspace design, proprietary technology, and hospitality-led operations, IndiQube provides scalable solutions for Global Capability Centers (GCCs), large enterprises, and high-growth startups. --- ### **Strategic Market Positioning & Asset-Light Model** IndiQube operates a "pay-as-you-use" model that prioritizes capital efficiency for clients and operational flexibility for the company. Its dominance is particularly pronounced in **Bengaluru**, where it holds over **20% market share** of the flex industry. * **Core Service Verticals:** * **GROW:** Immediate-occupancy, plug-and-play managed workspaces. * **BESPOKE:** Tailored office interiors and "Design & Build" projects (e.g., a recent **68,000 sq. ft.** project for a major automaker). * **Asset Transformation:** Converting underperforming real estate into Grade A experiences through smart renovation and technology integration. * **Value-Added Services:** Turnkey workplace management including food, events, and maintenance. * **The "Network Effect":** Approximately **40%** of space is occupied by clients with multiple centers, fostering high retention and lowering acquisition costs. * **Lease Arbitrage & Moats:** * **Landlord Lock-ins:** Typically **10 to 20 years**, with firm commercial terms averaging **15 years**. * **IndiQube Lock-ins:** Limited to approximately **3.5 years**, allowing the company to exit underperforming sites with only **3–6 months' notice**. --- ### **Operational Scale & Pan-India Footprint** As of **Q3 FY26 (December 2025)**, IndiQube has demonstrated aggressive growth across key Indian metros and emerging Tier-II/III cities. | Metric | Value / Status | YoY Growth | | :--- | :--- | :--- | | **Area Under Management (AUM)** | **0.96 crore sq. ft.** | **+19%** | | **Total Seat Capacity** | **212,000+ Seats** | **+19%** | | **Number of Centers** | **129 Centers** | **+19%** | | **City Footprint** | **17 Cities** | Added Kolkata, Indore, Bhubaneshwar, Mohali | | **Steady State Occupancy** | **90%** | Improved from 85% in Q1 FY26 | | **Overall Occupancy** | **87%** | Reflects rapid addition of new inventory | **Target Demographics:** * **GCC Focus:** **40%** of the portfolio is occupied by Global Capability Centers; **60%** by Indian enterprises and startups. * **Enterprise Dominance:** Clients occupying **>300 seats** account for **65%** of total occupancy. * **Geographic Concentration:** Heavy focus on Bengaluru’s **Outer Ring Road (ORR)**, recently securing a **₹75 crore** healthcare tech GCC contract and a **₹52 crore** Japanese e-commerce deal. --- ### **Proprietary Technology Ecosystem: MiQube** IndiQube utilizes an in-house developed technology stack that reduces the cost of ownership by an estimated **one-third** compared to off-the-shelf solutions. The platform facilitates **Cashless** and **Paperless** operations. * **MiQube App:** Employee-facing app (**87K+ downloads**, **4.4-star rating**) for booking food, meeting rooms, and services. * **Tenant Admin Portal:** Web interface for client admins to manage invoices, legal documents, and maintenance tickets. * **ServiQube:** Internal operations app for tracking equipment health and service schedules. * **Advanced Features:** * **AI Routing:** Optimizes employee commuting and logistics. * **Real-time Crowd Monitoring:** Manages peak-hour traffic at food courts and cafeterias. --- ### **Financial Performance & IPO Capital Deployment** IndiQube listed on the **NSE** and **BSE** on **July 30, 2025**. The company maintains a high-growth trajectory with **94% recurring revenue**. **Key Financial Metrics (9M FY26):** * **Revenue:** **₹1,063 Cr** (up **45% YoY**). * **Profit After Tax (PAT):** **₹95 Cr** (up **214% YoY**). * **EBITDA Margin:** **21%** (an improvement of **+743 bps** vs Q1 FY25). * **ROCE:** **23%** (up from 15% in Q3 FY25). * **Debt-to-Equity:** Improved to **0.15** from 0.80 YoY. **IPO & CAPEX Plan:** The company raised **₹650 Crore** via a fresh issue to fund physical expansion. * **FY 2025-26:** **₹194.4 Crore** * **FY 2026-27:** **₹186.87 Crore** * **FY 2027-28:** **₹81.38 Crore** **Ind AS 116 Reconciliation:** While Ind AS 116 adjustments (non-cash depreciation on ROU assets and interest on lease liabilities) can result in notional accounting losses, the company is **IGAAP PAT positive** and a regular income tax payer. For 9M FY26, the net notional impact on P&L was **₹209 Cr**. --- ### **Sustainability & Energy Diversification** IndiQube is integrating renewable energy to reduce operational costs and enhance ESG credentials. * **Solar EPC Services:** Expanded mandate to include rooftop solar installations for commercial and industrial applications. * **Captive Power:** Establishing a **20 MW Solar project** in Karnataka with a **₹754 million** investment, expected to be fully operational in **FY 2025-26**. * **Current Impact:** Rooftop solar is active across **19 centers**, saving approximately **1%** in total power costs. --- ### **Risk Management & Governance** The company maintains a **CRISIL 'A+' (Stable)** credit rating and employs rigorous risk mitigation strategies. * **Liquidity & Interest Risk:** Maintains a **Debt Service Reserve Account (DSRA)** covering 2 months of obligations. Borrowings are primarily at **fixed rates** or tied to **3 Months MCLR + 0.30%**. * **Credit Risk:** Managed through security deposits covering the majority of the **₹882.72 Mn** trade receivables. * **Employee Incentives:** Expanded **ESOP Pool** to **4,061,200 options** (approx. **2.18%** of capital) to retain talent. * **Capital Structure:** Streamlined for public markets by converting all outstanding preference shares into equity in **May 2025**. Promoters have signaled intent to purchase shares from the open market, indicating long-term confidence. **Banking Partners:** Primary credit facilities are held with **Axis Bank** and **State Bank of India** (**₹100 Cr** for fit-outs; **₹56 Cr** for solar projects), secured by fixed assets and escrow of rent receivables.