Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,723Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDIQUBE
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 27.7 | 38.8 | 45.6 |
| 98 | 107 | 110 | 127 | 121 | 142 | 153 |
Operating Profit Operating ProfitCr |
| 59.5 | 57.4 | 58.9 | 57.2 | 60.8 | 59.4 | 60.9 |
Other Income Other IncomeCr | 9 | 12 | 13 | 10 | 15 | 16 | 21 |
Interest Expense Interest ExpenseCr | 74 | 79 | 86 | 91 | 110 | 107 | 112 |
Depreciation DepreciationCr | 118 | 122 | 117 | 130 | 143 | 156 | 169 |
| -39 | -44 | -33 | -41 | -50 | -39 | -23 |
| 3 | 9 | -19 | -10 | -13 | -9 | -6 |
|
Growth YoY PAT Growth YoY% | | | | | 12.6 | 43.1 | -24.3 |
| -17.4 | -20.8 | -5.1 | -10.6 | -11.9 | -8.5 | -4.4 |
| -229.7 | -2.9 | -0.8 | -1.7 | -2.0 | -1.5 | -0.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 147.4 | 22.9 | 16.9 | 68.5 | 43.3 | 27.5 | 27.1 |
| 90 | 216 | 254 | 215 | 343 | 604 | 443 | 543 |
Operating Profit Operating ProfitCr |
| 7.2 | 9.9 | 13.7 | 37.6 | 40.8 | 27.3 | 58.2 | 59.7 |
Other Income Other IncomeCr | 0 | 0 | 3 | 11 | 22 | 37 | 44 | 63 |
Interest Expense Interest ExpenseCr | 6 | 18 | 22 | 143 | 188 | 256 | 330 | 420 |
Depreciation DepreciationCr | 12 | 25 | 37 | 221 | 298 | 392 | 487 | 599 |
| -21 | -19 | -16 | -224 | -228 | -385 | -157 | -153 |
| 3 | -3 | 0 | -36 | -30 | -43 | -18 | -38 |
|
| | 31.2 | 4.3 | -1,114.8 | -5.2 | -72.4 | 59.1 | 17.6 |
| -24.3 | -6.8 | -5.3 | -54.7 | -34.2 | -41.1 | -13.2 | -8.5 |
| -2,291.3 | -99.0 | -94.0 | -16.1 | -15.3 | -26.1 | -7.7 | -6.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 21 |
| 82 | 65 | 49 | -238 | -308 | 129 | -23 | 529 |
Current Liabilities Current LiabilitiesCr | 58 | 162 | 193 | 353 | 428 | 621 | 808 | 908 |
Non Current Liabilities Non Current LiabilitiesCr | 117 | 222 | 205 | 2,070 | 2,849 | 2,916 | 3,881 | 4,561 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 46 | 50 | 63 | 64 | 110 | 167 | 210 | 703 |
Non Current Assets Non Current AssetsCr | 211 | 400 | 385 | 2,220 | 2,859 | 3,501 | 4,475 | 5,316 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -34 | 47 | 39 | 202 | 324 | 542 | 612 |
Investing Cash Flow Investing Cash FlowCr | -70 | -105 | -53 | -47 | -174 | -193 | -259 |
Financing Cash Flow Financing Cash FlowCr | 131 | 34 | 14 | -176 | -149 | -365 | -337 |
|
Free Cash Flow Free Cash FlowCr | -104 | -56 | -15 | 155 | 155 | 359 | 360 |
| 144.8 | -291.1 | -248.8 | -107.4 | -163.5 | -158.8 | -438.1 |
CFO To EBITDA CFO To EBITDA% | -487.5 | 197.9 | 95.9 | 156.2 | 136.8 | 239.6 | 99.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 5.7 | 3.6 | 2.2 | 16.7 | 12.3 | 13.5 | 6.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 96.9 | 95.0 | 95.3 | 95.1 |
| 7.2 | 9.9 | 13.7 | 37.6 | 40.8 | 27.3 | 58.2 |
| -24.3 | -6.8 | -5.3 | -54.7 | -34.2 | -41.1 | -13.2 |
| -9.6 | -0.6 | 4.7 | -4.2 | -1.5 | -4.0 | 4.2 |
| -28.8 | -25.0 | -31.4 | 79.2 | 64.3 | -263.5 | 1,358.1 |
| -9.2 | -3.6 | -3.5 | -8.3 | -6.7 | -9.3 | -3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**IndiQube Spaces Limited** is India’s leading tech-enabled, integrated workspace platform. Operating an asset-light business model, the company transforms Grade A and Grade B commercial properties into premium, future-ready work environments. By combining workspace design, proprietary technology, and hospitality-led operations, IndiQube provides scalable solutions for Global Capability Centers (GCCs), large enterprises, and high-growth startups.
---
### **Strategic Market Positioning & Asset-Light Model**
IndiQube operates a "pay-as-you-use" model that prioritizes capital efficiency for clients and operational flexibility for the company. Its dominance is particularly pronounced in **Bengaluru**, where it holds over **20% market share** of the flex industry.
* **Core Service Verticals:**
* **GROW:** Immediate-occupancy, plug-and-play managed workspaces.
* **BESPOKE:** Tailored office interiors and "Design & Build" projects (e.g., a recent **68,000 sq. ft.** project for a major automaker).
* **Asset Transformation:** Converting underperforming real estate into Grade A experiences through smart renovation and technology integration.
* **Value-Added Services:** Turnkey workplace management including food, events, and maintenance.
* **The "Network Effect":** Approximately **40%** of space is occupied by clients with multiple centers, fostering high retention and lowering acquisition costs.
* **Lease Arbitrage & Moats:**
* **Landlord Lock-ins:** Typically **10 to 20 years**, with firm commercial terms averaging **15 years**.
* **IndiQube Lock-ins:** Limited to approximately **3.5 years**, allowing the company to exit underperforming sites with only **3–6 months' notice**.
---
### **Operational Scale & Pan-India Footprint**
As of **Q3 FY26 (December 2025)**, IndiQube has demonstrated aggressive growth across key Indian metros and emerging Tier-II/III cities.
| Metric | Value / Status | YoY Growth |
| :--- | :--- | :--- |
| **Area Under Management (AUM)** | **0.96 crore sq. ft.** | **+19%** |
| **Total Seat Capacity** | **212,000+ Seats** | **+19%** |
| **Number of Centers** | **129 Centers** | **+19%** |
| **City Footprint** | **17 Cities** | Added Kolkata, Indore, Bhubaneshwar, Mohali |
| **Steady State Occupancy** | **90%** | Improved from 85% in Q1 FY26 |
| **Overall Occupancy** | **87%** | Reflects rapid addition of new inventory |
**Target Demographics:**
* **GCC Focus:** **40%** of the portfolio is occupied by Global Capability Centers; **60%** by Indian enterprises and startups.
* **Enterprise Dominance:** Clients occupying **>300 seats** account for **65%** of total occupancy.
* **Geographic Concentration:** Heavy focus on Bengaluru’s **Outer Ring Road (ORR)**, recently securing a **₹75 crore** healthcare tech GCC contract and a **₹52 crore** Japanese e-commerce deal.
---
### **Proprietary Technology Ecosystem: MiQube**
IndiQube utilizes an in-house developed technology stack that reduces the cost of ownership by an estimated **one-third** compared to off-the-shelf solutions. The platform facilitates **Cashless** and **Paperless** operations.
* **MiQube App:** Employee-facing app (**87K+ downloads**, **4.4-star rating**) for booking food, meeting rooms, and services.
* **Tenant Admin Portal:** Web interface for client admins to manage invoices, legal documents, and maintenance tickets.
* **ServiQube:** Internal operations app for tracking equipment health and service schedules.
* **Advanced Features:**
* **AI Routing:** Optimizes employee commuting and logistics.
* **Real-time Crowd Monitoring:** Manages peak-hour traffic at food courts and cafeterias.
---
### **Financial Performance & IPO Capital Deployment**
IndiQube listed on the **NSE** and **BSE** on **July 30, 2025**. The company maintains a high-growth trajectory with **94% recurring revenue**.
**Key Financial Metrics (9M FY26):**
* **Revenue:** **₹1,063 Cr** (up **45% YoY**).
* **Profit After Tax (PAT):** **₹95 Cr** (up **214% YoY**).
* **EBITDA Margin:** **21%** (an improvement of **+743 bps** vs Q1 FY25).
* **ROCE:** **23%** (up from 15% in Q3 FY25).
* **Debt-to-Equity:** Improved to **0.15** from 0.80 YoY.
**IPO & CAPEX Plan:**
The company raised **₹650 Crore** via a fresh issue to fund physical expansion.
* **FY 2025-26:** **₹194.4 Crore**
* **FY 2026-27:** **₹186.87 Crore**
* **FY 2027-28:** **₹81.38 Crore**
**Ind AS 116 Reconciliation:**
While Ind AS 116 adjustments (non-cash depreciation on ROU assets and interest on lease liabilities) can result in notional accounting losses, the company is **IGAAP PAT positive** and a regular income tax payer. For 9M FY26, the net notional impact on P&L was **₹209 Cr**.
---
### **Sustainability & Energy Diversification**
IndiQube is integrating renewable energy to reduce operational costs and enhance ESG credentials.
* **Solar EPC Services:** Expanded mandate to include rooftop solar installations for commercial and industrial applications.
* **Captive Power:** Establishing a **20 MW Solar project** in Karnataka with a **₹754 million** investment, expected to be fully operational in **FY 2025-26**.
* **Current Impact:** Rooftop solar is active across **19 centers**, saving approximately **1%** in total power costs.
---
### **Risk Management & Governance**
The company maintains a **CRISIL 'A+' (Stable)** credit rating and employs rigorous risk mitigation strategies.
* **Liquidity & Interest Risk:** Maintains a **Debt Service Reserve Account (DSRA)** covering 2 months of obligations. Borrowings are primarily at **fixed rates** or tied to **3 Months MCLR + 0.30%**.
* **Credit Risk:** Managed through security deposits covering the majority of the **₹882.72 Mn** trade receivables.
* **Employee Incentives:** Expanded **ESOP Pool** to **4,061,200 options** (approx. **2.18%** of capital) to retain talent.
* **Capital Structure:** Streamlined for public markets by converting all outstanding preference shares into equity in **May 2025**. Promoters have signaled intent to purchase shares from the open market, indicating long-term confidence.
**Banking Partners:**
Primary credit facilities are held with **Axis Bank** and **State Bank of India** (**₹100 Cr** for fit-outs; **₹56 Cr** for solar projects), secured by fixed assets and escrow of rent receivables.