| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 44 | 45 | 50 | 38 | 38 | 50 | 54 | 58 | 41 | 63 | 70 | |
Growth YoY Revenue Growth YoY% | -23.6 | -20.4 | -18.7 | -9.5 | -19.1 | -14.9 | 10.3 | 7.7 | 52.8 | 9.4 | 25.7 | 31.3 |
| 37 | 35 | 34 | 33 | 29 | 27 | 40 | 41 | 47 | 32 | 50 | 51 | |
| 10 | 9 | 12 | 16 | 9 | 10 | 10 | 12 | 11 | 9 | 13 | 20 | |
OPM OPM% | 21.7 | 20.8 | 25.4 | 33.1 | 24.2 | 26.9 | 20.4 | 22.8 | 18.1 | 21.0 | 20.4 | 28.2 |
| 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 13 | 4 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 12 | 11 | 14 | 19 | 13 | 14 | 13 | 14 | 23 | 12 | 17 | 22 |
| 3 | 3 | 3 | 5 | 4 | 5 | 3 | 4 | 6 | 3 | 3 | 6 | |
| 9 | 8 | 11 | 14 | 9 | 9 | 10 | 10 | 16 | 9 | 15 | 16 | |
Growth YoY PAT Growth YoY% | -22.3 | -39.9 | -9.6 | 35.0 | 2.8 | 10.2 | -10.5 | -27.2 | 77.1 | 2.2 | 41.9 | 59.3 |
NPM NPM% | 19.1 | 18.7 | 25.2 | 28.2 | 24.2 | 24.2 | 20.4 | 19.0 | 28.1 | 22.6 | 23.1 | 23.1 |
| 2.8 | 2.6 | 3.6 | 4.4 | 2.9 | 2.8 | 3.2 | 3.2 | 5.1 | 2.9 | 4.5 | 5.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 44 | 45 | 50 | 38 | 38 | 50 | 54 | 58 | 41 | 63 | 70 | |
Growth YoY Revenue Growth YoY% | -23.6 | -20.4 | -18.7 | -9.5 | -19.1 | -14.9 | 10.3 | 7.7 | 52.8 | 9.4 | 25.7 | 31.3 |
| 37 | 35 | 34 | 33 | 29 | 27 | 40 | 41 | 47 | 32 | 50 | 51 | |
| 10 | 9 | 12 | 16 | 9 | 10 | 10 | 12 | 11 | 9 | 13 | 20 | |
OPM OPM% | 21.7 | 20.8 | 25.4 | 33.1 | 24.2 | 26.9 | 20.4 | 22.8 | 18.1 | 21.0 | 20.4 | 28.2 |
| 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 13 | 4 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 12 | 11 | 14 | 19 | 13 | 14 | 13 | 14 | 23 | 12 | 17 | 22 |
| 3 | 3 | 3 | 5 | 4 | 5 | 3 | 4 | 6 | 3 | 3 | 6 | |
| 9 | 8 | 11 | 14 | 9 | 9 | 10 | 10 | 16 | 9 | 15 | 16 | |
Growth YoY PAT Growth YoY% | -22.3 | -39.9 | -9.6 | 35.0 | 2.8 | 10.2 | -10.5 | -27.2 | 77.1 | 2.2 | 41.9 | 59.3 |
NPM NPM% | 19.1 | 18.7 | 25.2 | 28.2 | 24.2 | 24.2 | 20.4 | 19.0 | 28.1 | 22.6 | 23.1 | 23.1 |
| 2.8 | 2.6 | 3.6 | 4.4 | 2.9 | 2.8 | 3.2 | 3.2 | 5.1 | 2.9 | 4.5 | 5.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 70 | 67 | 101 | 128 | 115 | 144 | 176 | 225 | 191 | 175 | 215 | 232 |
Growth Revenue Growth% | -20.4 | -4.3 | 51.4 | 27.2 | -10.2 | 25.1 | 21.9 | 28.1 | -15.0 | -8.4 | 22.9 | 29.7 |
| 57 | 56 | 83 | 108 | 97 | 100 | 128 | 163 | 149 | 129 | 171 | 180 | |
| 12 | 10 | 17 | 20 | 19 | 44 | 48 | 62 | 43 | 46 | 44 | 52 | |
OPM OPM% | 17.7 | 15.3 | 17.3 | 15.7 | 16.2 | 30.5 | 27.2 | 27.5 | 22.4 | 26.2 | 20.5 | 22.3 |
| 3 | 3 | 4 | 6 | 5 | 4 | 3 | 9 | 12 | 16 | 26 | 25 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 |
PBT PBTCr | 14 | 12 | 20 | 24 | 22 | 47 | 50 | 69 | 52 | 59 | 67 | 74 |
| 4 | 4 | 7 | 7 | 5 | 12 | 14 | 18 | 13 | 16 | 16 | 18 | |
PAT PATCr | 9 | 8 | 13 | 18 | 17 | 34 | 36 | 51 | 39 | 43 | 50 | 56 |
Growth PAT Growth% | -31.9 | -13.4 | 67.8 | 30.8 | -3.4 | 102.2 | 6.2 | 39.4 | -23.1 | 9.1 | 18.3 | 45.5 |
NPM NPM% | 13.3 | 12.0 | 13.3 | 13.7 | 14.7 | 23.8 | 20.7 | 22.5 | 20.4 | 24.3 | 23.3 | 24.3 |
| 2.9 | 2.5 | 4.2 | 5.5 | 5.3 | 10.7 | 11.3 | 15.8 | 12.2 | 13.3 | 15.7 | 17.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 70 | 67 | 101 | 128 | 115 | 144 | 176 | 225 | 191 | 175 | 215 | 232 |
Growth Revenue Growth% | -20.4 | -4.3 | 51.4 | 27.2 | -10.2 | 25.1 | 21.9 | 28.1 | -15.0 | -8.4 | 22.9 | 29.7 |
| 57 | 56 | 83 | 108 | 97 | 100 | 128 | 163 | 149 | 129 | 171 | 180 | |
| 12 | 10 | 17 | 20 | 19 | 44 | 48 | 62 | 43 | 46 | 44 | 52 | |
OPM OPM% | 17.7 | 15.3 | 17.3 | 15.7 | 16.2 | 30.5 | 27.2 | 27.5 | 22.4 | 26.2 | 20.5 | 22.3 |
| 3 | 3 | 4 | 6 | 5 | 4 | 3 | 9 | 12 | 16 | 26 | 25 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 |
PBT PBTCr | 14 | 12 | 20 | 24 | 22 | 47 | 50 | 69 | 52 | 59 | 67 | 74 |
| 4 | 4 | 7 | 7 | 5 | 12 | 14 | 18 | 13 | 16 | 16 | 18 | |
PAT PATCr | 9 | 8 | 13 | 18 | 17 | 34 | 36 | 51 | 39 | 43 | 50 | 56 |
Growth PAT Growth% | -31.9 | -13.4 | 67.8 | 30.8 | -3.4 | 102.2 | 6.2 | 39.4 | -23.1 | 9.1 | 18.3 | 45.5 |
NPM NPM% | 13.3 | 12.0 | 13.3 | 13.7 | 14.7 | 23.8 | 20.7 | 22.5 | 20.4 | 24.3 | 23.3 | 24.3 |
| 2.9 | 2.5 | 4.2 | 5.5 | 5.3 | 10.7 | 11.3 | 15.8 | 12.2 | 13.3 | 15.7 | 17.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 84 | 91 | 101 | 118 | 135 | 170 | 204 | 252 | 290 | 332 | 383 |
| 7 | 8 | 10 | 9 | 8 | 16 | 13 | 18 | 15 | 18 | 16 | |
| 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | |
| 97 | 106 | 117 | 132 | 149 | 190 | 222 | 275 | 311 | 357 | 405 | |
| 34 | 40 | 55 | 72 | 80 | 81 | 121 | 168 | 201 | 154 | 324 | |
| 63 | 66 | 62 | 60 | 69 | 109 | 100 | 107 | 110 | 202 | 80 | |
| 97 | 106 | 117 | 132 | 149 | 190 | 222 | 275 | 311 | 357 | 405 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 84 | 91 | 101 | 118 | 135 | 170 | 204 | 252 | 290 | 332 | 383 |
| 7 | 8 | 10 | 9 | 8 | 16 | 13 | 18 | 15 | 18 | 16 | |
| 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | |
| 97 | 106 | 117 | 132 | 149 | 190 | 222 | 275 | 311 | 357 | 405 | |
| 34 | 40 | 55 | 72 | 80 | 81 | 121 | 168 | 201 | 154 | 324 | |
| 63 | 66 | 62 | 60 | 69 | 109 | 100 | 107 | 110 | 202 | 80 | |
| 97 | 106 | 117 | 132 | 149 | 190 | 222 | 275 | 311 | 357 | 405 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 21 | 1 | 15 | 13 | 16 | 11 | 60 | 69 | -104 | 87 | |
| -26 | -24 | 5 | -16 | 26 | -54 | 26 | -8 | -30 | -7 | -77 | |
| -4 | -1 | -2 | -1 | -1 | -1 | -3 | -3 | -3 | -3 | -3 | |
Net Cash Flow Net Cash FlowCr | -12 | -4 | 5 | -2 | 38 | -39 | 34 | 49 | 36 | -115 | 7 |
Free Cash Flow Free Cash FlowCr | 8 | 19 | 1 | 14 | 13 | 15 | 11 | 57 | 65 | -111 | 106 |
CFO To PAT CFO To PAT% | 198.7 | 257.6 | 8.9 | 84.1 | 77.8 | 46.0 | 31.6 | 118.9 | 178.3 | -245.8 | 173.4 |
CFO To EBITDA CFO To EBITDA% | 148.5 | 202.0 | 6.9 | 73.4 | 70.8 | 35.8 | 24.0 | 97.3 | 162.6 | -227.7 | 197.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 21 | 1 | 15 | 13 | 16 | 11 | 60 | 69 | -104 | 87 | |
| -26 | -24 | 5 | -16 | 26 | -54 | 26 | -8 | -30 | -7 | -77 | |
| -4 | -1 | -2 | -1 | -1 | -1 | -3 | -3 | -3 | -3 | -3 | |
Net Cash Flow Net Cash FlowCr | -12 | -4 | 5 | -2 | 38 | -39 | 34 | 49 | 36 | -115 | 7 |
Free Cash Flow Free Cash FlowCr | 8 | 19 | 1 | 14 | 13 | 15 | 11 | 57 | 65 | -111 | 106 |
CFO To PAT CFO To PAT% | 198.7 | 257.6 | 8.9 | 84.1 | 77.8 | 46.0 | 31.6 | 118.9 | 178.3 | -245.8 | 173.4 |
CFO To EBITDA CFO To EBITDA% | 148.5 | 202.0 | 6.9 | 73.4 | 70.8 | 35.8 | 24.0 | 97.3 | 162.6 | -227.7 | 197.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 95 | 93 | 167 | 134 | 50 | 210 | 460 | 327 | 518 | 545 | 778 | 1,479 |
Price To Earnings Price To Earnings | 10.4 | 11.6 | 12.4 | 7.7 | 2.9 | 6.1 | 1.3 | 6.5 | 13.3 | 12.8 | 15.5 | 26.2 |
Price To Sales Price To Sales | 1.4 | 1.4 | 1.6 | 1.1 | 0.4 | 1.5 | 2.6 | 1.4 | 2.7 | 3.1 | 3.6 | 6.4 |
Price To Book Price To Book | 1.1 | 1.0 | 1.6 | 1.1 | 0.4 | 1.2 | 0.2 | 1.3 | 1.8 | 1.6 | 2.0 | 3.8 |
EV To EBITDA EV To EBITDA | 7.5 | 9.2 | 9.3 | 6.5 | 0.5 | 4.7 | 8.9 | 3.9 | 9.3 | 11.7 | 17.3 | 28.5 |
GPM GPM% | 31.8 | 29.6 | 28.8 | 27.8 | 30.3 | 46.9 | 44.9 | 41.5 | 36.6 | 44.1 | 38.6 | 38.6 |
OPM OPM% | 17.7 | 15.3 | 17.3 | 15.7 | 16.2 | 30.5 | 27.2 | 27.5 | 22.4 | 26.2 | 20.5 | 22.3 |
NPM NPM% | 13.3 | 12.0 | 13.3 | 13.7 | 14.7 | 23.8 | 20.7 | 22.5 | 20.4 | 24.3 | 23.3 | 24.3 |
ROCE ROCE% | 15.7 | 12.2 | 19.5 | 19.9 | 16.1 | 26.9 | 24.1 | 27.1 | 17.8 | 17.5 | 17.2 | 17.2 |
ROE ROE% | 10.6 | 8.4 | 12.8 | 14.4 | 12.3 | 19.8 | 17.6 | 19.9 | 13.3 | 12.7 | 13.0 | 13.0 |
ROA ROA% | 9.5 | 7.6 | 11.5 | 13.3 | 11.4 | 18.0 | 16.4 | 18.4 | 12.5 | 11.9 | 12.4 | 12.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 95 | 93 | 167 | 134 | 50 | 210 | 460 | 327 | 518 | 545 | 778 | 1,479 |
Price To Earnings Price To Earnings | 10.4 | 11.6 | 12.4 | 7.7 | 2.9 | 6.1 | 1.3 | 6.5 | 13.3 | 12.8 | 15.5 | 26.2 |
Price To Sales Price To Sales | 1.4 | 1.4 | 1.6 | 1.1 | 0.4 | 1.5 | 2.6 | 1.4 | 2.7 | 3.1 | 3.6 | 6.4 |
Price To Book Price To Book | 1.1 | 1.0 | 1.6 | 1.1 | 0.4 | 1.2 | 0.2 | 1.3 | 1.8 | 1.6 | 2.0 | 3.8 |
EV To EBITDA EV To EBITDA | 7.5 | 9.2 | 9.3 | 6.5 | 0.5 | 4.7 | 8.9 | 3.9 | 9.3 | 11.7 | 17.3 | 28.5 |
GPM GPM% | 31.8 | 29.6 | 28.8 | 27.8 | 30.3 | 46.9 | 44.9 | 41.5 | 36.6 | 44.1 | 38.6 | 38.6 |
OPM OPM% | 17.7 | 15.3 | 17.3 | 15.7 | 16.2 | 30.5 | 27.2 | 27.5 | 22.4 | 26.2 | 20.5 | 22.3 |
NPM NPM% | 13.3 | 12.0 | 13.3 | 13.7 | 14.7 | 23.8 | 20.7 | 22.5 | 20.4 | 24.3 | 23.3 | 24.3 |
ROCE ROCE% | 15.7 | 12.2 | 19.5 | 19.9 | 16.1 | 26.9 | 24.1 | 27.1 | 17.8 | 17.5 | 17.2 | 17.2 |
ROE ROE% | 10.6 | 8.4 | 12.8 | 14.4 | 12.3 | 19.8 | 17.6 | 19.9 | 13.3 | 12.7 | 13.0 | 13.0 |
ROA ROA% | 9.5 | 7.6 | 11.5 | 13.3 | 11.4 | 18.0 | 16.4 | 18.4 | 12.5 | 11.9 | 12.4 | 12.4 |
Documents — Indo Borax & Chemicals Ltd
Concall Transcript Summaries — Indo Borax & Chemicals Ltd