Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indoco Remedies Ltd

INDOCO
NSE
209.51
0.92%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indoco Remedies Ltd

INDOCO
NSE
209.51
0.92%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,934Cr
Close
Close Price
209.51
Industry
Industry
Pharma - Formulators
PE
Price To Earnings
PS
Price To Sales
1.10
Revenue
Revenue
1,760Cr
Rev Gr TTM
Revenue Growth TTM
2.06%
PAT Gr TTM
PAT Growth TTM
699.11%
Peer Comparison
How does INDOCO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDOCO
VS

Quarterly Results

Upcoming Results on
7 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
428427482459450431433411390440485445
Growth YoY
Revenue Growth YoY%
4.74.511.215.15.01.2-10.2-10.6-13.21.912.08.5
Expenses
ExpensesCr
363365410397401384392399391422442414
Operating Profit
Operating ProfitCr
6561716349484012-1184332
OPM
OPM%
15.114.314.813.710.911.19.32.9-0.24.08.97.1
Other Income
Other IncomeCr
104-622122220-5
Interest Expense
Interest ExpenseCr
988101214181618262526
Depreciation
DepreciationCr
182021242628292929303232
PBT
PBTCr
39344623337-5-31-46-37-14-31
Tax
TaxCr
13101171155-3-40-4-2
PAT
PATCr
26243516222-10-28-41-36-9-29
Growth YoY
PAT Growth YoY%
-36.2-37.3-29.1-44.7-14.7-92.5-128.4-282.5-287.6-2,097.38.0-3.7
NPM
NPM%
6.05.77.33.44.90.4-2.3-6.9-10.6-8.3-1.9-6.6
EPS
EPS
2.82.63.81.72.40.2-1.1-3.1-4.5-3.9-1.0-3.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8571,0081,0751,0429681,1071,2421,5411,6691,8171,6651,760
Growth
Revenue Growth%
17.017.66.6-3.0-7.014.312.224.18.38.9-8.45.7
Expenses
ExpensesCr
6918389189078929831,0171,2131,3831,5731,5661,669
Operating Profit
Operating ProfitCr
166170156135771232243272862449991
OPM
OPM%
19.316.914.612.97.911.118.121.317.113.46.05.2
Other Income
Other IncomeCr
224562322216-1
Interest Expense
Interest ExpenseCr
11126242126221425386694
Depreciation
DepreciationCr
47616368727173797192114123
PBT
PBTCr
110999148-929132237193136-74-127
Tax
TaxCr
2717147-64398251394-11
PAT
PATCr
83827741-3249315514297-78-116
Growth
PAT Growth%
42.7-1.1-6.0-46.6-107.1930.5285.866.4-8.1-31.8-180.4-49.3
NPM
NPM%
9.78.17.24.0-0.32.27.510.18.55.3-4.7-6.6
EPS
EPS
9.08.98.44.5-0.32.610.116.815.410.5-8.5-12.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
181818181818181818181818
Reserves
ReservesCr
5005586336576426617518861,0101,0911,004961
Current Liabilities
Current LiabilitiesCr
262303390416446459407425425612808985
Non Current Liabilities
Non Current LiabilitiesCr
6561155146152133139157205422604549
Total Liabilities
Total LiabilitiesCr
8469411,1971,2361,2581,2721,3151,4861,6582,1452,4302,508
Current Assets
Current AssetsCr
3854655725375385636237748149551,0011,081
Non Current Assets
Non Current AssetsCr
4604766256997207086937128451,1901,4291,427
Total Assets
Total AssetsCr
8469411,1971,2361,2581,2721,3151,4861,6582,1452,4302,508

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
109112891231321238217417915595
Investing Cash Flow
Investing Cash FlowCr
-88-111-171-136-104-56-67-121-208-433-339
Financing Cash Flow
Financing Cash FlowCr
-20-2132-39-16-64-30-4423280241
Net Cash Flow
Net Cash FlowCr
1050-52123-148-73-3
Free Cash Flow
Free Cash FlowCr
109113891251361238217518015799
CFO To PAT
CFO To PAT%
131.7137.0115.0298.1-4,549.4509.488.4112.3125.7160.2-121.8
CFO To EBITDA
CFO To EBITDA%
65.965.856.691.0172.499.736.753.162.563.695.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,3462,6532,3031,9421,8681,9292,6593,4703,0003,0272,152
Price To Earnings
Price To Earnings
41.932.429.947.10.079.928.622.421.130.80.0
Price To Sales
Price To Sales
3.92.62.11.91.91.72.12.31.81.71.3
Price To Book
Price To Book
6.54.63.52.92.82.83.53.82.92.72.1
EV To EBITDA
EV To EBITDA
20.716.215.916.027.117.013.011.311.615.031.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
64.965.366.466.666.970.171.570.368.869.270.1
OPM
OPM%
19.316.914.612.97.911.118.121.317.113.46.0
NPM
NPM%
9.78.17.24.0-0.32.27.510.18.55.3-4.7
ROCE
ROCE%
19.815.910.87.91.26.214.921.616.09.8-0.4
ROE
ROE%
16.014.211.86.1-0.43.512.117.113.88.7-7.6
ROA
ROA%
9.88.76.43.3-0.21.97.110.48.64.5-3.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Indoco Remedies Limited is a **fully integrated, research-driven pharmaceutical company** headquartered in Mumbai, India, with a global footprint across over 55 countries. Founded on August 23, 1947, the company has evolved from an importer to a major domestic manufacturer with USD 180–212 million in annual turnover (figures vary slightly across reporting periods, with a peak of $212 million in early 2025). It employs **over 6,000 people**, including more than **400 skilled scientists and field staff**, supporting its extensive R&D and commercial operations. The company operates **11 manufacturing facilities**—7 for Finished Dosage Forms (FDFs) and 4 for Active Pharmaceutical Ingredients (APIs)—backed by a **100,000 sq. ft. R&D center in Rabale, Navi Mumbai**, and a **Contract Research Organization (CRO), AnaCipher**, approved by USFDA and UK-MHRA. With backward integration into API manufacturing, a robust ANDA/eCTD/DMF portfolio, and regulatory approvals from global agencies (USFDA, EDQM, UK-MHRA, TGA-Australia, PMDA-Japan), Indoco positions itself as a trusted partner in the global generics ecosystem. --- ### **Strategic Shift & Market Focus (Nov 2025)** #### **1. Expansion into Over-the-Counter (OTC) Market** - Indoco is **strategically pivoting toward the OTC market in India**, establishing **Warren Remedies Private Limited** as a wholly owned subsidiary to drive this initiative. - The OTC segment has shown **positive early demand indicators**, though initial commercial performance has been constrained by high ad spend and infrastructure costs. - The company anticipates **losses in the first two years** due to aggressive investments in TV, radio, and digital marketing. Despite early challenges, the OTC business reflects a long-term vision to capture consumer-led healthcare trends. #### **2. Domestic Growth Strategy** - **Metro-focused sales expansion** and **new product commercialization** are driving domestic growth. - The company is investing in **digital tools and scientific engagement** to improve field force productivity and HCP interactions. - The **Spade division** is entering the high-growth gastrointestinal (GI) segment, aligning with specialty care. - **Legacy brands** such as **Cyclopam, Oxipod GR, and Cital** continue to perform strongly, with **Cyclopam crossing ₹184 crore in sales** after relaunch with TurboSorb technology. - Domestically, the formulation business grew **10.3% YoY to ₹934 crores (FY 2024–25)**, with **Dropizin, Biltal-M, Afebrex, and Fedris** collectively contributing 9% of Spade’s revenue. #### **3. International Growth Outlook** - **Europe** remains a key strategic region with a projected market value of **€103 billion by 2027**. Germany (gout portfolio tenders) and the UK (highest revenue market) lead performance. - In Latin America, Indoco has secured **government tenders in Chile and Colombia** and filed regulatory dossiers across Mexico, the Caribbean, and Central America. - **Emerging markets**—including French West Africa, East Africa, Southeast Asia, the Middle East, SADC, and CIS—contribute over **80% of sales in the branded generics segment**, supported by a direct sales force. --- ### **R&D & Product Innovation** - **Reduced R&D and capex in the near term**, as prior investments are expected to yield returns from 2028 through new product launches. - However, several **R&D breakthroughs** have already materialized: - **Betamethasone Injection** developed for the South African market (₹35–40 crore opportunity). - **USFDA approval for Lofexidine Tablets 0.18 mg** with Competitive Generic Therapy (CGT) status and 180-day market exclusivity. - Launch of **Lofexidine and Lacosamide tablets/injections** on Day One in the U.S., showcasing fast-to-market capabilities. - **Hylupro**, India’s first BAK-free, SOC-free eye drop with Pribsys technology, captured **1.33% market share and ranked 17th** in IQVIA ophthalmology rankings within 11 months. - The company has **15 ANDAs pending in solid oral space**, with **2 under tentative approval** from USFDA. --- ### **Manufacturing & Regulatory Developments** - **Master Manufacturing Plan (MMP)** implemented across major facilities to achieve **economies of scale** via automation, larger batch production, and facility upgrades. - **Capacity expanded** at four major Solid Oral Plants in FY 2024–25. - **U.S. FDA warning letter** issued for the Goa sterile facility (inspections in 2023 and 2024) but remediation is progressing. FDA has **allowed selective restart of commercial manufacturing**, with incremental sales expected in Q2 FY 2025–26. - **EMA and WHO inspections have been cleared**, signaling improved international compliance. - **EU-GMP certification restored** for Goa Plant-I and Baddi Plant-III, enabling direct market launches. --- ### **Key Business Segments & Divisions** | **Division** | **Focus Area** | **Key Products & Highlights** | |-------------|----------------|-------------------------------| | **Indoco Pharma** | Broad-spectrum, core brands | Cyclopam (₹184cr+, #1 in GI), Cital, Karvol Plus; 6.3% market share (IQVIA MAT Mar’25) | | **Spade** | Respiratory, anti-infectives | Febrex Plus, ATM (top Azithromycin brand), Dropizin (record launch), Biltal-M (top 10 in 8 months) | | **Spera** | Women’s health | MCBM 69 (top folic acid brand), D-Chiro Plus (ranked #3 in PCOS), Methycal-2000 | | **Indoco Excel / Vision** | Ophthalmology | Hylupro, Irivisc-XR, Macuchek Forte; 3.5% market share (+0.34pp), 17% value growth | | **Synergy** | Diabetology, endocrinology | Glychek, Aloja, Telmichek; focused on HbA1c and BMD camps | | **NxGen / ACE** | Stomatological | Rexidin, Sensodent-K (97% market share), Sensoform | | **Insta** | Hospital channel | Launched to target metro hospitals (Nanavati Max, Kokilaben, BLK Max); reached 100+ in 6 months | | **FBA (Export)** | Regulated & emerging markets | Allopurinol (80% market share in Germany), Lacosamide (30% share in EU), Albendazole with WHO PQ | --- ### **API & CRO Capabilities** - **API Division**: Core strategic unit with **72 granted process patents**, **19 US DMFs, and 10 CEPs**. - Key facilities in **Patalganga (Maharashtra)**, **Aurangabad (greenfield)**, and **Rabale (Kilo-Lab for high-value molecules)**. - Expanding external sales: **model shifting from 60% internal / 40% external to 40% internal / 60% external**. - API growth ~40% YoY, driven by Warren subsidiary’s intermediate and API supply. - **AnaCipher CRO**: - 150-bed clinical research facility with **8 LC-MS/MS instruments**, NABL-accredited lab, and **26,000+ volunteer database**. - Offers BA/BE, pharmacovigilance, clinical trials, and recently launched **new Pharmacovigilance Services Department**. --- ### **Global Presence & Partnerships** - **U.S. Subsidiary** (Florida Pharmaceutical Products, LLC): Acquired 85% stake in 2023 for $4 million, enabling **direct commercial presence** in the U.S. - Strategic collaborations with **Aspen (South Africa), Clarity Pharma (UK), and major generic firms worldwide**. - **UK Market**: 4 in-house products launched; **Ticagrelor film-coated tablets** recently introduced. - **South Africa**: Partnered with **Clarity Pharma and Aspen**, secured government tenders, launched Clobazam. - **WHO Prequalification** for **Albendazole Chewable Tablets** enables supply to UN agencies (e.g., UNICEF). --- ### **Financial & Operational Highlights (Latest as of Nov 2025)** - **Rank 32nd in India by turnover (₹1,318 crore)** and **22nd by prescription volume (IQVIA MAT Mar’25)**. - Reaches **2.42 lakh prescribers**, generating **106 million prescriptions annually**. - Domestic formulation growth: **₹934 crores in FY 2024–25**. - **Top therapy areas**: GI, Respiratory, Anti-infectives, Ophthalmology, Stomatologicals. - **Geographic sales (India)**: South (34%), West (31%), East (21%), North (14%). - **Export markets contribute ~50% of EM revenues**, with double-digit growth in FWA segment.