Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,934Cr
Rev Gr TTM
Revenue Growth TTM
2.06%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDOCO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.7 | 4.5 | 11.2 | 15.1 | 5.0 | 1.2 | -10.2 | -10.6 | -13.2 | 1.9 | 12.0 | 8.5 |
| 363 | 365 | 410 | 397 | 401 | 384 | 392 | 399 | 391 | 422 | 442 | 414 |
Operating Profit Operating ProfitCr |
| 15.1 | 14.3 | 14.8 | 13.7 | 10.9 | 11.1 | 9.3 | 2.9 | -0.2 | 4.0 | 8.9 | 7.1 |
Other Income Other IncomeCr | 1 | 0 | 4 | -6 | 22 | 1 | 2 | 2 | 2 | 2 | 0 | -5 |
Interest Expense Interest ExpenseCr | 9 | 8 | 8 | 10 | 12 | 14 | 18 | 16 | 18 | 26 | 25 | 26 |
Depreciation DepreciationCr | 18 | 20 | 21 | 24 | 26 | 28 | 29 | 29 | 29 | 30 | 32 | 32 |
| 39 | 34 | 46 | 23 | 33 | 7 | -5 | -31 | -46 | -37 | -14 | -31 |
| 13 | 10 | 11 | 7 | 11 | 5 | 5 | -3 | -4 | 0 | -4 | -2 |
|
Growth YoY PAT Growth YoY% | -36.2 | -37.3 | -29.1 | -44.7 | -14.7 | -92.5 | -128.4 | -282.5 | -287.6 | -2,097.3 | 8.0 | -3.7 |
| 6.0 | 5.7 | 7.3 | 3.4 | 4.9 | 0.4 | -2.3 | -6.9 | -10.6 | -8.3 | -1.9 | -6.6 |
| 2.8 | 2.6 | 3.8 | 1.7 | 2.4 | 0.2 | -1.1 | -3.1 | -4.5 | -3.9 | -1.0 | -3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 17.0 | 17.6 | 6.6 | -3.0 | -7.0 | 14.3 | 12.2 | 24.1 | 8.3 | 8.9 | -8.4 | 5.7 |
| 691 | 838 | 918 | 907 | 892 | 983 | 1,017 | 1,213 | 1,383 | 1,573 | 1,566 | 1,669 |
Operating Profit Operating ProfitCr |
| 19.3 | 16.9 | 14.6 | 12.9 | 7.9 | 11.1 | 18.1 | 21.3 | 17.1 | 13.4 | 6.0 | 5.2 |
Other Income Other IncomeCr | 2 | 2 | 4 | 5 | 6 | 2 | 3 | 2 | 2 | 21 | 6 | -1 |
Interest Expense Interest ExpenseCr | 11 | 12 | 6 | 24 | 21 | 26 | 22 | 14 | 25 | 38 | 66 | 94 |
Depreciation DepreciationCr | 47 | 61 | 63 | 68 | 72 | 71 | 73 | 79 | 71 | 92 | 114 | 123 |
| 110 | 99 | 91 | 48 | -9 | 29 | 132 | 237 | 193 | 136 | -74 | -127 |
| 27 | 17 | 14 | 7 | -6 | 4 | 39 | 82 | 51 | 39 | 4 | -11 |
|
| 42.7 | -1.1 | -6.0 | -46.6 | -107.1 | 930.5 | 285.8 | 66.4 | -8.1 | -31.8 | -180.4 | -49.3 |
| 9.7 | 8.1 | 7.2 | 4.0 | -0.3 | 2.2 | 7.5 | 10.1 | 8.5 | 5.3 | -4.7 | -6.6 |
| 9.0 | 8.9 | 8.4 | 4.5 | -0.3 | 2.6 | 10.1 | 16.8 | 15.4 | 10.5 | -8.5 | -12.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 500 | 558 | 633 | 657 | 642 | 661 | 751 | 886 | 1,010 | 1,091 | 1,004 | 961 |
Current Liabilities Current LiabilitiesCr | 262 | 303 | 390 | 416 | 446 | 459 | 407 | 425 | 425 | 612 | 808 | 985 |
Non Current Liabilities Non Current LiabilitiesCr | 65 | 61 | 155 | 146 | 152 | 133 | 139 | 157 | 205 | 422 | 604 | 549 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 385 | 465 | 572 | 537 | 538 | 563 | 623 | 774 | 814 | 955 | 1,001 | 1,081 |
Non Current Assets Non Current AssetsCr | 460 | 476 | 625 | 699 | 720 | 708 | 693 | 712 | 845 | 1,190 | 1,429 | 1,427 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 109 | 112 | 89 | 123 | 132 | 123 | 82 | 174 | 179 | 155 | 95 |
Investing Cash Flow Investing Cash FlowCr | -88 | -111 | -171 | -136 | -104 | -56 | -67 | -121 | -208 | -433 | -339 |
Financing Cash Flow Financing Cash FlowCr | -20 | -2 | 132 | -39 | -16 | -64 | -30 | -44 | 23 | 280 | 241 |
|
Free Cash Flow Free Cash FlowCr | 109 | 113 | 89 | 125 | 136 | 123 | 82 | 175 | 180 | 157 | 99 |
| 131.7 | 137.0 | 115.0 | 298.1 | -4,549.4 | 509.4 | 88.4 | 112.3 | 125.7 | 160.2 | -121.8 |
CFO To EBITDA CFO To EBITDA% | 65.9 | 65.8 | 56.6 | 91.0 | 172.4 | 99.7 | 36.7 | 53.1 | 62.5 | 63.6 | 95.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3,346 | 2,653 | 2,303 | 1,942 | 1,868 | 1,929 | 2,659 | 3,470 | 3,000 | 3,027 | 2,152 |
Price To Earnings Price To Earnings | 41.9 | 32.4 | 29.9 | 47.1 | 0.0 | 79.9 | 28.6 | 22.4 | 21.1 | 30.8 | 0.0 |
Price To Sales Price To Sales | 3.9 | 2.6 | 2.1 | 1.9 | 1.9 | 1.7 | 2.1 | 2.3 | 1.8 | 1.7 | 1.3 |
Price To Book Price To Book | 6.5 | 4.6 | 3.5 | 2.9 | 2.8 | 2.8 | 3.5 | 3.8 | 2.9 | 2.7 | 2.1 |
| 20.7 | 16.2 | 15.9 | 16.0 | 27.1 | 17.0 | 13.0 | 11.3 | 11.6 | 15.0 | 31.5 |
Profitability Ratios Profitability Ratios |
| 64.9 | 65.3 | 66.4 | 66.6 | 66.9 | 70.1 | 71.5 | 70.3 | 68.8 | 69.2 | 70.1 |
| 19.3 | 16.9 | 14.6 | 12.9 | 7.9 | 11.1 | 18.1 | 21.3 | 17.1 | 13.4 | 6.0 |
| 9.7 | 8.1 | 7.2 | 4.0 | -0.3 | 2.2 | 7.5 | 10.1 | 8.5 | 5.3 | -4.7 |
| 19.8 | 15.9 | 10.8 | 7.9 | 1.2 | 6.2 | 14.9 | 21.6 | 16.0 | 9.8 | -0.4 |
| 16.0 | 14.2 | 11.8 | 6.1 | -0.4 | 3.5 | 12.1 | 17.1 | 13.8 | 8.7 | -7.6 |
| 9.8 | 8.7 | 6.4 | 3.3 | -0.2 | 1.9 | 7.1 | 10.4 | 8.6 | 4.5 | -3.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Indoco Remedies Limited is a **fully integrated, research-driven pharmaceutical company** headquartered in Mumbai, India, with a global footprint across over 55 countries. Founded on August 23, 1947, the company has evolved from an importer to a major domestic manufacturer with USD 180–212 million in annual turnover (figures vary slightly across reporting periods, with a peak of $212 million in early 2025). It employs **over 6,000 people**, including more than **400 skilled scientists and field staff**, supporting its extensive R&D and commercial operations.
The company operates **11 manufacturing facilities**—7 for Finished Dosage Forms (FDFs) and 4 for Active Pharmaceutical Ingredients (APIs)—backed by a **100,000 sq. ft. R&D center in Rabale, Navi Mumbai**, and a **Contract Research Organization (CRO), AnaCipher**, approved by USFDA and UK-MHRA. With backward integration into API manufacturing, a robust ANDA/eCTD/DMF portfolio, and regulatory approvals from global agencies (USFDA, EDQM, UK-MHRA, TGA-Australia, PMDA-Japan), Indoco positions itself as a trusted partner in the global generics ecosystem.
---
### **Strategic Shift & Market Focus (Nov 2025)**
#### **1. Expansion into Over-the-Counter (OTC) Market**
- Indoco is **strategically pivoting toward the OTC market in India**, establishing **Warren Remedies Private Limited** as a wholly owned subsidiary to drive this initiative.
- The OTC segment has shown **positive early demand indicators**, though initial commercial performance has been constrained by high ad spend and infrastructure costs.
- The company anticipates **losses in the first two years** due to aggressive investments in TV, radio, and digital marketing. Despite early challenges, the OTC business reflects a long-term vision to capture consumer-led healthcare trends.
#### **2. Domestic Growth Strategy**
- **Metro-focused sales expansion** and **new product commercialization** are driving domestic growth.
- The company is investing in **digital tools and scientific engagement** to improve field force productivity and HCP interactions.
- The **Spade division** is entering the high-growth gastrointestinal (GI) segment, aligning with specialty care.
- **Legacy brands** such as **Cyclopam, Oxipod GR, and Cital** continue to perform strongly, with **Cyclopam crossing ₹184 crore in sales** after relaunch with TurboSorb technology.
- Domestically, the formulation business grew **10.3% YoY to ₹934 crores (FY 2024–25)**, with **Dropizin, Biltal-M, Afebrex, and Fedris** collectively contributing 9% of Spade’s revenue.
#### **3. International Growth Outlook**
- **Europe** remains a key strategic region with a projected market value of **€103 billion by 2027**. Germany (gout portfolio tenders) and the UK (highest revenue market) lead performance.
- In Latin America, Indoco has secured **government tenders in Chile and Colombia** and filed regulatory dossiers across Mexico, the Caribbean, and Central America.
- **Emerging markets**—including French West Africa, East Africa, Southeast Asia, the Middle East, SADC, and CIS—contribute over **80% of sales in the branded generics segment**, supported by a direct sales force.
---
### **R&D & Product Innovation**
- **Reduced R&D and capex in the near term**, as prior investments are expected to yield returns from 2028 through new product launches.
- However, several **R&D breakthroughs** have already materialized:
- **Betamethasone Injection** developed for the South African market (₹35–40 crore opportunity).
- **USFDA approval for Lofexidine Tablets 0.18 mg** with Competitive Generic Therapy (CGT) status and 180-day market exclusivity.
- Launch of **Lofexidine and Lacosamide tablets/injections** on Day One in the U.S., showcasing fast-to-market capabilities.
- **Hylupro**, India’s first BAK-free, SOC-free eye drop with Pribsys technology, captured **1.33% market share and ranked 17th** in IQVIA ophthalmology rankings within 11 months.
- The company has **15 ANDAs pending in solid oral space**, with **2 under tentative approval** from USFDA.
---
### **Manufacturing & Regulatory Developments**
- **Master Manufacturing Plan (MMP)** implemented across major facilities to achieve **economies of scale** via automation, larger batch production, and facility upgrades.
- **Capacity expanded** at four major Solid Oral Plants in FY 2024–25.
- **U.S. FDA warning letter** issued for the Goa sterile facility (inspections in 2023 and 2024) but remediation is progressing. FDA has **allowed selective restart of commercial manufacturing**, with incremental sales expected in Q2 FY 2025–26.
- **EMA and WHO inspections have been cleared**, signaling improved international compliance.
- **EU-GMP certification restored** for Goa Plant-I and Baddi Plant-III, enabling direct market launches.
---
### **Key Business Segments & Divisions**
| **Division** | **Focus Area** | **Key Products & Highlights** |
|-------------|----------------|-------------------------------|
| **Indoco Pharma** | Broad-spectrum, core brands | Cyclopam (₹184cr+, #1 in GI), Cital, Karvol Plus; 6.3% market share (IQVIA MAT Mar’25) |
| **Spade** | Respiratory, anti-infectives | Febrex Plus, ATM (top Azithromycin brand), Dropizin (record launch), Biltal-M (top 10 in 8 months) |
| **Spera** | Women’s health | MCBM 69 (top folic acid brand), D-Chiro Plus (ranked #3 in PCOS), Methycal-2000 |
| **Indoco Excel / Vision** | Ophthalmology | Hylupro, Irivisc-XR, Macuchek Forte; 3.5% market share (+0.34pp), 17% value growth |
| **Synergy** | Diabetology, endocrinology | Glychek, Aloja, Telmichek; focused on HbA1c and BMD camps |
| **NxGen / ACE** | Stomatological | Rexidin, Sensodent-K (97% market share), Sensoform |
| **Insta** | Hospital channel | Launched to target metro hospitals (Nanavati Max, Kokilaben, BLK Max); reached 100+ in 6 months |
| **FBA (Export)** | Regulated & emerging markets | Allopurinol (80% market share in Germany), Lacosamide (30% share in EU), Albendazole with WHO PQ |
---
### **API & CRO Capabilities**
- **API Division**: Core strategic unit with **72 granted process patents**, **19 US DMFs, and 10 CEPs**.
- Key facilities in **Patalganga (Maharashtra)**, **Aurangabad (greenfield)**, and **Rabale (Kilo-Lab for high-value molecules)**.
- Expanding external sales: **model shifting from 60% internal / 40% external to 40% internal / 60% external**.
- API growth ~40% YoY, driven by Warren subsidiary’s intermediate and API supply.
- **AnaCipher CRO**:
- 150-bed clinical research facility with **8 LC-MS/MS instruments**, NABL-accredited lab, and **26,000+ volunteer database**.
- Offers BA/BE, pharmacovigilance, clinical trials, and recently launched **new Pharmacovigilance Services Department**.
---
### **Global Presence & Partnerships**
- **U.S. Subsidiary** (Florida Pharmaceutical Products, LLC): Acquired 85% stake in 2023 for $4 million, enabling **direct commercial presence** in the U.S.
- Strategic collaborations with **Aspen (South Africa), Clarity Pharma (UK), and major generic firms worldwide**.
- **UK Market**: 4 in-house products launched; **Ticagrelor film-coated tablets** recently introduced.
- **South Africa**: Partnered with **Clarity Pharma and Aspen**, secured government tenders, launched Clobazam.
- **WHO Prequalification** for **Albendazole Chewable Tablets** enables supply to UN agencies (e.g., UNICEF).
---
### **Financial & Operational Highlights (Latest as of Nov 2025)**
- **Rank 32nd in India by turnover (₹1,318 crore)** and **22nd by prescription volume (IQVIA MAT Mar’25)**.
- Reaches **2.42 lakh prescribers**, generating **106 million prescriptions annually**.
- Domestic formulation growth: **₹934 crores in FY 2024–25**.
- **Top therapy areas**: GI, Respiratory, Anti-infectives, Ophthalmology, Stomatologicals.
- **Geographic sales (India)**: South (34%), West (31%), East (21%), North (14%).
- **Export markets contribute ~50% of EM revenues**, with double-digit growth in FWA segment.