Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indo Farm Equipment Ltd

INDOFARM
NSE
134.28
2.97%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indo Farm Equipment Ltd

INDOFARM
NSE
134.28
2.97%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
645Cr
Close
Close Price
134.28
Industry
Industry
Auto - Tractors
PE
Price To Earnings
20.35
PS
Price To Sales
1.48
Revenue
Revenue
436Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does INDOFARM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDOFARM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
75869613096104106
Growth YoY
Revenue Growth YoY%
28.420.710.1
Expenses
ExpensesCr
637381112839192
Operating Profit
Operating ProfitCr
12131518131314
OPM
OPM%
16.115.015.414.213.712.312.8
Other Income
Other IncomeCr
1002222
Interest Expense
Interest ExpenseCr
6675444
Depreciation
DepreciationCr
3233333
PBT
PBTCr
45612878
Tax
TaxCr
112-2222
PAT
PATCr
24414556
Growth YoY
PAT Growth YoY%
121.638.339.7
NPM
NPM%
3.34.24.110.45.64.85.3
EPS
EPS
0.60.91.03.31.11.01.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
245268352371375387436
Growth
Revenue Growth%
9.331.55.31.23.212.6
Expenses
ExpensesCr
211227300313313329378
Operating Profit
Operating ProfitCr
34405258625858
OPM
OPM%
13.815.114.715.616.515.113.3
Other Income
Other IncomeCr
2101137
Interest Expense
Interest ExpenseCr
20212428282418
Depreciation
DepreciationCr
8899101112
PBT
PBTCr
8121922242634
Tax
TaxCr
3367835
PAT
PATCr
591415152429
Growth
PAT Growth%
74.059.812.10.252.925.2
NPM
NPM%
2.03.23.94.24.16.16.8
EPS
EPS
5.39.13.64.14.15.76.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
991919384848
Reserves
ReservesCr
245253256272268483494
Current Liabilities
Current LiabilitiesCr
157181214218237165179
Non Current Liabilities
Non Current LiabilitiesCr
75107131115936564
Total Liabilities
Total LiabilitiesCr
486550620623648762785
Current Assets
Current AssetsCr
233270307311356461475
Non Current Assets
Non Current AssetsCr
253280312312292301309
Total Assets
Total AssetsCr
486550620623648762785

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
281210304153
Investing Cash Flow
Investing Cash FlowCr
-15-16-26-8-3-75
Financing Cash Flow
Financing Cash FlowCr
-13516-22-2668
Net Cash Flow
Net Cash FlowCr
01001246
Free Cash Flow
Free Cash FlowCr
11-5-15213826
CFO To PAT
CFO To PAT%
557.6135.172.7196.3263.5225.1
CFO To EBITDA
CFO To EBITDA%
81.528.719.352.365.791.0

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000743
Price To Earnings
Price To Earnings
0.00.00.00.00.031.6
Price To Sales
Price To Sales
0.00.00.00.00.01.9
Price To Book
Price To Book
0.00.00.00.00.01.4
EV To EBITDA
EV To EBITDA
5.55.05.34.84.213.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.544.743.339.241.241.6
OPM
OPM%
13.815.114.715.616.515.1
NPM
NPM%
2.03.23.94.24.16.1
ROCE
ROCE%
6.37.17.88.79.07.1
ROE
ROE%
1.93.35.05.35.04.4
ROA
ROA%
1.01.62.22.52.43.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Indo Farm Equipment Limited (IFEL) is a vertically integrated Indian manufacturer specializing in agricultural machinery and construction equipment. Historically known for its tractor division, the company has successfully pivoted to become a dominant force in the **Pick & Carry Crane** market. With a state-of-the-art **65-acre** manufacturing hub in **Baddi, Himachal Pradesh**, IFEL is currently executing a massive capacity expansion to capitalize on India’s infrastructure super-cycle. --- ### **Strategic Market Positioning & Segment Mix** IFEL operates across three synergistic business verticals, leveraging common engine and transmission platforms to maintain operational efficiency. | Segment | Product Range | Market Position | Key Dynamics | | :--- | :--- | :--- | :--- | | **Pick & Carry Cranes** | **9 to 30 Tons** | **Top 3** in India | **~40% share** in 14/16-ton segments; primary growth driver. | | **Agricultural Tractors** | **16 HP to 110 HP** | **Top 10** in India | Focus on **>50 HP** high-performance models for exports and large farms. | | **Financial Services** | Agri & CE Financing | **Captive NBFC** | **Barota Finance** (Wholly-owned) supports **25-30%** of retail sales. | --- ### **The "Indo Farm" Advantage: Deep Backward Integration** A core pillar of IFEL’s strategy is its high degree of in-house manufacturing, which protects margins and ensures component quality. * **Crane Integration:** Over **65%** of crane value is manufactured in-house, including transmission housings, hydraulic cylinders, winches, and cabins. * **Tractor Integration:** Approximately **40%** of tractor value is produced internally, including engine blocks, cylinder heads, and front axle beams. * **Infrastructure:** The Baddi facility includes a dedicated **Foundry Division**, Gear Shop, and Sheet Metal Shop, allowing the company to bypass many third-party supply chain bottlenecks. --- ### **Infrastructure & Capacity Expansion Roadmap** Following a **₹184.90 crore IPO** in early 2025, IFEL is investing **₹71.13 crore** into a new facility at the **Bhud Site, Baddi**. This expansion is designed to transition the company from a single-line producer to a high-volume manufacturer. | Asset Class | Current Capacity (p.a.) | Proposed Addition | Total Target Capacity | | :--- | :--- | :--- | :--- | | **Pick & Carry Cranes** | **1,280 units** | **3,600 units** | **~5,000 units** | | **Tractors** | **12,000 units** | — | **12,000 units** | | **Tower Cranes** | Trial Phase | **240 units** | **240 units** | * **Crane Utilization:** Existing lines are at **100% utilization**. The new plant is expected to reach **50% utilization (1,800 units)** in its first full year (**FY27**). * **Revenue Potential:** The new crane facility alone is estimated to generate peak revenue of approximately **₹1,000 crore**. * **Tower Crane Entry:** Through a technology transfer with **Sichuan Hongsheng (China)**, IFEL will enter the high-rise construction market in **Q2 FY27**, targeting **₹60-70 crore** in first-year revenue. --- ### **Product Innovation & Technical Leadership** IFEL positions itself as a technical innovator rather than a low-cost commodity player. * **Crane Safety:** First to introduce **Air Brake Systems** and **Hydraulic Outriggers** in the Hydra segment. New Generation cranes (up to **35 tons**) feature **Safe Load Indicators (SLI)** and 360-degree visibility cabins. * **Specialized Variants:** Developed the **"Mining Master"** for the Jodhpur mining belt, capturing **>30% market share** in that niche within one year. * **Tractor Focus:** The **50 HP and 55 HP (Model 3055NV)** ranges drive **70% of volume**. A **100 HP** model is under development for international markets. * **Future Tech:** Developed a **25 HP Electric Tractor**; while currently carrying a **₹2 Lakh premium**, it positions the company for future ESG-led shifts. --- ### **Financial Performance & Deleveraging Strategy** The company is utilizing IPO proceeds to strengthen its balance sheet and move toward a debt-free status. | Financial Metric (Standalone) | FY2024 | FY2025 | Q1 FY2026 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | ₹375.23 Cr | **₹387.19 Cr** | **₹91.25 Cr** | | **EBITDA Margin** | 13.56% | **12.84%** | **12.76%** | | **Profit After Tax (PAT)** | ₹15.59 Cr | **₹23.55 Cr** | — | | **Interest Coverage (ISCR)** | 2.79x | **3.30x** | — | * **Debt Profile:** Term loans were reduced by **₹15 crore** in FY26. The company targets **Zero Term Debt** by **FY27**. * **Margin Targets:** Management is aiming for a consolidated EBITDA margin of **16.0% – 16.5%** as new capacity scales and manpower costs are absorbed. * **Revenue Guidance:** Targeting **25% overall growth** for FY26 and FY27, with a total revenue goal of **₹800 crore** by FY27. --- ### **Distribution, Financing & Global Reach** IFEL is transitioning from a North India-centric player to a pan-India and global brand. * **Dealer Expansion:** Currently operating **200+ tractor dealers** and **25+ crane dealers**. The 3-year target is **500 dealers**, with a long-term goal of **1,500**. * **Retail Financing:** **Barota Finance** (AUM **~₹140 crore**) maintains a **Net NPA <3%** by using monthly EMI structures instead of traditional crop-linked payments. MOUs with **HDFC** and **Kotak Mahindra Bank** further support retail reach. * **Exports:** Present in **30+ countries**. Following **Agritechnica (Germany)**, the company secured trial orders for **48 tractors** for the European market, targeting **₹40 crore+** in export revenue for FY26. --- ### **Risk Factors & Mitigation** * **Regulatory Shifts:** The transition to **TREM-V emission norms** (effective July 2025) has increased the **Average Selling Price (ASP)** to **₹25 Lakhs+**. While this may cause short-term "sluggish" sales, it raises the barrier to entry for smaller competitors. * **Working Capital:** The cycle is currently elongated at **260 days** due to high inventory (**193 days**) required for backward integration. Management aims to optimize this to **100-150 days** as volumes increase. * **Cyclicality:** High dependency on monsoons and infrastructure spending. IFEL mitigates this by diversifying into **Tower Cranes** and expanding its export footprint to non-cyclical markets. * **Operational Costs:** Power and employee costs are currently higher than industry averages; these are expected to normalize as capacity utilization at the new plant reaches the **50-60%** threshold.