Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹645Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDOFARM
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 28.4 | 20.7 | 10.1 |
| 63 | 73 | 81 | 112 | 83 | 91 | 92 |
Operating Profit Operating ProfitCr |
| 16.1 | 15.0 | 15.4 | 14.2 | 13.7 | 12.3 | 12.8 |
Other Income Other IncomeCr | 1 | 0 | 0 | 2 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 6 | 6 | 7 | 5 | 4 | 4 | 4 |
Depreciation DepreciationCr | 3 | 2 | 3 | 3 | 3 | 3 | 3 |
| 4 | 5 | 6 | 12 | 8 | 7 | 8 |
| 1 | 1 | 2 | -2 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | | | 121.6 | 38.3 | 39.7 |
| 3.3 | 4.2 | 4.1 | 10.4 | 5.6 | 4.8 | 5.3 |
| 0.6 | 0.9 | 1.0 | 3.3 | 1.1 | 1.0 | 1.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 9.3 | 31.5 | 5.3 | 1.2 | 3.2 | 12.6 |
| 211 | 227 | 300 | 313 | 313 | 329 | 378 |
Operating Profit Operating ProfitCr |
| 13.8 | 15.1 | 14.7 | 15.6 | 16.5 | 15.1 | 13.3 |
Other Income Other IncomeCr | 2 | 1 | 0 | 1 | 1 | 3 | 7 |
Interest Expense Interest ExpenseCr | 20 | 21 | 24 | 28 | 28 | 24 | 18 |
Depreciation DepreciationCr | 8 | 8 | 9 | 9 | 10 | 11 | 12 |
| 8 | 12 | 19 | 22 | 24 | 26 | 34 |
| 3 | 3 | 6 | 7 | 8 | 3 | 5 |
|
| | 74.0 | 59.8 | 12.1 | 0.2 | 52.9 | 25.2 |
| 2.0 | 3.2 | 3.9 | 4.2 | 4.1 | 6.1 | 6.8 |
| 5.3 | 9.1 | 3.6 | 4.1 | 4.1 | 5.7 | 6.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 19 | 19 | 38 | 48 | 48 |
| 245 | 253 | 256 | 272 | 268 | 483 | 494 |
Current Liabilities Current LiabilitiesCr | 157 | 181 | 214 | 218 | 237 | 165 | 179 |
Non Current Liabilities Non Current LiabilitiesCr | 75 | 107 | 131 | 115 | 93 | 65 | 64 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 233 | 270 | 307 | 311 | 356 | 461 | 475 |
Non Current Assets Non Current AssetsCr | 253 | 280 | 312 | 312 | 292 | 301 | 309 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 28 | 12 | 10 | 30 | 41 | 53 |
Investing Cash Flow Investing Cash FlowCr | -15 | -16 | -26 | -8 | -3 | -75 |
Financing Cash Flow Financing Cash FlowCr | -13 | 5 | 16 | -22 | -26 | 68 |
|
Free Cash Flow Free Cash FlowCr | 11 | -5 | -15 | 21 | 38 | 26 |
| 557.6 | 135.1 | 72.7 | 196.3 | 263.5 | 225.1 |
CFO To EBITDA CFO To EBITDA% | 81.5 | 28.7 | 19.3 | 52.3 | 65.7 | 91.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 743 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 |
| 5.5 | 5.0 | 5.3 | 4.8 | 4.2 | 13.8 |
Profitability Ratios Profitability Ratios |
| 44.5 | 44.7 | 43.3 | 39.2 | 41.2 | 41.6 |
| 13.8 | 15.1 | 14.7 | 15.6 | 16.5 | 15.1 |
| 2.0 | 3.2 | 3.9 | 4.2 | 4.1 | 6.1 |
| 6.3 | 7.1 | 7.8 | 8.7 | 9.0 | 7.1 |
| 1.9 | 3.3 | 5.0 | 5.3 | 5.0 | 4.4 |
| 1.0 | 1.6 | 2.2 | 2.5 | 2.4 | 3.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Indo Farm Equipment Limited (IFEL) is a vertically integrated Indian manufacturer specializing in agricultural machinery and construction equipment. Historically known for its tractor division, the company has successfully pivoted to become a dominant force in the **Pick & Carry Crane** market. With a state-of-the-art **65-acre** manufacturing hub in **Baddi, Himachal Pradesh**, IFEL is currently executing a massive capacity expansion to capitalize on India’s infrastructure super-cycle.
---
### **Strategic Market Positioning & Segment Mix**
IFEL operates across three synergistic business verticals, leveraging common engine and transmission platforms to maintain operational efficiency.
| Segment | Product Range | Market Position | Key Dynamics |
| :--- | :--- | :--- | :--- |
| **Pick & Carry Cranes** | **9 to 30 Tons** | **Top 3** in India | **~40% share** in 14/16-ton segments; primary growth driver. |
| **Agricultural Tractors** | **16 HP to 110 HP** | **Top 10** in India | Focus on **>50 HP** high-performance models for exports and large farms. |
| **Financial Services** | Agri & CE Financing | **Captive NBFC** | **Barota Finance** (Wholly-owned) supports **25-30%** of retail sales. |
---
### **The "Indo Farm" Advantage: Deep Backward Integration**
A core pillar of IFEL’s strategy is its high degree of in-house manufacturing, which protects margins and ensures component quality.
* **Crane Integration:** Over **65%** of crane value is manufactured in-house, including transmission housings, hydraulic cylinders, winches, and cabins.
* **Tractor Integration:** Approximately **40%** of tractor value is produced internally, including engine blocks, cylinder heads, and front axle beams.
* **Infrastructure:** The Baddi facility includes a dedicated **Foundry Division**, Gear Shop, and Sheet Metal Shop, allowing the company to bypass many third-party supply chain bottlenecks.
---
### **Infrastructure & Capacity Expansion Roadmap**
Following a **₹184.90 crore IPO** in early 2025, IFEL is investing **₹71.13 crore** into a new facility at the **Bhud Site, Baddi**. This expansion is designed to transition the company from a single-line producer to a high-volume manufacturer.
| Asset Class | Current Capacity (p.a.) | Proposed Addition | Total Target Capacity |
| :--- | :--- | :--- | :--- |
| **Pick & Carry Cranes** | **1,280 units** | **3,600 units** | **~5,000 units** |
| **Tractors** | **12,000 units** | — | **12,000 units** |
| **Tower Cranes** | Trial Phase | **240 units** | **240 units** |
* **Crane Utilization:** Existing lines are at **100% utilization**. The new plant is expected to reach **50% utilization (1,800 units)** in its first full year (**FY27**).
* **Revenue Potential:** The new crane facility alone is estimated to generate peak revenue of approximately **₹1,000 crore**.
* **Tower Crane Entry:** Through a technology transfer with **Sichuan Hongsheng (China)**, IFEL will enter the high-rise construction market in **Q2 FY27**, targeting **₹60-70 crore** in first-year revenue.
---
### **Product Innovation & Technical Leadership**
IFEL positions itself as a technical innovator rather than a low-cost commodity player.
* **Crane Safety:** First to introduce **Air Brake Systems** and **Hydraulic Outriggers** in the Hydra segment. New Generation cranes (up to **35 tons**) feature **Safe Load Indicators (SLI)** and 360-degree visibility cabins.
* **Specialized Variants:** Developed the **"Mining Master"** for the Jodhpur mining belt, capturing **>30% market share** in that niche within one year.
* **Tractor Focus:** The **50 HP and 55 HP (Model 3055NV)** ranges drive **70% of volume**. A **100 HP** model is under development for international markets.
* **Future Tech:** Developed a **25 HP Electric Tractor**; while currently carrying a **₹2 Lakh premium**, it positions the company for future ESG-led shifts.
---
### **Financial Performance & Deleveraging Strategy**
The company is utilizing IPO proceeds to strengthen its balance sheet and move toward a debt-free status.
| Financial Metric (Standalone) | FY2024 | FY2025 | Q1 FY2026 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | ₹375.23 Cr | **₹387.19 Cr** | **₹91.25 Cr** |
| **EBITDA Margin** | 13.56% | **12.84%** | **12.76%** |
| **Profit After Tax (PAT)** | ₹15.59 Cr | **₹23.55 Cr** | — |
| **Interest Coverage (ISCR)** | 2.79x | **3.30x** | — |
* **Debt Profile:** Term loans were reduced by **₹15 crore** in FY26. The company targets **Zero Term Debt** by **FY27**.
* **Margin Targets:** Management is aiming for a consolidated EBITDA margin of **16.0% – 16.5%** as new capacity scales and manpower costs are absorbed.
* **Revenue Guidance:** Targeting **25% overall growth** for FY26 and FY27, with a total revenue goal of **₹800 crore** by FY27.
---
### **Distribution, Financing & Global Reach**
IFEL is transitioning from a North India-centric player to a pan-India and global brand.
* **Dealer Expansion:** Currently operating **200+ tractor dealers** and **25+ crane dealers**. The 3-year target is **500 dealers**, with a long-term goal of **1,500**.
* **Retail Financing:** **Barota Finance** (AUM **~₹140 crore**) maintains a **Net NPA <3%** by using monthly EMI structures instead of traditional crop-linked payments. MOUs with **HDFC** and **Kotak Mahindra Bank** further support retail reach.
* **Exports:** Present in **30+ countries**. Following **Agritechnica (Germany)**, the company secured trial orders for **48 tractors** for the European market, targeting **₹40 crore+** in export revenue for FY26.
---
### **Risk Factors & Mitigation**
* **Regulatory Shifts:** The transition to **TREM-V emission norms** (effective July 2025) has increased the **Average Selling Price (ASP)** to **₹25 Lakhs+**. While this may cause short-term "sluggish" sales, it raises the barrier to entry for smaller competitors.
* **Working Capital:** The cycle is currently elongated at **260 days** due to high inventory (**193 days**) required for backward integration. Management aims to optimize this to **100-150 days** as volumes increase.
* **Cyclicality:** High dependency on monsoons and infrastructure spending. IFEL mitigates this by diversifying into **Tower Cranes** and expanding its export footprint to non-cyclical markets.
* **Operational Costs:** Power and employee costs are currently higher than industry averages; these are expected to normalize as capacity utilization at the new plant reaches the **50-60%** threshold.