Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹996Cr
Rev Gr TTM
Revenue Growth TTM
23.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDORAMA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -29.7 | -34.7 | 10.8 | 5.7 | 2.7 | 22.7 | -24.5 | 24.0 | 32.5 | 38.3 | 28.4 | 1.4 |
| 857 | 794 | 1,228 | 997 | 895 | 915 | 948 | 1,102 | 1,116 | 1,215 | 1,152 | 1,132 |
Operating Profit Operating ProfitCr |
| 2.6 | -3.1 | 2.5 | -6.0 | 1.1 | 3.1 | 0.3 | 5.4 | 6.9 | 7.0 | 5.6 | 4.3 |
Other Income Other IncomeCr | 5 | 1 | 1 | 4 | 1 | 1 | 3 | 2 | 23 | 3 | 2 | 6 |
Interest Expense Interest ExpenseCr | 20 | 24 | 31 | 37 | 41 | 38 | 38 | 40 | 42 | 29 | 34 | 36 |
Depreciation DepreciationCr | 8 | 8 | 10 | 10 | 11 | 12 | 12 | 13 | 12 | 12 | 12 | 12 |
| 0 | -55 | -9 | -99 | -40 | -19 | -44 | 14 | 51 | 53 | 25 | 9 |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -98.5 | -242.9 | -869.3 | -50.2 | -2,598.8 | 65.2 | -402.6 | 113.7 | 226.2 | 375.0 | 155.7 | -35.4 |
| 0.2 | -7.2 | -0.7 | -10.5 | -4.5 | -2.0 | -4.6 | 1.2 | 4.3 | 4.0 | 2.0 | 0.7 |
| 0.1 | -2.1 | -0.3 | -3.8 | -1.6 | -0.7 | -1.7 | 0.5 | 2.0 | 2.0 | 0.9 | 0.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -8.7 | 3.9 | -8.2 | -2.7 | | -3.1 | 97.7 | 1.2 | -5.2 | 10.0 | 15.2 |
| 2,869 | 2,632 | 2,639 | 2,475 | 2,459 | 2,130 | 1,950 | 3,734 | 4,043 | 3,913 | 4,081 | 4,615 |
Operating Profit Operating ProfitCr |
| 1.4 | 1.0 | 4.4 | 2.4 | 0.3 | -1.1 | 4.6 | 7.5 | 1.0 | -1.0 | 4.2 | 6.0 |
Other Income Other IncomeCr | 202 | 136 | 4 | -25 | 28 | 20 | 10 | 9 | 24 | 7 | 29 | 34 |
Interest Expense Interest ExpenseCr | 45 | 50 | 43 | 54 | 91 | 92 | 66 | 62 | 60 | 132 | 157 | 140 |
Depreciation DepreciationCr | 158 | 143 | 117 | 78 | 79 | 86 | 34 | 31 | 31 | 39 | 48 | 48 |
| 40 | -31 | -34 | -96 | -134 | -180 | 3 | 219 | -25 | -203 | 1 | 137 |
| -1 | -17 | -12 | -132 | -54 | 136 | -110 | -50 | 0 | 0 | 0 | 0 |
|
| | -133.7 | -60.4 | 263.9 | -325.2 | | 135.8 | 137.3 | -109.1 | -728.3 | 100.7 | 9,696.4 |
| 1.4 | -0.5 | -0.8 | 1.4 | -3.3 | -15.0 | 5.5 | 6.7 | -0.6 | -5.3 | 0.0 | 2.8 |
| 2.6 | -0.9 | -1.4 | 2.6 | -5.4 | -12.1 | 4.3 | 10.3 | -0.9 | -7.8 | 0.1 | 5.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 152 | 152 | 152 | 152 | 152 | 261 | 261 | 261 | 261 | 261 | 261 | 261 |
| 456 | 436 | 397 | 450 | 350 | -39 | 72 | 339 | 312 | 107 | 107 | 184 |
Current Liabilities Current LiabilitiesCr | 1,049 | 966 | 904 | 1,209 | 1,004 | 910 | 1,101 | 1,269 | 1,516 | 2,107 | 2,153 | 2,130 |
Non Current Liabilities Non Current LiabilitiesCr | 511 | 516 | 436 | 118 | 102 | 351 | 277 | 236 | 624 | 432 | 414 | 395 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 700 | 708 | 654 | 948 | 611 | 631 | 766 | 1,039 | 1,296 | 1,279 | 1,337 | 1,386 |
Non Current Assets Non Current AssetsCr | 1,488 | 1,361 | 1,234 | 981 | 996 | 852 | 945 | 1,067 | 1,417 | 1,628 | 1,599 | 1,585 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -28 | -89 | 221 | 127 | 39 | -119 | 182 | 200 | -81 | -97 | 391 |
Investing Cash Flow Investing Cash FlowCr | -34 | 207 | -3 | -33 | 53 | 40 | -18 | -75 | -348 | -258 | -36 |
Financing Cash Flow Financing Cash FlowCr | 65 | -115 | -208 | -111 | -93 | 87 | -174 | -123 | 479 | 322 | -354 |
|
Free Cash Flow Free Cash FlowCr | -299 | -124 | 219 | 84 | -38 | -130 | 156 | 120 | -441 | -357 | 352 |
| -69.6 | 658.1 | -1,018.1 | 356.0 | -48.9 | 37.6 | 160.7 | 74.4 | 329.8 | 47.5 | 27,936.4 |
CFO To EBITDA CFO To EBITDA% | -68.9 | -337.8 | 180.9 | 208.8 | 447.6 | 527.2 | 195.6 | 65.9 | -193.8 | 244.9 | 220.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 241 | 224 | 288 | 485 | 495 | 300 | 1,016 | 1,714 | 1,020 | 1,017 | 889 |
Price To Earnings Price To Earnings | 6.4 | 0.0 | 0.0 | 12.9 | 0.0 | 0.0 | 9.0 | 6.4 | 0.0 | 0.0 | 680.8 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.5 | 0.4 | 0.2 | 0.3 | 0.2 |
Price To Book Price To Book | 0.4 | 0.4 | 0.5 | 0.8 | 1.0 | 1.4 | 3.0 | 2.9 | 1.8 | 2.8 | 2.4 |
| 20.5 | 27.9 | 5.6 | 11.2 | 76.9 | -30.0 | 15.1 | 6.8 | 44.3 | -58.9 | 11.2 |
Profitability Ratios Profitability Ratios |
| 16.3 | 16.6 | 22.0 | 22.4 | 20.9 | 23.9 | 29.6 | 26.5 | 21.1 | 17.3 | 21.2 |
| 1.4 | 1.0 | 4.4 | 2.4 | 0.3 | -1.1 | 4.6 | 7.5 | 1.0 | -1.0 | 4.2 |
| 1.4 | -0.5 | -0.8 | 1.4 | -3.3 | -15.0 | 5.5 | 6.7 | -0.6 | -5.3 | 0.0 |
| 6.8 | 1.7 | 0.9 | -4.8 | -5.8 | -14.2 | 9.5 | 29.5 | 2.4 | -4.2 | 10.5 |
| 6.6 | -2.3 | -4.0 | 5.9 | -16.0 | -142.6 | 34.0 | 44.8 | -4.3 | -55.3 | 0.4 |
| 1.8 | -0.7 | -1.1 | 1.9 | -5.0 | -21.3 | 6.6 | 12.8 | -0.9 | -7.0 | 0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
Indo Rama Synthetics (India) Limited is India’s **largest dedicated polyester manufacturer**, established in **1986** (some sources cite 1989), and headquartered at its integrated manufacturing complex in **Butibori, Nagpur, Maharashtra**. The company operates under the strategic umbrella of **Indorama Ventures Public Company Limited (IVL)**, a global leader in PET resin and fiber production headquartered in Thailand. As a subsidiary of IVL, Indo Rama benefits from strong synergies in **technology, raw material sourcing, finance, and global operations**, enhancing its competitive edge in both domestic and international markets.
---
#### **Production Capacity & Facility**
The Butibori plant is one of the **most integrated and cost-efficient polyester facilities in India**, with a **cumulative production capacity of 672,000 tons per annum (TPA)** as of late 2023 and through 2025. This reflects a significant expansion from the earlier capacity of **610,050 TPA** reported up to mid-2023.
The capacity breakdown includes:
- **Polyester Staple Fibre (PSF):** ~231,000 TPA
- **Polyester Filament Yarn (PFY):** ~189,000 TPA
- **Draw Texturised Yarn (DTY):** ~175,000 TPA (expanded with 39 new texturizing machines)
- **Polyester Chips (Textile Grade):** ~252,000 TPA
- **Bottle-Grade PET Resin:** **650 tonnes per day (TPD)** (~237,000 TPA annually), **commissioned in June 2023**
This expansion represents a strategic pivot toward **higher-value, margin-accretive products**, particularly **value-added DTY and bottle-grade PET resin**, aimed at reducing exposure to cyclicality in staple fiber markets and capturing strong domestic demand for packaging resins.
---
#### **Key Strategic Developments (2023–2025)**
- **PET Resin Expansion:**
Launched a new PET bottle resin line with 650 TPD capacity (effective June 2, 2023), leveraging IVL’s global expertise in PET. This positions Indo Rama as a key player in India’s growing bottled beverage and packaging industry.
- **DTY Capacity Addition:**
Commissioned **39 new texturizing machines**, significantly expanding DTY output and improving product mix and margins.
- **Debottlenecking Initiatives:**
Successfully increased daily production capacity from **1,743 tonnes to 1,920 tonnes** through efficiency improvements and process optimization.
- **Capital Expenditure:**
Executed a **₹600 crore capex program** initiated in 2022, focused on:
- Installation of a **700 TPD PET resin line** (phased commissioning between Jan–Jun 2023)
- SSP (Solid State Polycondensation) project
- Recycled and specialty filament yarn production
This investment is estimated to increase production volume by **~40% in FY2023–24**, boosting profitability and revenue.
- **Expansion into High-Margin Products:**
Strengthened **full dull filament** and **low IV chips** offerings to meet niche market demands.
---
#### **Integrated Operations & Cost Efficiency**
The Butibori facility is **fully integrated**, covering polymerization, spinning, texturing, and resin production. This integration enables:
- **Cost-effective manufacturing**
- **Operational reliability**
- **Supply chain control**
- **Scalable production**
**Captive Power Generation:**
- **71.08 MW** of in-house power capacity, comprising:
- **40 MW** from coal-based steam turbine generators (STG)
- **31.08 MW** from furnace oil-based diesel generator (DG) sets
- Ensures uninterrupted operations with backup for its sanctioned 51 MW DISCOM load
---
#### **Technology & Operations**
Indo Rama operates a **state-of-the-art facility** with technical collaborations and equipment from leading global technology providers:
- **DuPont (USA)**, **Toyobo (Japan)**, **Zimmer AG (Germany)**
- **Oerlikon Barmag, Autefa, Chemtex (USA)**
- **Polymetrix AG (Switzerland)** – for PET resin technology
The company continuously upgrades its systems and processes to maintain industrial competitiveness, product quality, and operational efficiency.
---
#### **Raw Material Sourcing & Risk**
- **Primary Raw Materials:**
- **Purified Terephthalic Acid (PTA)**
- **Monoethylene Glycol (MEG)**
Both are petrochemical derivatives, making the business **highly sensitive to crude oil price volatility**.
- **Strategic Advantage:**
As part of Indorama Ventures, Indo Rama enjoys **secure and stable access to PTA and MEG**, especially during supply shortages, giving it a significant advantage over non-integrated competitors reliant on imports (particularly from China).
---
#### **Market Presence & Customers**
- **Domestic:** Serves **20+ Indian states**, with strong presence in key textile hubs
- **International:** Exports to **34 countries across five continents**
- **Key Markets:** Turkey, MENA, Brazil, Argentina, Mexico, Europe (Germany, France, Spain, Italy), Bangladesh, Nepal, Sri Lanka
- **Export Contribution:** ~17.46% of total turnover
- **Customer Segments:**
- Yarn spinners
- Fabric weavers and knitters
- Non-woven and hygiene product manufacturers
- Technical textiles and automotive suppliers
- Packaging industry (for PET resin)
---
#### **Growth Strategy (2023–2025)**
1. **Product Diversification:**
Shift toward high-margin, value-added products (e.g., DTY, specialty fibers, PET resin).
2. **Operational Efficiency:**
Cost optimization, debottlenecking, and improved yield management.
3. **Sustainability & Quality:**
Focused on **recycled yarns**, **green manufacturing**, and **quality certifications**.
4. **Market Expansion:**
Leveraging **IVL’s global distribution network** to strengthen international footprints.
5. **Backward Integration Advantages:**
Continued focus on securing raw materials through parent’s global operations.
---
#### **Management & Workforce**
- **Workforce:** ~**1,443 employees**
- **Leadership Appointments:**
- Mr. **Vishal Lohia** appointed in early 2025 to manage increased operational complexity due to scale and diversification
- Mr. **Hemant Balkrishna Bal** served as Site Head (Dec 2019–2022), bringing 38 years of global experience
---