Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indo Rama Synthetics (India) Ltd

INDORAMA
NSE
38.13
2.80%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indo Rama Synthetics (India) Ltd

INDORAMA
NSE
38.13
2.80%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
996Cr
Close
Close Price
38.13
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
7.25
PS
Price To Sales
0.20
Revenue
Revenue
4,907Cr
Rev Gr TTM
Revenue Growth TTM
23.77%
PAT Gr TTM
PAT Growth TTM
-252.14%
Peer Comparison
How does INDORAMA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDORAMA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8807701,2599409049449511,1661,1981,3061,2211,182
Growth YoY
Revenue Growth YoY%
-29.7-34.710.85.72.722.7-24.524.032.538.328.41.4
Expenses
ExpensesCr
8577941,2289978959159481,1021,1161,2151,1521,132
Operating Profit
Operating ProfitCr
23-2431-57102936382916850
OPM
OPM%
2.6-3.12.5-6.01.13.10.35.46.97.05.64.3
Other Income
Other IncomeCr
5114113223326
Interest Expense
Interest ExpenseCr
202431374138384042293436
Depreciation
DepreciationCr
8810101112121312121212
PBT
PBTCr
0-55-9-99-40-19-44145153259
Tax
TaxCr
-200000000000
PAT
PATCr
2-55-9-99-40-19-44145153259
Growth YoY
PAT Growth YoY%
-98.5-242.9-869.3-50.2-2,598.865.2-402.6113.7226.2375.0155.7-35.4
NPM
NPM%
0.2-7.2-0.7-10.5-4.5-2.0-4.61.24.34.02.00.7
EPS
EPS
0.1-2.1-0.3-3.8-1.6-0.7-1.70.52.02.00.90.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,9102,6582,7612,5362,4682,1082,0434,0384,0853,8734,2594,907
Growth
Revenue Growth%
-8.73.9-8.2-2.7-3.197.71.2-5.210.015.2
Expenses
ExpensesCr
2,8692,6322,6392,4752,4592,1301,9503,7344,0433,9134,0814,615
Operating Profit
Operating ProfitCr
4126122619-239330442-40178292
OPM
OPM%
1.41.04.42.40.3-1.14.67.51.0-1.04.26.0
Other Income
Other IncomeCr
2021364-2528201092472934
Interest Expense
Interest ExpenseCr
455043549192666260132157140
Depreciation
DepreciationCr
158143117787986343131394848
PBT
PBTCr
40-31-34-96-134-1803219-25-2031137
Tax
TaxCr
-1-17-12-132-54136-110-500000
PAT
PATCr
40-14-2236-80-317113269-25-2031137
Growth
PAT Growth%
-133.7-60.4263.9-325.2135.8137.3-109.1-728.3100.79,696.4
NPM
NPM%
1.4-0.5-0.81.4-3.3-15.05.56.7-0.6-5.30.02.8
EPS
EPS
2.6-0.9-1.42.6-5.4-12.14.310.3-0.9-7.80.15.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
152152152152152261261261261261261261
Reserves
ReservesCr
456436397450350-3972339312107107184
Current Liabilities
Current LiabilitiesCr
1,0499669041,2091,0049101,1011,2691,5162,1072,1532,130
Non Current Liabilities
Non Current LiabilitiesCr
511516436118102351277236624432414395
Total Liabilities
Total LiabilitiesCr
2,1872,0691,8881,9291,6081,4831,7112,1052,7132,9072,9362,971
Current Assets
Current AssetsCr
7007086549486116317661,0391,2961,2791,3371,386
Non Current Assets
Non Current AssetsCr
1,4881,3611,2349819968529451,0671,4171,6281,5991,585
Total Assets
Total AssetsCr
2,1872,0691,8881,9291,6081,4831,7112,1052,7132,9072,9362,971

Cash Flow

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-28-8922112739-119182200-81-97391
Investing Cash Flow
Investing Cash FlowCr
-34207-3-335340-18-75-348-258-36
Financing Cash Flow
Financing Cash FlowCr
65-115-208-111-9387-174-123479322-354
Net Cash Flow
Net Cash FlowCr
3310-17-18-9250-321
Free Cash Flow
Free Cash FlowCr
-299-12421984-38-130156120-441-357352
CFO To PAT
CFO To PAT%
-69.6658.1-1,018.1356.0-48.937.6160.774.4329.847.527,936.4
CFO To EBITDA
CFO To EBITDA%
-68.9-337.8180.9208.8447.6527.2195.665.9-193.8244.9220.0

Ratios

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2412242884854953001,0161,7141,0201,017889
Price To Earnings
Price To Earnings
6.40.00.012.90.00.09.06.40.00.0680.8
Price To Sales
Price To Sales
0.10.10.10.20.20.10.50.40.20.30.2
Price To Book
Price To Book
0.40.40.50.81.01.43.02.91.82.82.4
EV To EBITDA
EV To EBITDA
20.527.95.611.276.9-30.015.16.844.3-58.911.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.316.622.022.420.923.929.626.521.117.321.2
OPM
OPM%
1.41.04.42.40.3-1.14.67.51.0-1.04.2
NPM
NPM%
1.4-0.5-0.81.4-3.3-15.05.56.7-0.6-5.30.0
ROCE
ROCE%
6.81.70.9-4.8-5.8-14.29.529.52.4-4.210.5
ROE
ROE%
6.6-2.3-4.05.9-16.0-142.634.044.8-4.3-55.30.4
ROA
ROA%
1.8-0.7-1.11.9-5.0-21.36.612.8-0.9-7.00.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview** Indo Rama Synthetics (India) Limited is India’s **largest dedicated polyester manufacturer**, established in **1986** (some sources cite 1989), and headquartered at its integrated manufacturing complex in **Butibori, Nagpur, Maharashtra**. The company operates under the strategic umbrella of **Indorama Ventures Public Company Limited (IVL)**, a global leader in PET resin and fiber production headquartered in Thailand. As a subsidiary of IVL, Indo Rama benefits from strong synergies in **technology, raw material sourcing, finance, and global operations**, enhancing its competitive edge in both domestic and international markets. --- #### **Production Capacity & Facility** The Butibori plant is one of the **most integrated and cost-efficient polyester facilities in India**, with a **cumulative production capacity of 672,000 tons per annum (TPA)** as of late 2023 and through 2025. This reflects a significant expansion from the earlier capacity of **610,050 TPA** reported up to mid-2023. The capacity breakdown includes: - **Polyester Staple Fibre (PSF):** ~231,000 TPA - **Polyester Filament Yarn (PFY):** ~189,000 TPA - **Draw Texturised Yarn (DTY):** ~175,000 TPA (expanded with 39 new texturizing machines) - **Polyester Chips (Textile Grade):** ~252,000 TPA - **Bottle-Grade PET Resin:** **650 tonnes per day (TPD)** (~237,000 TPA annually), **commissioned in June 2023** This expansion represents a strategic pivot toward **higher-value, margin-accretive products**, particularly **value-added DTY and bottle-grade PET resin**, aimed at reducing exposure to cyclicality in staple fiber markets and capturing strong domestic demand for packaging resins. --- #### **Key Strategic Developments (2023–2025)** - **PET Resin Expansion:** Launched a new PET bottle resin line with 650 TPD capacity (effective June 2, 2023), leveraging IVL’s global expertise in PET. This positions Indo Rama as a key player in India’s growing bottled beverage and packaging industry. - **DTY Capacity Addition:** Commissioned **39 new texturizing machines**, significantly expanding DTY output and improving product mix and margins. - **Debottlenecking Initiatives:** Successfully increased daily production capacity from **1,743 tonnes to 1,920 tonnes** through efficiency improvements and process optimization. - **Capital Expenditure:** Executed a **₹600 crore capex program** initiated in 2022, focused on: - Installation of a **700 TPD PET resin line** (phased commissioning between Jan–Jun 2023) - SSP (Solid State Polycondensation) project - Recycled and specialty filament yarn production This investment is estimated to increase production volume by **~40% in FY2023–24**, boosting profitability and revenue. - **Expansion into High-Margin Products:** Strengthened **full dull filament** and **low IV chips** offerings to meet niche market demands. --- #### **Integrated Operations & Cost Efficiency** The Butibori facility is **fully integrated**, covering polymerization, spinning, texturing, and resin production. This integration enables: - **Cost-effective manufacturing** - **Operational reliability** - **Supply chain control** - **Scalable production** **Captive Power Generation:** - **71.08 MW** of in-house power capacity, comprising: - **40 MW** from coal-based steam turbine generators (STG) - **31.08 MW** from furnace oil-based diesel generator (DG) sets - Ensures uninterrupted operations with backup for its sanctioned 51 MW DISCOM load --- #### **Technology & Operations** Indo Rama operates a **state-of-the-art facility** with technical collaborations and equipment from leading global technology providers: - **DuPont (USA)**, **Toyobo (Japan)**, **Zimmer AG (Germany)** - **Oerlikon Barmag, Autefa, Chemtex (USA)** - **Polymetrix AG (Switzerland)** – for PET resin technology The company continuously upgrades its systems and processes to maintain industrial competitiveness, product quality, and operational efficiency. --- #### **Raw Material Sourcing & Risk** - **Primary Raw Materials:** - **Purified Terephthalic Acid (PTA)** - **Monoethylene Glycol (MEG)** Both are petrochemical derivatives, making the business **highly sensitive to crude oil price volatility**. - **Strategic Advantage:** As part of Indorama Ventures, Indo Rama enjoys **secure and stable access to PTA and MEG**, especially during supply shortages, giving it a significant advantage over non-integrated competitors reliant on imports (particularly from China). --- #### **Market Presence & Customers** - **Domestic:** Serves **20+ Indian states**, with strong presence in key textile hubs - **International:** Exports to **34 countries across five continents** - **Key Markets:** Turkey, MENA, Brazil, Argentina, Mexico, Europe (Germany, France, Spain, Italy), Bangladesh, Nepal, Sri Lanka - **Export Contribution:** ~17.46% of total turnover - **Customer Segments:** - Yarn spinners - Fabric weavers and knitters - Non-woven and hygiene product manufacturers - Technical textiles and automotive suppliers - Packaging industry (for PET resin) --- #### **Growth Strategy (2023–2025)** 1. **Product Diversification:** Shift toward high-margin, value-added products (e.g., DTY, specialty fibers, PET resin). 2. **Operational Efficiency:** Cost optimization, debottlenecking, and improved yield management. 3. **Sustainability & Quality:** Focused on **recycled yarns**, **green manufacturing**, and **quality certifications**. 4. **Market Expansion:** Leveraging **IVL’s global distribution network** to strengthen international footprints. 5. **Backward Integration Advantages:** Continued focus on securing raw materials through parent’s global operations. --- #### **Management & Workforce** - **Workforce:** ~**1,443 employees** - **Leadership Appointments:** - Mr. **Vishal Lohia** appointed in early 2025 to manage increased operational complexity due to scale and diversification - Mr. **Hemant Balkrishna Bal** served as Site Head (Dec 2019–2022), bringing 38 years of global experience ---