Login
Home
Charts
Search
Watchlist
Products

Indo Rama Synthetics (India) Ltd

INDORAMA·NSE
103.57-2.80%Tue, 22 Sept '26 15:57

Indo Rama Synthetics (India) Ltd

INDORAMA
NSE
103.57
-2.80%
|Tue, 22 Sept '26 15:57
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,716Cr
Close
Close Price
104.00
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
16.83
PS
Price To Sales
0.60
Revenue
Revenue
4,541Cr
Rev Gr TTM
Revenue Growth TTM
-1.72%
PAT Gr TTM
PAT Growth TTM
119.83%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,2599409049449511,1661,1981,3061,2211,1821,202937
Growth YoY
Revenue Growth YoY%
10.85.72.722.7-24.524.032.538.328.41.40.3-28.3
Expenses
ExpensesCr
1,2289978959159481,1021,1161,2151,1521,1321,099835
Operating Profit
Operating ProfitCr
31-57102936382916850102102
OPM
OPM%
2.5-6.01.13.10.35.46.97.05.64.38.510.8
Other Income
Other IncomeCr
1411322332654
Interest Expense
Interest ExpenseCr
313741383840422934363229
Depreciation
DepreciationCr
101011121213121212121212
PBT
PBTCr
-9-99-40-19-441451532596464
Tax
TaxCr
000000000000
PAT
PATCr
-9-99-40-19-441451532596464
Growth YoY
PAT Growth YoY%
-869.3-50.2-2,598.865.2-402.6113.7226.2375.0155.7-35.425.620.8
NPM
NPM%
-0.7-10.5-4.5-2.0-4.61.24.34.02.00.75.36.8
EPS
EPS
-0.3-3.8-1.6-0.7-1.70.52.02.00.90.32.52.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,2599409049449511,1661,1981,3061,2211,1821,202937
Growth YoY
Revenue Growth YoY%
10.85.72.722.7-24.524.032.538.328.41.40.3-28.3
Expenses
ExpensesCr
1,2289978959159481,1021,1161,2151,1521,1321,099835
Operating Profit
Operating ProfitCr
31-57102936382916850102102
OPM
OPM%
2.5-6.01.13.10.35.46.97.05.64.38.510.8
Other Income
Other IncomeCr
1411322332654
Interest Expense
Interest ExpenseCr
313741383840422934363229
Depreciation
DepreciationCr
101011121213121212121212
PBT
PBTCr
-9-99-40-19-441451532596464
Tax
TaxCr
000000000000
PAT
PATCr
-9-99-40-19-441451532596464
Growth YoY
PAT Growth YoY%
-869.3-50.2-2,598.865.2-402.6113.7226.2375.0155.7-35.425.620.8
NPM
NPM%
-0.7-10.5-4.5-2.0-4.61.24.34.02.00.75.36.8
EPS
EPS
-0.3-3.8-1.6-0.7-1.70.52.02.00.90.32.52.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,6582,7612,5362,4682,1082,0434,0384,0853,8734,2594,9104,541
Growth
Revenue Growth%
-8.73.9-8.2-2.7-3.197.71.2-5.210.015.3-1.7
Expenses
ExpensesCr
2,6322,6392,4752,4592,1301,9503,7344,0433,9134,0814,5984,218
Operating Profit
Operating ProfitCr
26122619-239330442-40178312323
OPM
OPM%
1.04.42.40.3-1.14.67.51.0-1.04.26.37.1
Other Income
Other IncomeCr
1364-252820109247291617
Interest Expense
Interest ExpenseCr
5043549192666260132157130131
Depreciation
DepreciationCr
14311778798634313139484848
PBT
PBTCr
-31-34-96-134-1803219-25-2031150161
Tax
TaxCr
-17-12-132-54136-110-5000000
PAT
PATCr
-14-2236-80-317113269-25-2031150161
Growth
PAT Growth%
-133.7-60.4263.9-325.2135.8137.3-109.1-728.3100.710,629.3119.8
NPM
NPM%
-0.5-0.81.4-3.3-15.05.56.7-0.6-5.30.03.13.5
EPS
EPS
-0.9-1.42.6-5.4-12.14.310.3-0.9-7.80.15.86.2
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,6582,7612,5362,4682,1082,0434,0384,0853,8734,2594,9104,541
Growth
Revenue Growth%
-8.73.9-8.2-2.7-3.197.71.2-5.210.015.3-1.7
Expenses
ExpensesCr
2,6322,6392,4752,4592,1301,9503,7344,0433,9134,0814,5984,218
Operating Profit
Operating ProfitCr
26122619-239330442-40178312323
OPM
OPM%
1.04.42.40.3-1.14.67.51.0-1.04.26.37.1
Other Income
Other IncomeCr
1364-252820109247291617
Interest Expense
Interest ExpenseCr
5043549192666260132157130131
Depreciation
DepreciationCr
14311778798634313139484848
PBT
PBTCr
-31-34-96-134-1803219-25-2031150161
Tax
TaxCr
-17-12-132-54136-110-5000000
PAT
PATCr
-14-2236-80-317113269-25-2031150161
Growth
PAT Growth%
-133.7-60.4263.9-325.2135.8137.3-109.1-728.3100.710,629.3119.8
NPM
NPM%
-0.5-0.81.4-3.3-15.05.56.7-0.6-5.30.03.13.5
EPS
EPS
-0.9-1.42.6-5.4-12.14.310.3-0.9-7.80.15.86.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
152152152152261261261261261261261
Reserves
ReservesCr
436397450350-3972339312107107258
Current Liabilities
Current LiabilitiesCr
9669041,2091,0049101,1011,2691,5162,1072,1532,223
Non Current Liabilities
Non Current LiabilitiesCr
516436118102351277236624432414502
Total Liabilities
Total LiabilitiesCr
2,0691,8881,9291,6081,4831,7112,1052,7132,9072,9363,244
Current Assets
Current AssetsCr
7086549486116317661,0391,2961,2791,3371,672
Non Current Assets
Non Current AssetsCr
1,3611,2349819968529451,0671,4171,6281,5991,572
Total Assets
Total AssetsCr
2,0691,8881,9291,6081,4831,7112,1052,7132,9072,9363,244
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
152152152152261261261261261261261
Reserves
ReservesCr
436397450350-3972339312107107258
Current Liabilities
Current LiabilitiesCr
9669041,2091,0049101,1011,2691,5162,1072,1532,223
Non Current Liabilities
Non Current LiabilitiesCr
516436118102351277236624432414502
Total Liabilities
Total LiabilitiesCr
2,0691,8881,9291,6081,4831,7112,1052,7132,9072,9363,244
Current Assets
Current AssetsCr
7086549486116317661,0391,2961,2791,3371,672
Non Current Assets
Non Current AssetsCr
1,3611,2349819968529451,0671,4171,6281,5991,572
Total Assets
Total AssetsCr
2,0691,8881,9291,6081,4831,7112,1052,7132,9072,9363,244

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-8922112739-119182200-81-97391134
Investing Cash Flow
Investing Cash FlowCr
207-3-335340-18-75-348-258-36-14
Financing Cash Flow
Financing Cash FlowCr
-115-208-111-9387-174-123479322-354-127
Net Cash Flow
Net Cash FlowCr
310-17-18-9250-321-7
Free Cash Flow
Free Cash FlowCr
-12421984-38-130156120-441-357352111
CFO To PAT
CFO To PAT%
658.1-1,018.1356.0-48.937.6160.774.4329.847.527,936.489.1
CFO To EBITDA
CFO To EBITDA%
-337.8180.9208.8447.6527.2195.665.9-193.8244.9220.042.9
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-8922112739-119182200-81-97391134
Investing Cash Flow
Investing Cash FlowCr
207-3-335340-18-75-348-258-36-14
Financing Cash Flow
Financing Cash FlowCr
-115-208-111-9387-174-123479322-354-127
Net Cash Flow
Net Cash FlowCr
310-17-18-9250-321-7
Free Cash Flow
Free Cash FlowCr
-12421984-38-130156120-441-357352111
CFO To PAT
CFO To PAT%
658.1-1,018.1356.0-48.937.6160.774.4329.847.527,936.489.1
CFO To EBITDA
CFO To EBITDA%
-337.8180.9208.8447.6527.2195.665.9-193.8244.9220.042.9

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2242884854953001,0161,7141,0201,0178897832,716
Price To Earnings
Price To Earnings
12.99.06.4680.85.216.8
Price To Sales
Price To Sales
0.10.10.20.20.10.50.40.20.30.20.10.6
Price To Book
Price To Book
0.40.50.81.01.43.02.91.82.82.41.55.2
EV To EBITDA
EV To EBITDA
27.95.611.276.9-30.015.16.844.3-58.911.26.110.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
7.811.411.68.69.715.315.67.96.010.112.512.5
OPM
OPM%
1.04.42.40.3-1.14.67.51.0-1.04.26.37.1
NPM
NPM%
-0.5-0.81.4-3.3-15.05.56.7-0.6-5.30.03.13.5
ROCE
ROCE%
1.70.9-4.8-5.8-14.29.529.52.4-4.210.516.916.9
ROE
ROE%
-2.3-4.05.9-16.0-142.634.044.8-4.3-55.30.428.928.9
ROA
ROA%
-0.7-1.11.9-5.0-21.36.612.8-0.9-7.00.14.64.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2242884854953001,0161,7141,0201,0178897832,716
Price To Earnings
Price To Earnings
12.99.06.4680.85.216.8
Price To Sales
Price To Sales
0.10.10.20.20.10.50.40.20.30.20.10.6
Price To Book
Price To Book
0.40.50.81.01.43.02.91.82.82.41.55.2
EV To EBITDA
EV To EBITDA
27.95.611.276.9-30.015.16.844.3-58.911.26.110.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
7.811.411.68.69.715.315.67.96.010.112.512.5
OPM
OPM%
1.04.42.40.3-1.14.67.51.0-1.04.26.37.1
NPM
NPM%
-0.5-0.81.4-3.3-15.05.56.7-0.6-5.30.03.13.5
ROCE
ROCE%
1.70.9-4.8-5.8-14.29.529.52.4-4.210.516.916.9
ROE
ROE%
-2.3-4.05.9-16.0-142.634.044.8-4.3-55.30.428.928.9
ROA
ROA%
-0.7-1.11.9-5.0-21.36.612.8-0.9-7.00.14.64.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Indo Rama Synthetics is India’s largest dedicated polyester maker, built on a single, sprawling factory in Nagpur that turns petrochemicals into the fibre, yarn and plastic chips that become everything from shirts to car seats. The company was founded in 1986 on the conviction that polyester would be the “fibre of the future,” and it has since grown into a 6,72,000-tonnes-per-year operation that exports to 34 countries across five continents. The recurring approach is integration under one roof - it makes the raw material, the fibre and the yarn on a single site, which it says makes it India’s most cost-efficient polyester producer, while leaning on the technical and financial muscle of its Thai parent, Indorama Ventures, the world’s number-one PET resin player. # Business segments Two engines at different stages - a polyester cash cow that spans fibre, yarn and textile chips, and a bottle-grade resin bet built on the parent’s global dominance - both running off the same integrated Butibori complex. ## 1. Polyester fibre, yarn and textile chips: the integrated core **One factory makes the raw polymer, spins it into four kinds of yarn and cuts it into staple fibre - no middlemen, which is how the company claims the lowest cost position in Indian polyester.** - **Cheaper raw materials than rivals** - the company buys Purified Terephthalic Acid (PTA), its main petrochemical feedstock, from related parties in Thailand to supplement supply when domestic PTA runs short, while also sourcing locally to cut transit time and price volatility. - **One site, every step** - the Butibori complex houses capacity for 2,31,000 tonnes of polyester staple fibre (PSF), 1,89,000 tonnes of filament yarn (POY and FDY), 1,75,000 tonnes of draw texturised yarn (DTY) and 2,52,000 tonnes of textile-grade chips, all under one roof, so the company avoids the margin stacking that comes with buying intermediate products from others. - **Technology alliances, not in-house invention** - the polymer and spinning lines are built with equipment from global specialists such as Oerlikon Neumag (Germany) for filament yarn, Chemtex (USA) for polymer, and AUTEFA Solutions (Germany) for staple fibre, with technology upgraded periodically to stay competitive. - **Sold to weavers, not to shoppers** - the business is purely B2B, supplying yarn spinners, fabric weavers, knitters and non-woven manufacturers, with exports contributing just over 8% of operating revenue and reaching markets from Turkey and Brazil to Germany and Bangladesh. - **A shield against Chinese dumping** - polyester staple fibre and yarn imports from China nearly doubled in three years, so the Indian government has stepped in with Quality Control Orders that require BIS certification on imported PSF, POY and FDY, and lowered the import price of a few knitted fabrics, giving domestic producers some breathing room. ## 2. Bottle-grade PET resin: the parent’s playbook, built next door **A dedicated solid-state polymerisation plant makes the resin for water and beverage bottles - a segment where the Thai parent is the global number one, so the technology and market know-how come built-in.** - **A different product, same site** - the 650-tonnes-per-day bottle-grade PET resin line was commissioned in June 2023 through the subsidiary Indorama Yarns Private Limited, sitting inside the Butibori complex but serving the packaging industry rather than textiles. - **The parent’s crown jewel** - Indorama Ventures is the world’s largest PET manufacturer and recycler, so the Indian subsidiary is effectively replicating a proven model with group technology from Polymetrix AG of Switzerland and a ready understanding of the global bottle-resin market. - **Phased domestic capture** - the company has described the PET resin entry as a move to make operations more sustainable and to capture the domestic market in stages, starting with bottle-grade chip manufacturers as its first customers. # Group structure and partners **The company is a 75%-owned subsidiary of Thailand’s Indorama Ventures, which supplies raw material, standby credit and the global playbook for both polyester and PET resin - so the Indian operation is never truly on its own.** - **Raw material from the family** - a quarter of all purchases and a quarter of all sales in FY24 were with related parties, and the company procures PTA from TPT Petrochemicals of Thailand to supplement its domestic requirements after a business novation effective 15 July 2025. - **Four subsidiaries, two active** - Indorama Yarns Private Limited runs the bottle-grade PET resin plant, while Indorama Ventures Yarns Private Limited houses the 39-machine DTY operation, with the first 12 machines starting commercial production in June 2023. - **Financial backstop from Bangkok** - the promoter group provides Stand By Letters of Credit to meet unforeseen cash needs, a safety net that matters in a commodity business with volatile raw-material prices.

Documents — Indo Rama Synthetics (India) Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/jwcdlgxfa4tth5wii50hh7tv.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/r70i1usuiwhl6rkj5bqhduch.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/uabkt09bbeh5n17zr071ccaq.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/hqthvm77tobv10xo6tjcw3wi.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/l27nr6ale6p5wwq4tfv9ag5s.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/d9m9asu8uyrli4he15syg3i0.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/o9xgepxx2gigq5c90n8lpaek.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/lv7fk812cqy79br2uo8kpptz.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/de7q4j8bj9h30ptc2353tjx8.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/uhxsyfdm79zqpdrd61xknkr6.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/gjur4e6kcpl7tmirleekmekl.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/2xmffigs0985h3yfvb9975f6.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/jgfed7m6zta9binkkevcffc5.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/rf2979143jyqc7ia5wt59blq.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/j6mxag2srw1tu3zedyp03vn3.pdf