Login
Home
Charts
Search
Watchlist
Products

Indostar Capital Finance Ltd

INDOSTAR·NSE
227.26-1.87%Wed, 23 Sept '26

Indostar Capital Finance Ltd

INDOSTAR
NSE
227.26
-1.87%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,674Cr
Close
Close Price
227.26
Industry
Industry
Finance & Investments - CV Finance
PE
Price To Earnings
PS
Price To Sales
2.60
Revenue
Revenue
1,413Cr
Rev Gr TTM
Revenue Growth TTM
-1.92%
PAT Gr TTM
PAT Growth TTM
-161.40%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
234238391307352373373344357346347364
Growth YoY
Revenue Growth YoY%
-20.4-15.337.02.550.256.7-4.712.11.3-7.2-7.05.9
Interest Expended
Interest ExpendedCr
141145162167188193193185167137132144
Expenses
ExpensesCr
7876205124139162161622172193633204
Financing Profit
Financing ProfitCr
16172416261818-4641816-41815
FPM
FPM%
6.87.16.05.27.34.94.8-135.25.04.6-120.54.1
Other Income
Other IncomeCr
013200200003
Depreciation
DepreciationCr
677887878866
PBT
PBTCr
10101911181113705118-42411
Tax
TaxCr
00000001690000
PAT
PATCr
25173525322836546108-42411
Growth YoY
PAT Growth YoY%
-52.0-54.0-53.6-36.027.964.32.62,088.4-66.9-70.1-1,271.4-97.9
NPM
NPM%
10.67.19.08.19.07.49.7158.82.92.4-122.33.1
EPS
EPS
1.81.22.61.82.32.02.740.00.80.6-26.20.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
234238391307352373373344357346347364
Growth YoY
Revenue Growth YoY%
-20.4-15.337.02.550.256.7-4.712.11.3-7.2-7.05.9
Interest Expended
Interest ExpendedCr
141145162167188193193185167137132144
Expenses
ExpensesCr
7876205124139162161622172193633204
Financing Profit
Financing ProfitCr
16172416261818-4641816-41815
FPM
FPM%
6.87.16.05.27.34.94.8-135.25.04.6-120.54.1
Other Income
Other IncomeCr
013200200003
Depreciation
DepreciationCr
677887878866
PBT
PBTCr
10101911181113705118-42411
Tax
TaxCr
00000001690000
PAT
PATCr
25173525322836546108-42411
Growth YoY
PAT Growth YoY%
-52.0-54.0-53.6-36.027.964.32.62,088.4-66.9-70.1-1,271.4-97.9
NPM
NPM%
10.67.19.08.19.07.49.7158.82.92.4-122.33.1
EPS
EPS
1.81.22.61.82.32.02.740.00.80.6-26.20.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
6447197891,2061,5971,2801,1631,1741,1031,4041,3931,413
Growth
Revenue Growth%
22.011.79.752.832.5-19.9-9.21.0-6.127.3-0.8-1.9
Interest Expended
Interest ExpendedCr
289312326564863709540580580741621580
Expenses
ExpensesCr
61831462451,1427641,4963214305861,6201,202
Financing Profit
Financing ProfitCr
294324317397-408-193-8732739478-848-369
FPM
FPM%
45.645.140.233.0-25.5-15.1-75.023.28.55.5-60.9-26.1
Other Income
Other IncomeCr
0100171254513
Depreciation
DepreciationCr
125183034354028312928
PBT
PBTCr
293323312379-437-219-8962397053299-394
Tax
TaxCr
102112112138-112-5-16013001690
PAT
PATCr
192211200241-325-214-7372257052140-394
Growth
PAT Growth%
28.610.0-5.020.2-234.834.0-244.0130.6-68.8-25.2167.6-161.4
NPM
NPM%
29.829.325.420.0-20.3-16.7-63.419.26.43.710.1-27.9
EPS
EPS
26.828.725.526.6-35.2-20.8-59.516.68.58.99.7-24.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
6447197891,2061,5971,2801,1631,1741,1031,4041,3931,413
Growth
Revenue Growth%
22.011.79.752.832.5-19.9-9.21.0-6.127.3-0.8-1.9
Interest Expended
Interest ExpendedCr
289312326564863709540580580741621580
Expenses
ExpensesCr
61831462451,1427641,4963214305861,6201,202
Financing Profit
Financing ProfitCr
294324317397-408-193-8732739478-848-369
FPM
FPM%
45.645.140.233.0-25.5-15.1-75.023.28.55.5-60.9-26.1
Other Income
Other IncomeCr
0100171254513
Depreciation
DepreciationCr
125183034354028312928
PBT
PBTCr
293323312379-437-219-8962397053299-394
Tax
TaxCr
102112112138-112-5-16013001690
PAT
PATCr
192211200241-325-214-7372257052140-394
Growth
PAT Growth%
28.610.0-5.020.2-234.834.0-244.0130.6-68.8-25.2167.6-161.4
NPM
NPM%
29.829.325.420.0-20.3-16.7-63.419.26.43.710.1-27.9
EPS
EPS
26.828.725.526.6-35.2-20.8-59.516.68.58.99.7-24.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
7378799292124136136136136162
Reserves
ReservesCr
1,4681,8241,9962,9142,5883,5622,7932,9763,0993,2443,621
Borrowings
BorrowingsCr
2,2582,6974,8238,9367,1426,0086,2235,6487,5726,9165,477
Other Liabilities
Other LiabilitiesCr
8938892963583063905093633142,959257
Total Liabilities
Total LiabilitiesCr
4,6935,4897,19412,30010,12910,0849,6619,12211,12113,2569,517
Fixed Assets
Fixed AssetsCr
567082658677816555
Cash Equivalents
Cash EquivalentsCr
360651281,119545520490416963422310
Other Assets
Other AssetsCr
4,3345,4247,01011,1119,5019,4989,0868,62910,07712,7699,152
Total Assets
Total AssetsCr
4,6935,4897,19412,30010,12910,0849,6619,12211,12113,2569,517
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
7378799292124136136136136162
Reserves
ReservesCr
1,4681,8241,9962,9142,5883,5622,7932,9763,0993,2443,621
Borrowings
BorrowingsCr
2,2582,6974,8238,9367,1426,0086,2235,6487,5726,9165,477
Other Liabilities
Other LiabilitiesCr
8938892963583063905093633142,959257
Total Liabilities
Total LiabilitiesCr
4,6935,4897,19412,30010,12910,0849,6619,12211,12113,2569,517
Fixed Assets
Fixed AssetsCr
567082658677816555
Cash Equivalents
Cash EquivalentsCr
360651281,119545520490416963422310
Other Assets
Other AssetsCr
4,3345,4247,01011,1119,5019,4989,0868,62910,07712,7699,152
Total Assets
Total AssetsCr
4,6935,4897,19412,30010,12910,0849,6619,12211,12113,2569,517

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-543-690-547-2,0911,7101,068-1,564899-1,719-1,061-989
Investing Cash Flow
Investing Cash FlowCr
317-194-842260-2,272-9921,165-259674-3052,259
Financing Cash Flow
Financing Cash FlowCr
3655891,4592,787-35435200-5401,2671,070-1,330
Net Cash Flow
Net Cash FlowCr
139-29471956-916111-19999223-296-60
Free Cash Flow
Free Cash FlowCr
-546-697-595-2,1131,6701,067-1,586892-1,727-1,083
CFO To EBITDA
CFO To EBITDA%
-184.8-212.8-172.3-526.2-419.1-554.0179.2329.3-1,834.1-1,366.3116.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-543-690-547-2,0911,7101,068-1,564899-1,719-1,061-989
Investing Cash Flow
Investing Cash FlowCr
317-194-842260-2,272-9921,165-259674-3052,259
Financing Cash Flow
Financing Cash FlowCr
3655891,4592,787-35435200-5401,2671,070-1,330
Net Cash Flow
Net Cash FlowCr
139-29471956-916111-19999223-296-60
Free Cash Flow
Free Cash FlowCr
-546-697-595-2,1131,6701,067-1,586892-1,727-1,083
CFO To EBITDA
CFO To EBITDA%
-184.8-212.8-172.3-526.2-419.1-554.0179.2329.3-1,834.1-1,366.3116.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,8672,3133,8652,8771,4172,5344,1653,0643,674
Price To Earnings
Price To Earnings
16.16.321.934.521.8
Price To Sales
Price To Sales
3.21.43.02.51.22.33.02.22.6
Price To Book
Price To Book
1.30.91.11.00.50.81.20.81.0
EV To EBITDA
EV To EBITDA
29.4-21.8-48.5-9.924.497.6137.3-9.7-24.1
Profitability Ratios
Profitability Ratios
FPM
FPM%
45.645.140.233.0-25.5-15.1-75.023.28.55.5-60.9-26.1
NPM
NPM%
29.829.325.420.0-20.3-16.7-63.419.26.43.710.1-27.9
ROCE
ROCE%
15.313.89.37.94.35.0-3.99.36.07.79.99.9
ROE
ROE%
12.411.19.78.0-12.1-5.8-25.17.22.21.63.73.7
ROA
ROA%
4.13.82.82.0-3.2-2.1-7.62.50.60.41.51.5
Solvency Ratios
Solvency Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,8672,3133,8652,8771,4172,5344,1653,0643,674
Price To Earnings
Price To Earnings
16.16.321.934.521.8
Price To Sales
Price To Sales
3.21.43.02.51.22.33.02.22.6
Price To Book
Price To Book
1.30.91.11.00.50.81.20.81.0
EV To EBITDA
EV To EBITDA
29.4-21.8-48.5-9.924.497.6137.3-9.7-24.1
Profitability Ratios
Profitability Ratios
FPM
FPM%
45.645.140.233.0-25.5-15.1-75.023.28.55.5-60.9-26.1
NPM
NPM%
29.829.325.420.0-20.3-16.7-63.419.26.43.710.1-27.9
ROCE
ROCE%
15.313.89.37.94.35.0-3.99.36.07.79.99.9
ROE
ROE%
12.411.19.78.0-12.1-5.8-25.17.22.21.63.73.7
ROA
ROA%
4.13.82.82.0-3.2-2.1-7.62.50.60.41.51.5
Solvency Ratios
Solvency Ratios
IndoStar Capital Finance is a retail lender that was built by buying and transforming a corporate-finance company - it now puts almost all its money into financing used trucks, tractors and cars for small-business owners in India’s smaller towns. The pivot began in 2016 when management started deliberately shrinking the legacy corporate book, and it accelerated with the purchase of a commercial-vehicle finance business in 2018 and a large capital injection from Brookfield in 2020 - Brookfield’s first private-equity bet in India and its first in a listed NBFC. The recurring approach is to lend against hard assets that are easy to value and resell, keep loan-to-value ratios conservative, and use a branch network in Tier-3 to Tier-5 towns to reach borrowers that banks often miss - a formula it is now replicating in a small-ticket loan-against-property business launched in 2024. # Business segments Two lending engines at different stages - a used-vehicle finance franchise that generates nearly all the assets, and a micro mortgage business that is being built inside the same branches - plus a legacy corporate book that is being wound down. ## 1. Vehicle finance: the used-truck engine that funds the company **It lends to transport entrepreneurs and farmers buying second-hand commercial vehicles, cars and tractors, with almost the entire book secured against assets that are already on the road.** - **Used, not new** - 99% of CV disbursements are for used vehicles, and the company will fund a commercial vehicle up to 12 years old, which means it operates in a market where half or more of financing still comes from unorganised moneylenders charging higher rates. - **Secured against hard assets** - the average loan-to-value ratio is about 75%, so the borrower has meaningful skin in the game, and the underlying vehicle can be repossessed and resold if the loan goes bad. - **Four wheels, many shapes** - the portfolio spans medium and heavy trucks (37% of the book), small commercial vehicles and pick-ups (22%), passenger cars (20%), construction equipment like backhoe loaders and excavators (10%), and farm equipment such as tractors and harvesters (6%). - **Small-town distribution is the moat** - 454 branches across 24 states, with more than 70% located in Tier-3 to Tier-5 towns where the company claims a first-mover advantage and where a referral-led salesforce of about 1,700 people sources customers who often have no formal credit history. - **Credit quality is being dialled up** - the share of disbursements going to customers with a CIBIL score above 725 rose from 63% to 79% over two years, while exposure to first-time borrowers fell from 13% to 4%, a shift driven by proprietary scorecards and a new data-science team. ## 2. Micro LAP: the small mortgage bet being built on the same shelf **It makes loans of about ₹7.5 lakh against residential property to tea-stall owners, mechanics and vegetable traders, using the vehicle-finance branch network to keep costs low.** - **Tiny ticket, low risk** - the average loan-to-value ratio is below 40%, meaning the property backing the loan is worth more than twice the amount lent, and the typical tenure is around seven years. - **Piggybacking on the vehicle network** - the product is sold out of 108 existing vehicle-finance branches across four states, with a dedicated team of about 500 people, so the company avoids the cost of building a separate distribution channel. - **Fully digital from day one** - the entire process is paperless, with near-100% adoption of electronic signatures and automated bank mandates, and the credit engine runs on CRIF bureau data for Micro LAP while vehicle finance uses CIBIL scores. - **A diversification play, not a replacement** - at ₹175 crore of assets it is still tiny next to the vehicle book, but it gives the company a second secured-lending product that can grow inside the same branch footprint without a big step-up in costs. ## 3. Legacy corporate and SME lending: the book being run off **This is the original business the company was founded on - loans to mid-sized corporates and SMEs - and it is being deliberately shrunk through asset sales and zero new disbursements.** - **Corporate lending is down to a stub** - the corporate loan book has fallen from over ₹4,600 crore in 2019 to about ₹156 crore, with a large chunk sold to an asset reconstruction company in August 2024. - **SME loans are in runoff** - no fresh SME disbursements were made in the last reported year, and the portfolio has been reduced through sales to reconstruction companies, consistent with an older “build-and-sell” model where the company would originate secured loans and then sell the pool to banks. - **Security receipts remain on the books** - about ₹1,608 crore of security receipts from past stressed assets are still being worked out, with roughly 30% of the original exposure recovered so far and a provision cover of about 63% taken against the pool. # Group structure and partners **IndoStar is a professionally managed, institutionally owned NBFC with two large financial sponsors and a simplified structure after the sale of its housing-finance subsidiary.** - **Brookfield and Everstone call the shots** - Brookfield holds 56% and Everstone holds 14%, making this a promoter-driven company where the promoters are global asset managers rather than a founding family. - **The housing-finance exit was a defining deal** - the wholly-owned affordable-housing subsidiary was sold to an EQT affiliate in mid-2025 for ₹1,705.95 crore, freeing up capital that management says will be redeployed into vehicle finance and the new Micro LAP business. - **No joint ventures, no associates** - the group is a single listed parent with two wholly-owned operating subsidiaries, IndoStar Home Finance Private Limited and IndoStar Asset Advisory Private Limited.

Documents — Indostar Capital Finance Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/wu6an1tbwgachmi2d7fvmqto.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/x7esoh85mjbitiljl6ouzk7j.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/7khlvovksjc9j5qv2keasd89.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/pue5huq7xwvpm5m1q8uxb2q0.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/rb443lsysep8rb0ir6zjnvk8.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/vgang17xvq52286nnhxazoam.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/5itdxo0u71mzdgem7v41qh7t.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/p54myyxqnxssyvtj26vflu39.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/0ohbfvtnz9k4paay271g7612.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/2spnr1if360xy9ptc3kh58jb.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/vh1b84oag4q207x34z3co3sr.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/1qkpk71aig0ijhshjespfoek.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/p5nwpcwz5owbd9y2d7qyewnk.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ruip2q2zozhnxaj7n8ogxl5c.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/hf7c79x3x2sscvl630q4uk8o.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/c5e3aypz4485bio623vv2qmh.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/9d4yyitphw0bftkp3pwhdacl.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/4z10sgrzhgifr95006d7qw4r.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/7l6ji2tg7voj0qk77mrur279.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/cvgw2rerddunvqn1p9qisesk.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/zi2hv0tkty28cal0khy2n4pu.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/a7jymd0iilotfolmcyryzkfm.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/5filbew10k8h64td7o6vwsm9.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/1kcwlw1p0lljoeg50a8tf56m.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/aecja5cj4qtm90t9qym7xv8l.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/od1s4q2ggegf7ibayqiq7nxr.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/panietsate1nxdzdpxxsj1pu.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/9evd1vq72pg4d73oxyv1poh7.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/umvoj0ni6kdoe5zl98e4ma7s.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/b1dagy5wcefzhotdn5pcbzid.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/fxqcgq3ml86feu6bjrpsbfjb.pdf

Concall Transcript Summaries — Indostar Capital Finance Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AINDOSTAR/transcript-notes/202606/wu6an1tbwgachmi2d7fvmqto.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AINDOSTAR/transcript-notes/202603/x7esoh85mjbitiljl6ouzk7j.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AINDOSTAR/transcript-notes/202512/7khlvovksjc9j5qv2keasd89.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AINDOSTAR/transcript-notes/202509/pue5huq7xwvpm5m1q8uxb2q0.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AINDOSTAR/transcript-notes/202506/rb443lsysep8rb0ir6zjnvk8.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AINDOSTAR/transcript-notes/202503/vgang17xvq52286nnhxazoam.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AINDOSTAR/transcript-notes/202412/5itdxo0u71mzdgem7v41qh7t.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AINDOSTAR/transcript-notes/202409/p54myyxqnxssyvtj26vflu39.pdf