Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,386Cr
Finance & Investments - CV Finance
Rev Gr TTM
Revenue Growth TTM
-0.23%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDOSTAR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -16.3 | -4.7 | -20.4 | -15.3 | 37.0 | 2.5 | 50.2 | 56.7 | -4.7 | 12.1 | 1.3 | -7.2 |
Interest Expended Interest ExpendedCr | 150 | 154 | 141 | 145 | 162 | 167 | 188 | 193 | 193 | 185 | 167 | 137 |
| 52 | 95 | 78 | 76 | 205 | 124 | 139 | 162 | 161 | 622 | 172 | 193 |
Financing Profit Financing ProfitCr |
| 28.9 | 16.5 | 6.8 | 7.1 | 6.0 | 5.2 | 7.3 | 4.9 | 4.8 | -135.2 | 5.0 | 4.6 |
Other Income Other IncomeCr | 4 | 0 | 0 | 1 | 3 | 2 | 0 | 0 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 9 | 8 | 6 | 7 | 7 | 8 | 8 | 7 | 8 | 7 | 8 | 8 |
| 77 | 42 | 10 | 10 | 19 | 11 | 18 | 11 | 13 | 705 | 11 | 8 |
| 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 110.1 | -36.1 | -52.0 | -54.0 | -53.6 | -36.0 | 27.9 | 64.3 | 2.6 | 2,088.4 | -66.9 | -70.1 |
| 26.6 | 13.0 | 10.6 | 7.1 | 9.0 | 8.1 | 9.0 | 7.4 | 9.7 | 158.8 | 2.9 | 2.4 |
| 5.6 | 2.9 | 1.8 | 1.2 | 2.6 | 1.8 | 2.3 | 2.0 | 2.7 | 40.0 | 0.8 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 33.8 | 22.0 | 11.7 | 9.7 | 52.8 | 32.5 | -19.9 | -9.2 | 1.0 | -6.1 | 27.3 | 1.1 |
Interest Expended Interest ExpendedCr | 258 | 289 | 312 | 326 | 564 | 863 | 709 | 540 | 580 | 580 | 741 | 683 |
| 43 | 61 | 83 | 146 | 245 | 1,142 | 764 | 1,496 | 321 | 430 | 586 | 1,149 |
Financing Profit Financing ProfitCr |
| 42.9 | 45.6 | 45.1 | 40.2 | 33.0 | -25.5 | -15.1 | -75.0 | 23.2 | 8.5 | 5.5 | -29.1 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 1 | 7 | 12 | 5 | 4 | 5 | 3 |
Depreciation DepreciationCr | 1 | 1 | 2 | 5 | 18 | 30 | 34 | 35 | 40 | 28 | 31 | 30 |
| 226 | 293 | 323 | 312 | 379 | -437 | -219 | -896 | 239 | 70 | 53 | 736 |
| 77 | 102 | 112 | 112 | 138 | -112 | -5 | -160 | 13 | 0 | 0 | 169 |
|
| 32.9 | 28.6 | 10.0 | -5.0 | 20.2 | -234.8 | 34.0 | -244.0 | 130.6 | -68.8 | -25.2 | 1,044.3 |
| 28.2 | 29.8 | 29.3 | 25.4 | 20.0 | -20.3 | -16.7 | -63.4 | 19.2 | 6.4 | 3.7 | 42.3 |
| 21.7 | 26.8 | 28.7 | 25.5 | 26.6 | -35.2 | -20.8 | -59.5 | 16.6 | 8.5 | 8.9 | 44.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 68 | 73 | 78 | 79 | 92 | 92 | 124 | 136 | 136 | 136 | 136 | 137 |
| 1,217 | 1,468 | 1,824 | 1,996 | 2,914 | 2,588 | 3,562 | 2,793 | 2,976 | 3,099 | 3,244 | 3,858 |
| 1,958 | 2,258 | 2,697 | 4,823 | 8,936 | 7,142 | 6,008 | 6,223 | 5,648 | 7,572 | 6,916 | 5,709 |
Other Liabilities Other LiabilitiesCr | 749 | 893 | 889 | 296 | 358 | 306 | 390 | 509 | 363 | 314 | 2,959 | 528 |
|
Fixed Assets Fixed AssetsCr | | | | 56 | 70 | 82 | 65 | 86 | 77 | 81 | 65 | 60 |
Cash Equivalents Cash EquivalentsCr | 486 | 360 | 65 | 128 | 1,119 | 545 | 520 | 490 | 416 | 963 | 422 | 363 |
Other Assets Other AssetsCr | 3,506 | 4,334 | 5,424 | 7,010 | 11,111 | 9,501 | 9,498 | 9,086 | 8,629 | 10,077 | 12,769 | 9,808 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -588 | -543 | -690 | -547 | -2,091 | 1,710 | 1,068 | -1,564 | 899 | -1,719 | -1,061 |
Investing Cash Flow Investing Cash FlowCr | -226 | 317 | -194 | -842 | 260 | -2,272 | -992 | 1,165 | -259 | 674 | -305 |
Financing Cash Flow Financing Cash FlowCr | 599 | 365 | 589 | 1,459 | 2,787 | -354 | 35 | 200 | -540 | 1,267 | 1,070 |
|
Free Cash Flow Free Cash FlowCr | -588 | -546 | -697 | -595 | -2,113 | 1,670 | 1,067 | -1,586 | 892 | -1,727 | -1,083 |
CFO To EBITDA CFO To EBITDA% | -259.1 | -184.8 | -212.8 | -172.3 | -526.2 | -419.1 | -554.0 | 179.2 | 329.3 | -1,834.1 | -1,366.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 3,867 | 2,313 | 3,865 | 2,877 | 1,417 | 2,534 | 4,165 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 16.1 | 0.0 | 0.0 | 0.0 | 6.3 | 21.9 | 34.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 1.4 | 3.0 | 2.5 | 1.2 | 2.3 | 3.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.9 | 1.1 | 1.0 | 0.5 | 0.8 | 1.2 |
| 6.5 | 6.5 | 8.1 | 14.8 | 29.4 | -21.8 | -48.5 | -9.9 | 24.4 | 97.6 | 137.3 |
Profitability Ratios Profitability Ratios |
| 42.9 | 45.6 | 45.1 | 40.2 | 33.0 | -25.5 | -15.1 | -75.0 | 23.2 | 8.5 | 5.5 |
| 28.2 | 29.8 | 29.3 | 25.4 | 20.0 | -20.3 | -16.7 | -63.4 | 19.2 | 6.4 | 3.7 |
| 14.9 | 15.3 | 13.8 | 9.3 | 7.9 | 4.3 | 5.0 | -3.9 | 9.3 | 6.0 | 7.7 |
| 11.6 | 12.4 | 11.1 | 9.7 | 8.0 | -12.1 | -5.8 | -25.1 | 7.2 | 2.2 | 1.6 |
| 3.7 | 4.1 | 3.8 | 2.8 | 2.0 | -3.2 | -2.1 | -7.6 | 2.5 | 0.6 | 0.4 |
Solvency Ratios Solvency Ratios |
### **Overview**
IndoStar Capital Finance Limited (IndoStar) is a **systemically important, non-deposit-taking NBFC** registered with the Reserve Bank of India. Co-promoted by global institutional investors **Brookfield (56.2%)** and **Everstone Group (17.1%)**, IndoStar has transformed from a corporate lender into a **professionally managed, retail-focused financial institution**. As of FY25, **95% of its portfolio is retail**, driven by two core verticals: **Vehicle Finance** and **Micro Loan Against Property (Micro LAP)**.
---
### **Strategic Transformation: IndoStar 2.0**
IndoStar is undergoing a multi-year strategic evolution known as **IndoStar 2.0**, aimed at becoming a **lean, efficient, agile, and profitable (Project LEAP)**, technology-driven, multi-product retail NBFC. The transformation is built on four key pillars:
- **Retail diversification** beyond commercial vehicles
- **Digital-first lending model** with end-to-end automation
- **Operational efficiency and cost optimization**
- **Focus on high-yielding, secured retail products**
Project LEAP, launched in March 2025, institutionalizes process discipline and data-driven execution across the organization.
---
### **Core Business Segments & Portfolio Diversification**
#### **1. Vehicle Finance (Primary Segment)**
- **Assets Under Management (AUM):** ₹7,963 crore as of March 2025, with M&HCVs accounting for ₹7,401 crore.
- **Disbursement Mix:** 97% of total disbursements, but undergoing strategic diversification.
- **Expansion Beyond M&HCVs:** Includes **passenger vehicles, farm equipment (tractors), construction machinery, and small commercial vehicles (SCVs/LCVs)**.
- **Used Vehicle Focus:** 99% of CV disbursements are for **used vehicles**, targeting **small road transport operators (SRTOs)**, first-time owners, and rural entrepreneurs.
- **Geographic Reach:** Operates in **23 states**, with over **70% of branches in Tier 3–5 towns**, leveraging **first-mover advantage** in underserved markets.
- **Market Drivers:** Vehicle scrappage policy, rising new vehicle prices, BS-VI transition, and improved asset longevity (vehicles up to 12 years old financed).
#### **2. Micro Loan Against Property (Micro LAP) – Strategic Growth Engine**
- **Product Launch:** April 2025 in Tamil Nadu, currently a small but fast-growing segment.
- **Current AUM (Q2 FY26):** ₹101 crore, up from ₹50–52 crore in FY25.
- **Target AUM:** **₹300 crore by FY26**, with **CARE Edge projecting >25% growth**.
- **Average Ticket Size:** ₹3–6 lakhs (median: ₹6 lakh), **LTV:** ~35.5%, **Tenure:** 5–7 years.
- **Yield:** ~22%, with **99% residential collateral**, predominantly self-occupied.
- **Target Customers:** **Self-employed micro-entrepreneurs, small traders, and service providers** in **Tier 3–4 markets**, with a **CRIF score of 675+**.
- **Business Model:** **100% direct origination**, no third-party DSAs; dedicated team of **300+ employees**.
- **Technology:** Fully digital, paperless platform using shared **Loan Origination System (LOS)** with no incremental tech cost.
---
### **Growth Strategy & Execution**
#### **Retail-Centric & Multi-Product Ambition**
- **Disbursement Diversification:** Non-commercial vehicle loans (farm, passenger, construction) contributed **41% of FY25 disbursements (₹5,250 crore)**.
- **Geographic Expansion:** Micro LAP is being rolled out from **Tamil Nadu to Andhra Pradesh and Telangana** using **existing 450-branch network**, avoiding greenfield costs.
- **Branch Scaling:** Gradually scaling Micro LAP from **12 to all 450 branches** over next three quarters.
- **Branch Model Evolution:**
- **Micro-branches:** 48 converted into full-fledged branches.
- Target of **100+ operational locations** to support retail lending growth despite NBFC sector softness.
#### **Funding & Cost of Capital**
- **Cost of Funds:** Reduced by **>200 bps** in recent years; **incremental cost: ~9.5%** (vs. 10.5% book average).
- **Funding Mix:** Diversified with **NCD issuances**, bank partnerships (ICICI), securitizations.
- **Maiden NCD (2025):** ₹266 crore successfully issued.
- **Credit Ratings:** CRISIL: **AA- (Stable)**, CARE: **AA- (Stable)**, A1+ short-term; reflects improved discipline and investor confidence.
#### **Digital Transformation & Operational Efficiency**
- **End-to-end Digital Lending:** Fully digital processes in **Micro LAP, vehicle finance, and collections**.
- **Key Platforms:**
- **Indo Mitra, Connector Apps, Scorecards:** For lead management, underwriting, and field ops.
- **IndoStar Connect (Cloud-native LOS):** API-enabled, geo-tagged verifications, digital KYC.
- **Self-Service Apps:** EMI tracking, payments, document access.
- **Digital Adoption:** Only **3–4% cash transactions**; 7–8% in collections.
- **Turnaround Time:** **2 days average** for loan sanctioning due to automated workflows.
---
### **Vision and Market Position**
- **Vision:** To be a **leading, multi-product retail NBFC** serving **underserved livelihood-linked borrowers** in Tier 3–5 India.
- **Competitive Edge:**
- **Brand recall** among transporters and small business owners.
- **Referral-based customer acquisition** reducing costs.
- **Cross-selling** of Micro LAP via vehicle finance network.
- **Cost-efficient, scalable model** using shared branches and tech.
- **Growth Flywheel:** Operational improvements, digital tools, declining cost of funds, and strong governance are compounding into **sustainable, profitable growth**.
---