Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indostar Capital Finance Ltd

INDOSTAR
NSE
209.60
4.89%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indostar Capital Finance Ltd

INDOSTAR
NSE
209.60
4.89%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,386Cr
Close
Close Price
209.60
Industry
Industry
Finance & Investments - CV Finance
PE
Price To Earnings
4.76
PS
Price To Sales
2.39
Revenue
Revenue
1,419Cr
Rev Gr TTM
Revenue Growth TTM
-0.23%
PAT Gr TTM
PAT Growth TTM
402.14%
Peer Comparison
How does INDOSTAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDOSTAR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
285299234238391307352373373344357346
Growth YoY
Revenue Growth YoY%
-16.3-4.7-20.4-15.337.02.550.256.7-4.712.11.3-7.2
Interest Expended
Interest ExpendedCr
150154141145162167188193193185167137
Expenses
ExpensesCr
52957876205124139162161622172193
Financing Profit
Financing ProfitCr
824916172416261818-4641816
FPM
FPM%
28.916.56.87.16.05.27.34.94.8-135.25.04.6
Other Income
Other IncomeCr
400132002000
Depreciation
DepreciationCr
986778878788
PBT
PBTCr
774210101911181113705118
Tax
TaxCr
13000000016900
PAT
PATCr
763925173525322836546108
Growth YoY
PAT Growth YoY%
110.1-36.1-52.0-54.0-53.6-36.027.964.32.62,088.4-66.9-70.1
NPM
NPM%
26.613.010.67.19.08.19.07.49.7158.82.92.4
EPS
EPS
5.62.91.81.22.61.82.32.02.740.00.80.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5286447197891,2061,5971,2801,1631,1741,1031,4041,419
Growth
Revenue Growth%
33.822.011.79.752.832.5-19.9-9.21.0-6.127.31.1
Interest Expended
Interest ExpendedCr
258289312326564863709540580580741683
Expenses
ExpensesCr
4361831462451,1427641,4963214305861,149
Financing Profit
Financing ProfitCr
227294324317397-408-193-8732739478-413
FPM
FPM%
42.945.645.140.233.0-25.5-15.1-75.023.28.55.5-29.1
Other Income
Other IncomeCr
0010017125453
Depreciation
DepreciationCr
11251830343540283130
PBT
PBTCr
226293323312379-437-219-8962397053736
Tax
TaxCr
77102112112138-112-5-1601300169
PAT
PATCr
149192211200241-325-214-7372257052601
Growth
PAT Growth%
32.928.610.0-5.020.2-234.834.0-244.0130.6-68.8-25.21,044.3
NPM
NPM%
28.229.829.325.420.0-20.3-16.7-63.419.26.43.742.3
EPS
EPS
21.726.828.725.526.6-35.2-20.8-59.516.68.58.944.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
687378799292124136136136136137
Reserves
ReservesCr
1,2171,4681,8241,9962,9142,5883,5622,7932,9763,0993,2443,858
Borrowings
BorrowingsCr
1,9582,2582,6974,8238,9367,1426,0086,2235,6487,5726,9165,709
Other Liabilities
Other LiabilitiesCr
7498938892963583063905093633142,959528
Total Liabilities
Total LiabilitiesCr
3,9924,6935,4897,19412,30010,12910,0849,6619,12211,12113,25610,232
Fixed Assets
Fixed AssetsCr
567082658677816560
Cash Equivalents
Cash EquivalentsCr
486360651281,119545520490416963422363
Other Assets
Other AssetsCr
3,5064,3345,4247,01011,1119,5019,4989,0868,62910,07712,7699,808
Total Assets
Total AssetsCr
3,9924,6935,4897,19412,30010,12910,0849,6619,12211,12113,25610,232

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-588-543-690-547-2,0911,7101,068-1,564899-1,719-1,061
Investing Cash Flow
Investing Cash FlowCr
-226317-194-842260-2,272-9921,165-259674-305
Financing Cash Flow
Financing Cash FlowCr
5993655891,4592,787-35435200-5401,2671,070
Net Cash Flow
Net Cash FlowCr
-215139-29471956-916111-19999223-296
Free Cash Flow
Free Cash FlowCr
-588-546-697-595-2,1131,6701,067-1,586892-1,727-1,083
CFO To EBITDA
CFO To EBITDA%
-259.1-184.8-212.8-172.3-526.2-419.1-554.0179.2329.3-1,834.1-1,366.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00003,8672,3133,8652,8771,4172,5344,165
Price To Earnings
Price To Earnings
0.00.00.00.016.10.00.00.06.321.934.5
Price To Sales
Price To Sales
0.00.00.00.03.21.43.02.51.22.33.0
Price To Book
Price To Book
0.00.00.00.01.30.91.11.00.50.81.2
EV To EBITDA
EV To EBITDA
6.56.58.114.829.4-21.8-48.5-9.924.497.6137.3
Profitability Ratios
Profitability Ratios
FPM
FPM%
42.945.645.140.233.0-25.5-15.1-75.023.28.55.5
NPM
NPM%
28.229.829.325.420.0-20.3-16.7-63.419.26.43.7
ROCE
ROCE%
14.915.313.89.37.94.35.0-3.99.36.07.7
ROE
ROE%
11.612.411.19.78.0-12.1-5.8-25.17.22.21.6
ROA
ROA%
3.74.13.82.82.0-3.2-2.1-7.62.50.60.4
Solvency Ratios
Solvency Ratios
### **Overview** IndoStar Capital Finance Limited (IndoStar) is a **systemically important, non-deposit-taking NBFC** registered with the Reserve Bank of India. Co-promoted by global institutional investors **Brookfield (56.2%)** and **Everstone Group (17.1%)**, IndoStar has transformed from a corporate lender into a **professionally managed, retail-focused financial institution**. As of FY25, **95% of its portfolio is retail**, driven by two core verticals: **Vehicle Finance** and **Micro Loan Against Property (Micro LAP)**. --- ### **Strategic Transformation: IndoStar 2.0** IndoStar is undergoing a multi-year strategic evolution known as **IndoStar 2.0**, aimed at becoming a **lean, efficient, agile, and profitable (Project LEAP)**, technology-driven, multi-product retail NBFC. The transformation is built on four key pillars: - **Retail diversification** beyond commercial vehicles - **Digital-first lending model** with end-to-end automation - **Operational efficiency and cost optimization** - **Focus on high-yielding, secured retail products** Project LEAP, launched in March 2025, institutionalizes process discipline and data-driven execution across the organization. --- ### **Core Business Segments & Portfolio Diversification** #### **1. Vehicle Finance (Primary Segment)** - **Assets Under Management (AUM):** ₹7,963 crore as of March 2025, with M&HCVs accounting for ₹7,401 crore. - **Disbursement Mix:** 97% of total disbursements, but undergoing strategic diversification. - **Expansion Beyond M&HCVs:** Includes **passenger vehicles, farm equipment (tractors), construction machinery, and small commercial vehicles (SCVs/LCVs)**. - **Used Vehicle Focus:** 99% of CV disbursements are for **used vehicles**, targeting **small road transport operators (SRTOs)**, first-time owners, and rural entrepreneurs. - **Geographic Reach:** Operates in **23 states**, with over **70% of branches in Tier 3–5 towns**, leveraging **first-mover advantage** in underserved markets. - **Market Drivers:** Vehicle scrappage policy, rising new vehicle prices, BS-VI transition, and improved asset longevity (vehicles up to 12 years old financed). #### **2. Micro Loan Against Property (Micro LAP) – Strategic Growth Engine** - **Product Launch:** April 2025 in Tamil Nadu, currently a small but fast-growing segment. - **Current AUM (Q2 FY26):** ₹101 crore, up from ₹50–52 crore in FY25. - **Target AUM:** **₹300 crore by FY26**, with **CARE Edge projecting >25% growth**. - **Average Ticket Size:** ₹3–6 lakhs (median: ₹6 lakh), **LTV:** ~35.5%, **Tenure:** 5–7 years. - **Yield:** ~22%, with **99% residential collateral**, predominantly self-occupied. - **Target Customers:** **Self-employed micro-entrepreneurs, small traders, and service providers** in **Tier 3–4 markets**, with a **CRIF score of 675+**. - **Business Model:** **100% direct origination**, no third-party DSAs; dedicated team of **300+ employees**. - **Technology:** Fully digital, paperless platform using shared **Loan Origination System (LOS)** with no incremental tech cost. --- ### **Growth Strategy & Execution** #### **Retail-Centric & Multi-Product Ambition** - **Disbursement Diversification:** Non-commercial vehicle loans (farm, passenger, construction) contributed **41% of FY25 disbursements (₹5,250 crore)**. - **Geographic Expansion:** Micro LAP is being rolled out from **Tamil Nadu to Andhra Pradesh and Telangana** using **existing 450-branch network**, avoiding greenfield costs. - **Branch Scaling:** Gradually scaling Micro LAP from **12 to all 450 branches** over next three quarters. - **Branch Model Evolution:** - **Micro-branches:** 48 converted into full-fledged branches. - Target of **100+ operational locations** to support retail lending growth despite NBFC sector softness. #### **Funding & Cost of Capital** - **Cost of Funds:** Reduced by **>200 bps** in recent years; **incremental cost: ~9.5%** (vs. 10.5% book average). - **Funding Mix:** Diversified with **NCD issuances**, bank partnerships (ICICI), securitizations. - **Maiden NCD (2025):** ₹266 crore successfully issued. - **Credit Ratings:** CRISIL: **AA- (Stable)**, CARE: **AA- (Stable)**, A1+ short-term; reflects improved discipline and investor confidence. #### **Digital Transformation & Operational Efficiency** - **End-to-end Digital Lending:** Fully digital processes in **Micro LAP, vehicle finance, and collections**. - **Key Platforms:** - **Indo Mitra, Connector Apps, Scorecards:** For lead management, underwriting, and field ops. - **IndoStar Connect (Cloud-native LOS):** API-enabled, geo-tagged verifications, digital KYC. - **Self-Service Apps:** EMI tracking, payments, document access. - **Digital Adoption:** Only **3–4% cash transactions**; 7–8% in collections. - **Turnaround Time:** **2 days average** for loan sanctioning due to automated workflows. --- ### **Vision and Market Position** - **Vision:** To be a **leading, multi-product retail NBFC** serving **underserved livelihood-linked borrowers** in Tier 3–5 India. - **Competitive Edge:** - **Brand recall** among transporters and small business owners. - **Referral-based customer acquisition** reducing costs. - **Cross-selling** of Micro LAP via vehicle finance network. - **Cost-efficient, scalable model** using shared branches and tech. - **Growth Flywheel:** Operational improvements, digital tools, declining cost of funds, and strong governance are compounding into **sustainable, profitable growth**. ---