Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indo Thai Securities Ltd

INDOTHAI
NSE
287.85
3.06%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indo Thai Securities Ltd

INDOTHAI
NSE
287.85
3.06%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,576Cr
Close
Close Price
287.85
Industry
Industry
Finance - Capital Markets - Brokers
PE
Price To Earnings
20.95
PS
Price To Sales
22.10
Revenue
Revenue
71Cr
Rev Gr TTM
Revenue Growth TTM
130.85%
PAT Gr TTM
PAT Growth TTM
189.03%
Peer Comparison
How does INDOTHAI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDOTHAI
VS

Quarterly Results

Upcoming Results on
7 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
279979966142428
Growth YoY
Revenue Growth YoY%
-22.8272.0-15.0266.8203.736.49.7-40.3-11.248.7154.4400.2
Expenses
ExpensesCr
1233323448444
Operating Profit
Operating ProfitCr
-104664662-2102023
OPM
OPM%
-469.661.765.966.563.364.259.929.6-33.971.884.283.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000001
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-104664661-2101923
Tax
TaxCr
-311111100156
PAT
PATCr
-83452551-391417
Growth YoY
PAT Growth YoY%
-3,926.3150.6-37.12,559.1132.261.04.4-82.3-204.971.7218.11,670.8
NPM
NPM%
-352.544.851.158.337.352.948.617.3-44.161.060.861.4
EPS
EPS
-0.80.30.40.50.30.50.50.1-0.30.711.91.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
323944538922208312671
Growth
Revenue Growth%
70.120.714.320.3-85.522.2133.7-9.8-61.7313.8-15.8170.8
Expenses
ExpensesCr
334246458215816111520
Operating Profit
Operating ProfitCr
-1-4-280-121712-9201151
OPM
OPM%
-3.7-9.8-4.214.7-4.3-128.775.961.7-116.664.642.972.0
Other Income
Other IncomeCr
5111501101110
Interest Expense
Interest ExpenseCr
000111110112
Depreciation
DepreciationCr
011111111111
PBT
PBTCr
46311-2-141611-9201049
Tax
TaxCr
10030-361-24212
PAT
PATCr
3639-1-111010-715837
Growth
PAT Growth%
242.3113.2-47.8165.0-115.0-726.9193.7-4.8-173.3316.4-48.6374.1
NPM
NPM%
9.316.47.516.4-17.1-115.746.449.0-93.949.129.952.5
EPS
EPS
3.00.60.30.9-0.1-1.11.01.0-0.71.50.813.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101212
Reserves
ReservesCr
30353746473545544963149205
Current Liabilities
Current LiabilitiesCr
12491924252244454243
Non Current Liabilities
Non Current LiabilitiesCr
10111111144
Total Liabilities
Total LiabilitiesCr
53495775837079109107122228284
Current Assets
Current AssetsCr
44404962555244627278156
Non Current Assets
Non Current AssetsCr
9981428193547354371
Total Assets
Total AssetsCr
53495775837079109107122228284

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-11-807413451-3-22
Investing Cash Flow
Investing Cash FlowCr
5135-50-144-9-23-75
Financing Cash Flow
Financing Cash FlowCr
1-6-13-1-2-7-10095
Net Cash Flow
Net Cash FlowCr
-5-1463-31-401-2
Free Cash Flow
Free Cash FlowCr
-11-1067413331-5-22
CFO To PAT
CFO To PAT%
-374.8-130.19.883.4-312.6-121.142.950.4-19.0-17.9-272.5
CFO To EBITDA
CFO To EBITDA%
936.3217.1-17.593.6-1,232.0-108.926.240.0-15.3-13.6-190.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
162322653515553982092792,122
Price To Earnings
Price To Earnings
5.73.87.07.50.00.05.440.00.017.5265.5
Price To Sales
Price To Sales
0.40.50.51.14.61.62.520.127.58.979.3
Price To Book
Price To Book
0.40.50.51.20.60.31.06.23.63.813.7
EV To EBITDA
EV To EBITDA
-6.5-3.1-3.76.4-45.00.51.428.7-17.711.2177.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-3.7-9.8-4.214.7-4.3-128.775.961.7-116.664.642.9
NPM
NPM%
9.316.47.516.4-17.1-115.746.449.0-93.949.129.9
ROCE
ROCE%
8.914.57.220.2-1.1-23.330.318.1-13.926.07.0
ROE
ROE%
7.514.17.015.7-2.3-24.118.415.1-12.121.04.9
ROA
ROA%
5.613.05.811.6-1.6-15.412.98.9-6.612.63.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Indo Thai Securities Limited (**ITSL**) is a diversified financial services conglomerate headquartered in Indore, Madhya Pradesh. Established in **1995**, the company has transitioned from a conventional stockbroking firm into a multi-vertical group with interests spanning capital markets, real estate, and green technology. As of **2026**, the group is undergoing a strategic restructuring to separate its core financial services from its high-growth sustainability and real estate ventures. --- ### **Core Financial Services & Market Infrastructure** ITSL operates as a comprehensive financial intermediary, serving a diverse clientele of retail investors, High-Net-Worth Individuals (**HNIs**), and corporate entities. * **Exchange Memberships:** The company holds active memberships with **NSE, BSE, MCX, NCDEX,** and **MSEI**, facilitating trading across equity, derivatives, and commodity segments. In **July 2023**, it further expanded its reach by joining the **BSE F&O Segment**. * **Depository & Distribution:** A registered Depository Participant with **CDSL** and an **AMFI**-registered mutual fund distributor, providing wealth management and portfolio advisory. * **Margin Trading Facility (MTF):** A key growth driver, the company offers margin funding to enhance client purchasing power, supported by a significantly bolstered capital base. * **Technological Integration:** The firm is pivoting toward **algorithmic (algo) trading** and AI-driven mobile platforms. It utilizes **AI and Machine Learning** mechanisms for employee training and to optimize trading solutions for clients. --- ### **Strategic Restructuring: The Demerger and Listing** To unlock shareholder value and provide specialized focus to its business lines, the Board has approved a major structural realignment: * **Demerger of Broking & Distribution (B&D):** The core B&D undertaking is being carved out into a 100% wholly-owned subsidiary, **Indo Thai Financial Services Limited (ITFSL)**. * **Mirror Listing:** Upon completion of the demerger, **ITFSL** will be independently listed on the **BSE** and **NSE**. * **Shareholder Entitlement:** Shareholders will receive **1 equity share** of the new entity (**ITFSL**) for every **1 equity share** held in Indo Thai Securities (**1:1 ratio**). * **Portfolio Rationalization:** The company has streamlined its holdings by divesting its **40.05%** stake in **Indo Thai Commodities Private Limited** (May 2025) and exiting **Remigos Money India Private Limited** (March 2024). --- ### **Green Technology Pivot: Femto Green Hydrogen Limited** A significant portion of ITSL’s future value proposition lies in its **56.86%** subsidiary, **Femto Green Hydrogen Ltd.**, an R&D-focused enterprise targeting the global de-carbonization market. * **Proprietary Technology:** Utilizes a **Terahertz Treatment** system to treat automotive diesel fuel with electromagnetic waves, aiming to optimize combustion efficiency. * **Performance Benchmarks:** Field trials in the USA (including the Carmel-Clay School District bus fleet) have demonstrated: * **18% to 31% improvement** in Diesel Fuel Economy. * Measurable reductions in **CO, $\text{CO}_2$, and $\text{NO}_2$** emissions. * **Intellectual Property:** Filed international patent **PCT/IN2026/050049** for its fuel treatment method. * **Academic Collaboration:** Signed a Letter of Intent (LOI) in **March 2026** with the **Center for Research and Education in Advanced Transportation Ecosystems (CREATE) at Purdue University, USA**, for technical validation and commercialization. --- ### **Group Structure and Subsidiary Overview** The group’s operations are distributed across four specialized subsidiaries: | Entity | Ownership | Primary Business Focus | | :--- | :--- | :--- | | **Indo Thai Financial Services Ltd** | **100%** | Future listed entity for Broking & Distribution. | | **Indo Thai Realties Limited** | **100%** | Real estate development and property management. | | **Indo Thai Globe Fin (IFSC) Ltd** | **100%** | Financial services within the GIFT City IFSC. | | **Femto Green Hydrogen Limited** | **56.86%** | Green energy solutions and decarbonization R&D. | --- ### **Capital Structure and Financial Fortitude** ITSL has aggressively strengthened its balance sheet to fund "exponential growth" through a series of corporate actions in **2025**. * **Preferential Issue:** Raised **₹155.05 Crores** (valuing the company at **₹650 Crores**). This included an allotment of **9,04,000** shares at **₹500** per share and **14,60,000** convertible warrants. * **Stock Split:** Effective **July 18, 2025**, the company executed a **1:10 split**, reducing the face value from **₹10 to ₹1** to enhance retail liquidity. * **Capital Utilization:** As of late **2025**, proceeds were deployed toward margin deposits (**₹103.57 Cr**), client funding, and proprietary trading, with surplus funds held in liquid mutual funds. **Comparative Financial Performance (Standalone):** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **26.83** | **31.15** | - | | **Brokerage Income** | **10.06** | **8.35** | **5.16** | | **Profit After Tax (PAT)** | **9.11** | - | **(5.81)** | | **Net Worth** | **178.41** | **71.70** | **56.63** | | **Net Debt** | **(0.53)** | - | - | --- ### **Risk Management and Governance** The company operates under a structured risk framework overseen by a committee chaired by Founder **Mr. Parasmal Doshi**. * **Market Sensitivity:** A **10%** shift in equity prices impacts the portfolio by approximately **±₹201.47 Lakhs**. * **Liquidity & Credit:** The company maintains a **cash-surplus position** (Gearing Ratio of **0.00**). Surplus funds are restricted to high-rated bank deposits and liquid instruments. * **Operational Resilience:** Despite a fire incident at the 'Sky Square' building in **July 2023** affecting **Indo Thai Realties**, the company maintained continuity through comprehensive insurance coverage. * **Management Transitions:** Recent leadership updates include the appointment of **Mr. Sarthak Doshi (CEO)** and **Mr. Nishit Doshi (COO)** in **February 2024**. The company is currently seeking a replacement for **CFO Mr. Deepak Sharma**, who resigned in **January 2026**. * **Contingencies:** The company is contesting a service tax demand of **₹26.87 Lakhs** (plus interest) dating back to the **2000-2004** period and recently paid a minor **₹10,000** penalty to the **NSE** for a procedural delay in voting result submissions.