| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 10 | 4 | 7 | 16 | 6 | 7 | 12 | 18 | 6 | 5 | 8 | |
Growth YoY Revenue Growth YoY% | 22.7 | 37.0 | -1.6 | -3.7 | -11.7 | -42.9 | 49.3 | 57.1 | 11.0 | 11.3 | -20.5 | -26.9 |
| 8 | 9 | 5 | 4 | 7 | 5 | 7 | 6 | 7 | 7 | 7 | 4 | |
| 10 | 1 | -1 | 3 | 9 | 1 | 0 | 5 | 10 | 0 | -2 | 4 | |
OPM OPM% | 57.3 | 7.4 | -21.4 | 39.3 | 56.9 | 13.7 | -4.4 | 45.1 | 58.9 | -7.0 | -38.9 | 53.2 |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 0 | 0 | 1 | 5 | 1 | 1 | 2 | 4 | 1 | 1 | 2 |
PBT PBTCr | 4 | 0 | 0 | 1 | 4 | 0 | -2 | 3 | 5 | 0 | -6 | 2 |
| -1 | 0 | -1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | |
| 5 | 0 | 1 | 2 | 4 | 0 | -4 | 3 | 5 | 0 | -8 | 2 | |
Growth YoY PAT Growth YoY% | 28.2 | -216.7 | 102.5 | -3.4 | -10.7 | 14.3 | -788.9 | 52.7 | 3.6 | 700.0 | -73.0 | -18.2 |
NPM NPM% | 27.6 | -0.7 | 14.2 | 23.0 | 28.0 | -1.1 | -65.5 | 22.3 | 26.1 | 5.8 | -142.5 | 25.0 |
| 0.4 | 0.0 | 0.1 | 0.1 | 0.3 | 0.0 | -0.4 | 0.2 | 0.4 | 0.0 | -0.5 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 10 | 4 | 7 | 16 | 6 | 7 | 12 | 18 | 6 | 5 | 8 | |
Growth YoY Revenue Growth YoY% | 22.7 | 37.0 | -1.6 | -3.7 | -11.7 | -42.9 | 49.3 | 57.1 | 11.0 | 11.3 | -20.5 | -26.9 |
| 8 | 9 | 5 | 4 | 7 | 5 | 7 | 6 | 7 | 7 | 7 | 4 | |
| 10 | 1 | -1 | 3 | 9 | 1 | 0 | 5 | 10 | 0 | -2 | 4 | |
OPM OPM% | 57.3 | 7.4 | -21.4 | 39.3 | 56.9 | 13.7 | -4.4 | 45.1 | 58.9 | -7.0 | -38.9 | 53.2 |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 0 | 0 | 1 | 5 | 1 | 1 | 2 | 4 | 1 | 1 | 2 |
PBT PBTCr | 4 | 0 | 0 | 1 | 4 | 0 | -2 | 3 | 5 | 0 | -6 | 2 |
| -1 | 0 | -1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | |
| 5 | 0 | 1 | 2 | 4 | 0 | -4 | 3 | 5 | 0 | -8 | 2 | |
Growth YoY PAT Growth YoY% | 28.2 | -216.7 | 102.5 | -3.4 | -10.7 | 14.3 | -788.9 | 52.7 | 3.6 | 700.0 | -73.0 | -18.2 |
NPM NPM% | 27.6 | -0.7 | 14.2 | 23.0 | 28.0 | -1.1 | -65.5 | 22.3 | 26.1 | 5.8 | -142.5 | 25.0 |
| 0.4 | 0.0 | 0.1 | 0.1 | 0.3 | 0.0 | -0.4 | 0.2 | 0.4 | 0.0 | -0.5 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 17 | 26 | 26 | 22 | 21 | 19 | 25 | 34 | 39 | 34 | 41 | 37 |
Growth Revenue Growth% | -15.8 | 54.2 | 0.5 | -16.0 | -6.0 | -9.9 | 32.0 | 38.3 | 14.3 | -13.7 | 21.6 | -5.3 |
| 10 | 12 | 15 | 16 | 12 | 9 | 18 | 20 | 23 | 23 | 26 | 25 | |
| 7 | 15 | 11 | 6 | 8 | 10 | 7 | 14 | 16 | 11 | 15 | 12 | |
OPM OPM% | 43.2 | 55.8 | 40.9 | 28.0 | 40.4 | 51.4 | 26.6 | 41.2 | 40.9 | 31.5 | 36.6 | 33.0 |
| 7 | 2 | -17 | 1 | 6 | 2 | 2 | -6 | 1 | 2 | -2 | -1 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 8 | 7 | 5 | 2 | 2 | 2 | 4 | 2 | 3 | 3 |
Depreciation DepreciationCr | 8 | 14 | 10 | 9 | 9 | 9 | 7 | 7 | 7 | 7 | 8 | 8 |
PBT PBTCr | 0 | -3 | -24 | -10 | 0 | 0 | 0 | -1 | 6 | 4 | 1 | 1 |
| -1 | -1 | -3 | 3 | 0 | 0 | 0 | 18 | -2 | 2 | 1 | 1 | |
PAT PATCr | 1 | -2 | -21 | -12 | 0 | 0 | 0 | -19 | 7 | 1 | 0 | 0 |
Growth PAT Growth% | 220.0 | -372.1 | -956.6 | 41.6 | 100.5 | 290.4 | -41.8 | -15,217.3 | 137.7 | -82.6 | -99.2 | -117.7 |
NPM NPM% | 4.3 | -7.6 | -80.2 | -55.8 | 0.3 | 1.2 | 0.5 | -56.7 | 18.7 | 3.8 | 0.0 | -1.2 |
| 0.1 | -0.2 | -2.0 | -1.2 | 0.0 | 0.0 | 0.2 | -2.0 | 0.6 | 0.1 | 2.5 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 17 | 26 | 26 | 22 | 21 | 19 | 25 | 34 | 39 | 34 | 41 | 37 |
Growth Revenue Growth% | -15.8 | 54.2 | 0.5 | -16.0 | -6.0 | -9.9 | 32.0 | 38.3 | 14.3 | -13.7 | 21.6 | -5.3 |
| 10 | 12 | 15 | 16 | 12 | 9 | 18 | 20 | 23 | 23 | 26 | 25 | |
| 7 | 15 | 11 | 6 | 8 | 10 | 7 | 14 | 16 | 11 | 15 | 12 | |
OPM OPM% | 43.2 | 55.8 | 40.9 | 28.0 | 40.4 | 51.4 | 26.6 | 41.2 | 40.9 | 31.5 | 36.6 | 33.0 |
| 7 | 2 | -17 | 1 | 6 | 2 | 2 | -6 | 1 | 2 | -2 | -1 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 8 | 7 | 5 | 2 | 2 | 2 | 4 | 2 | 3 | 3 |
Depreciation DepreciationCr | 8 | 14 | 10 | 9 | 9 | 9 | 7 | 7 | 7 | 7 | 8 | 8 |
PBT PBTCr | 0 | -3 | -24 | -10 | 0 | 0 | 0 | -1 | 6 | 4 | 1 | 1 |
| -1 | -1 | -3 | 3 | 0 | 0 | 0 | 18 | -2 | 2 | 1 | 1 | |
PAT PATCr | 1 | -2 | -21 | -12 | 0 | 0 | 0 | -19 | 7 | 1 | 0 | 0 |
Growth PAT Growth% | 220.0 | -372.1 | -956.6 | 41.6 | 100.5 | 290.4 | -41.8 | -15,217.3 | 137.7 | -82.6 | -99.2 | -117.7 |
NPM NPM% | 4.3 | -7.6 | -80.2 | -55.8 | 0.3 | 1.2 | 0.5 | -56.7 | 18.7 | 3.8 | 0.0 | -1.2 |
| 0.1 | -0.2 | -2.0 | -1.2 | 0.0 | 0.0 | 0.2 | -2.0 | 0.6 | 0.1 | 2.5 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 107 | 107 | 129 | 161 |
Reserves ReservesCr | 83 | 82 | 61 | 48 | 49 | 77 | 78 | 61 | 68 | 88 | 146 |
| 11 | 6 | 11 | 10 | 5 | 5 | 45 | 56 | 22 | 8 | 2 | |
| 133 | 100 | 88 | 92 | 88 | 58 | 12 | 26 | 23 | 18 | 38 | |
| 317 | 339 | 311 | 302 | 294 | 292 | 288 | 313 | 282 | 305 | 348 | |
| 15 | 18 | 15 | 18 | 11 | 17 | 17 | 53 | 25 | 32 | 42 | |
| 303 | 322 | 296 | 284 | 283 | 274 | 271 | 260 | 258 | 273 | 305 | |
| 317 | 339 | 311 | 302 | 294 | 292 | 288 | 313 | 282 | 305 | 348 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 107 | 107 | 129 | 161 |
Reserves ReservesCr | 83 | 82 | 61 | 48 | 49 | 77 | 78 | 61 | 68 | 88 | 146 |
| 11 | 6 | 11 | 10 | 5 | 5 | 45 | 56 | 22 | 8 | 2 | |
| 133 | 100 | 88 | 92 | 88 | 58 | 12 | 26 | 23 | 18 | 38 | |
| 317 | 339 | 311 | 302 | 294 | 292 | 288 | 313 | 282 | 305 | 348 | |
| 15 | 18 | 15 | 18 | 11 | 17 | 17 | 53 | 25 | 32 | 42 | |
| 303 | 322 | 296 | 284 | 283 | 274 | 271 | 260 | 258 | 273 | 305 | |
| 317 | 339 | 311 | 302 | 294 | 292 | 288 | 313 | 282 | 305 | 348 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 8 | 7 | 5 | 10 | 6 | 1 | 0 | -8 | -9 | 3 | |
| 6 | -7 | 10 | 2 | 1 | 1 | 3 | 5 | 44 | -23 | -34 | |
| -9 | -1 | -18 | -7 | -9 | -5 | -6 | 15 | -57 | 33 | 39 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 1 | 2 | -2 | 20 | -21 | 1 | 8 |
Free Cash Flow Free Cash FlowCr | 2 | 3 | 14 | 7 | 7 | 6 | 1 | 0 | -9 | -29 | |
CFO To PAT CFO To PAT% | 249.6 | -400.8 | -35.6 | -43.5 | 17,410.0 | 2,759.6 | 1,109.3 | -1.7 | -110.8 | -724.3 | 27,700.0 |
CFO To EBITDA CFO To EBITDA% | 25.0 | 54.8 | 69.8 | 86.8 | 117.1 | 63.1 | 21.7 | 2.3 | -50.8 | -87.0 | 18.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 8 | 7 | 5 | 10 | 6 | 1 | 0 | -8 | -9 | 3 | |
| 6 | -7 | 10 | 2 | 1 | 1 | 3 | 5 | 44 | -23 | -34 | |
| -9 | -1 | -18 | -7 | -9 | -5 | -6 | 15 | -57 | 33 | 39 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 1 | 2 | -2 | 20 | -21 | 1 | 8 |
Free Cash Flow Free Cash FlowCr | 2 | 3 | 14 | 7 | 7 | 6 | 1 | 0 | -9 | -29 | |
CFO To PAT CFO To PAT% | 249.6 | -400.8 | -35.6 | -43.5 | 17,410.0 | 2,759.6 | 1,109.3 | -1.7 | -110.8 | -724.3 | 27,700.0 |
CFO To EBITDA CFO To EBITDA% | 25.0 | 54.8 | 69.8 | 86.8 | 117.1 | 63.1 | 21.7 | 2.3 | -50.8 | -87.0 | 18.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 34 | 37 | 66 | 50 | 15 | 34 | 154 | 100 | 211 | 210 | 114 | 144 |
Price To Earnings Price To Earnings | 41.8 | 172.0 | 190.0 | 1,712.0 | 29.0 | 163.4 | 128.1 | |||||
Price To Sales Price To Sales | 2.0 | 1.4 | 2.5 | 2.3 | 0.8 | 1.8 | 6.3 | 2.9 | 5.5 | 6.3 | 2.8 | 3.9 |
Price To Book Price To Book | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.9 | 0.6 | 1.2 | 1.0 | 0.4 | 0.5 |
EV To EBITDA EV To EBITDA | 13.1 | 8.8 | 14.0 | 22.0 | 11.9 | 9.3 | 31.9 | 9.8 | 14.9 | 20.5 | 6.8 | 10.7 |
GPM GPM% | 66.8 | 76.8 | 66.0 | 66.5 | 65.0 | 74.7 | 49.5 | 59.8 | 59.5 | 56.4 | ||
OPM OPM% | 43.2 | 55.8 | 40.9 | 28.0 | 40.4 | 51.4 | 26.6 | 41.2 | 40.9 | 31.5 | 36.6 | 33.0 |
NPM NPM% | 4.3 | -7.6 | -80.2 | -55.8 | 0.3 | 1.2 | 0.5 | -56.7 | 18.7 | 3.8 | 0.0 | -1.2 |
ROCE ROCE% | 2.9 | 1.2 | -6.6 | -1.1 | 2.4 | 1.0 | 0.9 | 0.5 | 4.9 | 2.4 | 1.4 | 1.4 |
ROE ROE% | 0.4 | -1.2 | -13.9 | -8.9 | 0.0 | 0.1 | 0.1 | -11.5 | 4.2 | 0.6 | 0.0 | 0.0 |
ROA ROA% | 0.2 | -0.6 | -6.8 | -4.1 | 0.0 | 0.1 | 0.0 | -6.2 | 2.6 | 0.4 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 34 | 37 | 66 | 50 | 15 | 34 | 154 | 100 | 211 | 210 | 114 | 144 |
Price To Earnings Price To Earnings | 41.8 | 172.0 | 190.0 | 1,712.0 | 29.0 | 163.4 | 128.1 | |||||
Price To Sales Price To Sales | 2.0 | 1.4 | 2.5 | 2.3 | 0.8 | 1.8 | 6.3 | 2.9 | 5.5 | 6.3 | 2.8 | 3.9 |
Price To Book Price To Book | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.9 | 0.6 | 1.2 | 1.0 | 0.4 | 0.5 |
EV To EBITDA EV To EBITDA | 13.1 | 8.8 | 14.0 | 22.0 | 11.9 | 9.3 | 31.9 | 9.8 | 14.9 | 20.5 | 6.8 | 10.7 |
GPM GPM% | 66.8 | 76.8 | 66.0 | 66.5 | 65.0 | 74.7 | 49.5 | 59.8 | 59.5 | 56.4 | ||
OPM OPM% | 43.2 | 55.8 | 40.9 | 28.0 | 40.4 | 51.4 | 26.6 | 41.2 | 40.9 | 31.5 | 36.6 | 33.0 |
NPM NPM% | 4.3 | -7.6 | -80.2 | -55.8 | 0.3 | 1.2 | 0.5 | -56.7 | 18.7 | 3.8 | 0.0 | -1.2 |
ROCE ROCE% | 2.9 | 1.2 | -6.6 | -1.1 | 2.4 | 1.0 | 0.9 | 0.5 | 4.9 | 2.4 | 1.4 | 1.4 |
ROE ROE% | 0.4 | -1.2 | -13.9 | -8.9 | 0.0 | 0.1 | 0.1 | -11.5 | 4.2 | 0.6 | 0.0 | 0.0 |
ROA ROA% | 0.2 | -0.6 | -6.8 | -4.1 | 0.0 | 0.1 | 0.0 | -6.2 | 2.6 | 0.4 | 0.0 | 0.0 |
Documents — Indowind Energy Ltd
Concall Transcript Summaries — Indowind Energy Ltd