Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indian Terrain Fashions Ltd

INDTERRAIN
NSE
30.13
1.57%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indian Terrain Fashions Ltd

INDTERRAIN
NSE
30.13
1.57%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
153Cr
Close
Close Price
30.13
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.42
Revenue
Revenue
361Cr
Rev Gr TTM
Revenue Growth TTM
-1.25%
PAT Gr TTM
PAT Growth TTM
-84.73%
Peer Comparison
How does INDTERRAIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDTERRAIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
126921401091146886979069101101
Growth YoY
Revenue Growth YoY%
15.9-6.4-9.1-10.4-9.3-25.9-38.9-11.3-21.60.617.64.7
Expenses
ExpensesCr
1138713010510580909286689289
Operating Profit
Operating ProfitCr
1361159-11-4531912
OPM
OPM%
10.76.27.54.28.1-16.8-4.45.23.81.58.411.8
Other Income
Other IncomeCr
-411111211110
Interest Expense
Interest ExpenseCr
756656654455
Depreciation
DepreciationCr
655575544443
PBT
PBTCr
-3-41-5-2-21-12-4-4-614
Tax
TaxCr
3-19-1-2-690-2022
PAT
PATCr
-6-3-8-40-15-22-3-2-603
Growth YoY
PAT Growth YoY%
-194.4-218.6-195.3-278.2100.5-445.4-164.012.2-7,333.359.598.3174.4
NPM
NPM%
-4.8-3.0-5.9-3.60.0-22.3-25.4-3.5-2.4-9.0-0.42.5
EPS
EPS
-1.4-0.6-1.9-0.90.0-3.5-4.9-0.8-0.5-1.2-0.10.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
290325326401422370213336501456341361
Growth
Revenue Growth%
25.111.90.323.25.2-12.5-42.357.848.9-8.9-25.35.9
Expenses
ExpensesCr
257284286354372342232309448426347336
Operating Profit
Operating ProfitCr
344140485128-19275330-725
OPM
OPM%
11.512.712.311.912.07.6-8.88.010.66.6-2.06.9
Other Income
Other IncomeCr
1553341170454
Interest Expense
Interest ExpenseCr
9797821241919222118
Depreciation
DepreciationCr
3234623232323221815
PBT
PBTCr
2337333940-12-54-811-10-41-5
Tax
TaxCr
54101414-1-24-63522
PAT
PATCr
1833232526-10-31-27-15-43-6
Growth
PAT Growth%
82.083.7-30.811.41.1-140.2-197.492.8422.3-310.6-185.785.5
NPM
NPM%
6.210.27.06.36.1-2.8-14.4-0.71.4-3.3-12.5-1.7
EPS
EPS
5.09.26.16.76.8-2.7-7.90.51.6-3.4-9.5-1.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
7788888899910
Reserves
ReservesCr
119154171196222209188186203188155172
Current Liabilities
Current LiabilitiesCr
8191109153165197183205267267213216
Non Current Liabilities
Non Current LiabilitiesCr
81813202390847168594740
Total Liabilities
Total LiabilitiesCr
216270301377418503466473546522442439
Current Assets
Current AssetsCr
195231251315351363317335433424367372
Non Current Assets
Non Current AssetsCr
2139506268141148137113987568
Total Assets
Total AssetsCr
216270301377418503466473546522442439

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
12231219514142210-1419
Investing Cash Flow
Investing Cash FlowCr
-6041-8-17-3745318118
Financing Cash Flow
Financing Cash FlowCr
470-7-14-12-22-20-23-313-15
Net Cash Flow
Net Cash FlowCr
064-3-12-45-4-13-3013
Free Cash Flow
Free Cash FlowCr
111-12-57192224-1416
CFO To PAT
CFO To PAT%
69.269.152.973.518.1-134.6-45.9-1,021.8135.793.8-45.1
CFO To EBITDA
CFO To EBITDA%
37.155.530.239.19.249.6-75.683.818.1-46.6-280.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
42949064166450698125198200315141
Price To Earnings
Price To Earnings
23.914.828.126.119.70.00.00.028.20.00.0
Price To Sales
Price To Sales
1.51.52.01.61.20.30.60.60.40.70.4
Price To Book
Price To Book
3.43.03.63.32.20.50.61.00.91.60.9
EV To EBITDA
EV To EBITDA
13.911.315.313.610.47.7-12.811.35.414.3-31.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
58.256.148.345.940.337.234.837.338.736.638.3
OPM
OPM%
11.512.712.311.912.07.6-8.88.010.66.6-2.0
NPM
NPM%
6.210.27.06.36.1-2.8-14.4-0.71.4-3.3-12.5
ROCE
ROCE%
18.921.619.719.218.42.7-9.93.69.33.4-7.1
ROE
ROE%
14.220.512.812.511.2-4.8-15.7-1.13.4-7.6-26.0
ROA
ROA%
8.312.27.66.86.2-2.0-6.6-0.51.3-2.9-9.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Indian Terrain Fashions Limited (ITFL) is a leading Indian apparel brand and a pioneer in the smart semi-casual men’s fashion segment, with over two decades of market presence. The company targets upwardly mobile, urban, and digitally engaged young men through its contemporary, high-quality, and ethically produced casualwear. Operating under the core brand "Indian Terrain," it has recently restructured its brand architecture to better serve evolving consumer lifestyles and preferences. --- ### **Brand Architecture & Product Portfolio (as of Nov 2025)** In line with shifting consumer dynamics, ITFL has launched a refreshed brand architecture comprising four distinct sub-brands: - **SMART CASUAL**: Core everyday wear offering versatile, comfortable styling for work and casual settings. - **TERRAIN JEANS**: Youth-focused denim and casual wear line targeting trend-conscious consumers. - **CONSTRUCTED**: Premium occasion wear for formal and semi-formal settings, emphasizing refined tailoring. - **TERRATHLETE**: Performance-inspired lifestyle apparel blending comfort, function, and modern design. These sub-brands collectively allow ITFL to offer a comprehensive, lifestyle-aligned range catering to diverse occasions, while reinforcing its positioning as a design-led, premium yet accessible brand. This structure replaces the earlier boyswear segment, which was discontinued in FY24 due to post-pandemic shifts in purchasing behavior and profitability concerns. --- ### **Strategic Direction & Business Model** #### **Asset-Light, Technology-Driven Operations** ITFL operates a capital-efficient, asset-light model: - **Outsourced Manufacturing**: Leverages India’s robust textile ecosystem through long-term vendor partnerships, minimizing capex and maximizing agility. - **In-House Capabilities**: Maintains full control over design, procurement, and brand strategy via dedicated teams. - **Supply Chain Excellence**: Implements the *Theory of Constraints* (TOC) to streamline operations, reduce time-to-market, and enhance inventory turnover. - **Integrated Technology**: Utilizes a unified ERP system, a centralized warehouse in Chennai, and real-time inventory replenishment powered by data analytics. The company is transitioning from rapid expansion to a “**build and consolidate**” strategy, prioritizing profitability, working capital efficiency, and sustainable growth over sheer top-line growth. --- ### **Retail & Distribution Strategy** ITFL maintains a strong omnichannel presence with a balanced focus on direct-to-consumer (DTC), wholesale, and e-commerce channels. #### **Retail Footprint (as of Nov 2025)** - **Exclusive Brand Outlets (EBOs)**: 199 stores (targeting 225 in 2–3 years), with a franchise-led **FOFO (Franchisee-Owned, Franchisee-Operated)** model enabling capital-light expansion. - **Multi-Brand Outlets (MBOs)**: Over **700 doors**, including premium retail chains. - **Large Format Stores (LFS)**: Presence in **200+ doors** across national chains like **Lifestyle, Shoppers Stop, and Central**. - **E-commerce**: Distribution on **five+ major platforms** (e.g., Myntra, Amazon, Flipkart), with plans to launch a new in-house DTC website to improve customer experience and engagement. The company serves customers across **250+ cities**, with increasing traction in Tier 2, 3, and 4 towns, particularly in South and West India. --- ### **Growth Initiatives & Market Positioning** - **Customer-Centric Approach**: Embraces the brand philosophy *“Makes You Feel Good”* – emphasizing **comfort, premium fabrics, superior fit, and affordable luxury**. - **Digital & Social Engagement**: Investing in digital marketing, CRM, and social media to deepen customer relationships and respond rapidly to trend shifts. - **Festive & Wedding Demand**: Anticipating sustained growth in the **mid-premium segment**, driven by GST-led affordability and strong seasonal demand. - **Institutional & B2B Sales**: Scaling corporate and gifting sales through deeper customer engagement and product customization. --- ### **Sustainability & Ethical Sourcing** A key differentiator for ITFL is its early adoption of sustainability: - **Fairtrade Label Certification**: First high-street Indian fashion brand to earn this globally recognized certification, reinforcing ethical sourcing. - **Sustainable Materials**: 15% of products use fully sustainable inputs; target is **25–30% by 2028**. - **Plastic Reduction**: Nearly eliminated **virgin plastic** in packaging and product components. These initiatives align with growing consumer demand for responsible fashion and strengthen brand credibility. --- ### **Leadership & Governance** - **Venkatesh Rajagopal**: Chairman & Executive Director – over 25 years of experience in apparel and retail. - **Charath Ram Narsimhan**: Managing Director & CEO – IIT & IIM Lucknow alumnus with 20+ years in garment manufacturing and operations. The leadership team brings deep industry expertise, strategic clarity, and operational rigor, supporting a successful turnaround and sustainable growth trajectory. --- ### **Key Challenges & Competitive Landscape** - **Market Competition**: Faces pressure from digital-first brands (e.g., Bewakoof, Roadster) expanding into physical retail. - **Shifting Preferences**: Evolving youth tastes toward athleisure, hybrid styles, and fast fashion. - **Post-Boyswear Restructuring**: The exit from childrenswear required strategic rebalancing, but is expected to improve margins within 18 months. In response, ITFL has sharpened its **product assortment**, redefined brand positioning, and doubled down on **youth-centric innovation, DTC engagement, and omnichannel integration**. --- ### **Summary – Key Takeaways (Nov 2025)** | **Aspect** | **Status & Outlook** | |-----------|------------------------| | **Brand Focus** | Exclusively on menswear; 4 new sub-brands launched | | **Retail Network** | 199 EBOs, 700+ MBOs, 200+ LFS, 5+ e-commerce platforms | | **Market Target** | Urban, young (25–40), upwardly mobile Indian men | | **Business Model** | Asset-light, outsourced production, FOFO retail expansion | | **Technology** | Unified ERP, data-driven inventory, omnichannel integration | | **Sustainability** | Fairtrade certified; 15% sustainable materials; expanding | | **Growth Strategy** | Channel diversification, profitability focus, digital-first | | **Financial Goal** | ₹500 crore revenue by FY2027; double-digit EBITDA in sight |