| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 27 | 18 | 41 | 22 | 61 | |
Growth YoY Revenue Growth YoY% | 210.0 | 53.7 | 24.3 | 49.7 | ||
| 3 | 18 | 12 | 29 | 17 | 46 | |
| 3 | 9 | 6 | 12 | 6 | 16 | |
OPM OPM% | 51.8 | 33.5 | 33.0 | 28.4 | 24.9 | 25.6 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 3 | 8 | 6 | 11 | 5 | 15 |
| 1 | 2 | 1 | 2 | 1 | 3 | |
| 2 | 5 | 4 | 8 | 3 | 10 | |
Growth YoY PAT Growth YoY% | 144.7 | 46.0 | -25.5 | 33.7 | ||
NPM NPM% | 29.4 | 20.1 | 23.2 | 19.1 | 13.9 | 17.0 |
| 0.0 | 9.9 | 5.9 | 11.2 | 4.4 | 14.9 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 27 | 18 | 41 | 22 | 61 | |
Growth YoY Revenue Growth YoY% | 210.0 | 53.7 | 24.3 | 49.7 | ||
| 3 | 18 | 12 | 29 | 17 | 46 | |
| 3 | 9 | 6 | 12 | 6 | 16 | |
OPM OPM% | 51.8 | 33.5 | 33.0 | 28.4 | 24.9 | 25.6 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 3 | 8 | 6 | 11 | 5 | 15 |
| 1 | 2 | 1 | 2 | 1 | 3 | |
| 2 | 5 | 4 | 8 | 3 | 10 | |
Growth YoY PAT Growth YoY% | 144.7 | 46.0 | -25.5 | 33.7 | ||
NPM NPM% | 29.4 | 20.1 | 23.2 | 19.1 | 13.9 | 17.0 |
| 0.0 | 9.9 | 5.9 | 11.2 | 4.4 | 14.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 25 | 32 | 59 | 84 |
Growth Revenue Growth% | 30.4 | 81.6 | 42.0 | |
| 15 | 20 | 41 | 62 | |
| 9 | 12 | 18 | 21 | |
OPM OPM% | 38.1 | 37.3 | 29.8 | 25.4 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 0 | 1 | 2 |
PBT PBTCr | 8 | 10 | 16 | 18 |
| 2 | 3 | 4 | 4 | |
PAT PATCr | 6 | 7 | 12 | 14 |
Growth PAT Growth% | 16.6 | 69.9 | 13.1 | |
NPM NPM% | 24.3 | 21.7 | 20.3 | 16.2 |
| 11.8 | 13.2 | 17.1 | 19.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 25 | 32 | 59 | 84 |
Growth Revenue Growth% | 30.4 | 81.6 | 42.0 | |
| 15 | 20 | 41 | 62 | |
| 9 | 12 | 18 | 21 | |
OPM OPM% | 38.1 | 37.3 | 29.8 | 25.4 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 0 | 1 | 2 |
PBT PBTCr | 8 | 10 | 16 | 18 |
| 2 | 3 | 4 | 4 | |
PAT PATCr | 6 | 7 | 12 | 14 |
Growth PAT Growth% | 16.6 | 69.9 | 13.1 | |
NPM NPM% | 24.3 | 21.7 | 20.3 | 16.2 |
| 11.8 | 13.2 | 17.1 | 19.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 7 | 7 |
Reserves ReservesCr | 8 | 48 | 60 |
| 19 | 11 | 24 | |
| 2 | 0 | 16 | |
| 31 | 66 | 107 | |
| 27 | 50 | 77 | |
| 4 | 16 | 31 | |
| 31 | 66 | 107 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 7 | 7 |
Reserves ReservesCr | 8 | 48 | 60 |
| 19 | 11 | 24 | |
| 2 | 0 | 16 | |
| 31 | 66 | 107 | |
| 27 | 50 | 77 | |
| 4 | 16 | 31 | |
| 31 | 66 | 107 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1 | -10 | -16 | 7 | |
| -1 | -12 | -12 | -27 | |
| 0 | 24 | 28 | 23 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | -12 | -38 | |
CFO To PAT CFO To PAT% | 15.8 | -139.8 | -132.3 | 49.0 |
CFO To EBITDA CFO To EBITDA% | 10.1 | -81.5 | -90.2 | 31.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1 | -10 | -16 | 7 | |
| -1 | -12 | -12 | -27 | |
| 0 | 24 | 28 | 23 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | -12 | -38 | |
CFO To PAT CFO To PAT% | 15.8 | -139.8 | -132.3 | 49.0 |
CFO To EBITDA CFO To EBITDA% | 10.1 | -81.5 | -90.2 | 31.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 186 | 294 | 251 | 200 | |
Price To Earnings Price To Earnings | 26.4 | 24.6 | 18.6 | 7.4 | |
Price To Sales Price To Sales | 5.8 | 5.0 | 3.0 | 2.4 | |
Price To Book Price To Book | 3.4 | 4.4 | 3.1 | 2.3 | |
EV To EBITDA EV To EBITDA | 15.3 | 18.3 | 12.4 | ||
GPM GPM% | 55.0 | 60.8 | 51.5 | ||
OPM OPM% | 38.1 | 37.3 | 29.8 | 25.4 | 25.4 |
NPM NPM% | 24.3 | 21.7 | 20.3 | 16.2 | 16.2 |
ROCE ROCE% | 39.2 | 20.5 | 17.1 | ||
ROE ROE% | 60.7 | 12.8 | 17.8 | ||
ROA ROA% | 19.5 | 10.7 | 11.2 | ||
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 186 | 294 | 251 | 200 | |
Price To Earnings Price To Earnings | 26.4 | 24.6 | 18.6 | 7.4 | |
Price To Sales Price To Sales | 5.8 | 5.0 | 3.0 | 2.4 | |
Price To Book Price To Book | 3.4 | 4.4 | 3.1 | 2.3 | |
EV To EBITDA EV To EBITDA | 15.3 | 18.3 | 12.4 | ||
GPM GPM% | 55.0 | 60.8 | 51.5 | ||
OPM OPM% | 38.1 | 37.3 | 29.8 | 25.4 | 25.4 |
NPM NPM% | 24.3 | 21.7 | 20.3 | 16.2 | 16.2 |
ROCE ROCE% | 39.2 | 20.5 | 17.1 | ||
ROE ROE% | 60.7 | 12.8 | 17.8 | ||
ROA ROA% | 19.5 | 10.7 | 11.2 | ||
Documents — Interiors & More Ltd
Concall Transcript Summaries — Interiors & More Ltd