Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Interiors & More Ltd

INM
NSE
165.15
5.70%
Last Updated:
05 May '26, 1:28 PM
Company Overview
Alert
Watchlist
Note

Interiors & More Ltd

INM
NSE
165.15
5.70%
05 May '26, 1:28 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
231Cr
Close
Close Price
165.15
Industry
Industry
Miscellaneous
PE
Price To Earnings
10.59
PS
Price To Sales
3.65
Revenue
Revenue
63Cr
Rev Gr TTM
Revenue Growth TTM
41.87%
PAT Gr TTM
PAT Growth TTM
14.72%
Peer Comparison
How does INM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
627184122
Growth YoY
Revenue Growth YoY%
210.053.724.3
Expenses
ExpensesCr
318122917
Operating Profit
Operating ProfitCr
396126
OPM
OPM%
51.833.533.028.424.9
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
11011
Depreciation
DepreciationCr
00011
PBT
PBTCr
386115
Tax
TaxCr
12121
PAT
PATCr
25483
Growth YoY
PAT Growth YoY%
144.746.0-25.5
NPM
NPM%
29.420.123.219.113.9
EPS
EPS
0.09.95.911.24.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
25325963
Growth
Revenue Growth%
30.481.67.4
Expenses
ExpensesCr
15204146
Operating Profit
Operating ProfitCr
9121817
OPM
OPM%
38.137.329.827.2
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
1112
Depreciation
DepreciationCr
1012
PBT
PBTCr
8101616
Tax
TaxCr
2343
PAT
PATCr
671211
Growth
PAT Growth%
16.669.9-8.8
NPM
NPM%
24.321.720.317.3
EPS
EPS
11.813.217.115.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
277
Reserves
ReservesCr
84860
Current Liabilities
Current LiabilitiesCr
191124
Non Current Liabilities
Non Current LiabilitiesCr
2016
Total Liabilities
Total LiabilitiesCr
3166107
Current Assets
Current AssetsCr
275077
Non Current Assets
Non Current AssetsCr
41631
Total Assets
Total AssetsCr
3166107

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-10-16
Investing Cash Flow
Investing Cash FlowCr
-1-12-12
Financing Cash Flow
Financing Cash FlowCr
02428
Net Cash Flow
Net Cash FlowCr
020
Free Cash Flow
Free Cash FlowCr
0-12-38
CFO To PAT
CFO To PAT%
15.8-139.8-132.3
CFO To EBITDA
CFO To EBITDA%
10.1-81.5-90.2

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0186294
Price To Earnings
Price To Earnings
0.026.424.6
Price To Sales
Price To Sales
0.05.85.0
Price To Book
Price To Book
0.03.44.4
EV To EBITDA
EV To EBITDA
1.515.318.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
63.367.454.6
OPM
OPM%
38.137.329.8
NPM
NPM%
24.321.720.3
ROCE
ROCE%
39.220.517.1
ROE
ROE%
60.712.817.8
ROA
ROA%
19.510.711.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **Interiors & More Limited (I&M)** is India’s first publicly listed company specializing in **wedding décor solutions using artificial (non-natural) flowers and décor**. Founded in 2012 by Manish Tibrewal, the company has evolved from an importer and trader of artificial floral products into a **vertically integrated, manufacturer-led brand** with a dominant presence in India’s largely unorganized wedding and event décor market. Listed on the NSE in February 2024, I&M combines **branded retail, scalable manufacturing, and a digital-first operating model** to capture value across the entire artificial décor value chain. --- ### **Core Business & Market Positioning** - **Core Focus**: Artificial flowers, plants, greens, and wedding/event décor solutions. - **Market Gap Addressed**: Formalizing India's fragmented $130 billion wedding industry by offering **affordable, scalable, reusable, and high-quality artificial décor**. - **Strategic Shift**: Transitioned from **importing to in-house manufacturing**, now producing 38%–85% of its product portfolio internally, with a target to reach **90–95% self-manufactured revenue** within five years. - **Brand Identity**: Positioned as a **design-driven, sustainable, and technology-integrated décor brand** catering to both B2B (decorators, event managers) and B2C (end consumers, homeowners) markets. --- ### **Product Portfolio & Innovation** - **Key Products**: Artificial flowers, greens, vases, planters, décor lighting, LED candles, wedding props (mandaps, arches), furniture, chandeliers, fabrics, vertical green walls, and fragrances. - **SKU Expansion**: Offers **over 8,650 SKUs**, with over **1,000 new products launched in the last three years**. - **Innovation Strategy**: - Annual refresh of 5–8% of the product portfolio (full renewal every 5 years). - Development of **globally unique, proprietary products** not available even in China. - Introduction of **curated wedding décor packages** (themed, customizable, scalable) for full-space transformations. --- ### **Manufacturing & Operational Scale** - **Integrated Manufacturing Facility**: - **Location**: Umbergaon, Gujarat (Unit 3) — **200,000 sq. ft.**, partially operational since January 2025. - **Capacity**: - Moulding: 1.0625 billion pieces/year (87–94% utilized). - Artificial Flowers: 23.6 million pieces/year (92–95% utilized). - **Technology**: Over 100 machines including injection moulding, cutting, polishing, EDM, and robotic automation. - **Sustainability**: Use of eco-friendly materials (LDPE, polystyrene) and energy-efficient processes; waste recycled for supplementary income. - **Production Model**: Fully automated, vertically integrated, with **end-to-end quality control** and testing labs. - **Raw Material Sourcing**: **Over 95% domestic** (e.g., polymers from Reliance), minimizing import dependency. --- ### **Distribution & Retail Footprint** - **Total Operational Footprint**: **391,850+ sq. ft.** across manufacturing units, warehouses, showrooms, and offices. - **India Presence**: - **Showrooms**: - Mumbai (Ballard Estate, Fort – 10,000 sq. ft. wholesale; Andheri – 2,000 sq. ft. retail). - Pune (7,300 sq. ft. exclusive company-owned). - **Franchisee Outlets**: - Hyderabad (20,000 sq. ft.) - Jaipur (10,500 sq. ft. and 6,500 sq. ft.) - **Warehouses**: Bhiwandi (57,000 sq. ft.), Pune (25,000 sq. ft.), Umbergaon. - **Sales Offices**: Delhi (1,800 sq. ft.), with plans for 10–15 new B2B stores in FY26. - **International Expansion**: - **Dubai**: - Dubai International City (showroom + international logistics hub). - Dragon Mart 2 (1,450 sq. ft. exclusive store). - **Sharjah, UAE**: 5,000 sq. ft. showroom + 12,000 sq. ft. warehouse. - **Middle East & Africa**: Strategic hub operations in Dubai serving **15+ countries**. - **Luxury Event Brand**: Operates **Eclair's Party & Events** in Abu Dhabi (high-end weddings, royal events). --- ### **Technology & Digital Transformation** - **SAP Implementation (FY2024–25)**: - Fully integrated platform connecting procurement, production, sales, finance, and logistics. - Enables real-time inventory tracking, demand forecasting (using **Analytics Cloud**), automated pricing, and cost tracking. - Mobile access via **Fiori interface** for approvals, production monitoring, and shipment management. - **E-commerce Strategy**: - Direct online sales via its platform and partners like **Meesho** (~200 orders/month, growing). - Plans to partner with **quick-commerce and e-commerce platforms** to enhance delivery speed. - **Inventory Management**: - “**Anytime inventory**” system with digital demand tracking. - Minimal wastage: products can be reassembled, repurposed, or discounted. --- ### **Customer Base & Market Reach** - **Clients Served**: Over **11,500**, including: - Reliance Industries, P&G, Dharma Productions, Betty Event NMB Deco (Congo), Swastik, Rustomjee. - Global retailers: **Walmart U.S. (under discussion), HomeCentre, Homesara (UAE)**. - **Repeat Customers**: **80–82% retention rate**, indicating strong brand loyalty. - **Sales Channels**: - **B2B**: Wholesale, franchisees, event decorators. - **B2C**: Direct showrooms, e-commerce, and **franchise partnership with Franchise India** (targeting **10–20 B2C stores** in FY26). - **Global Export Push**: Supplying “Made in India” products to **Denmark (Jada Group), Portugal (Reste & Ramos), UAE, Germany, and Africa**. --- ### **Financial & Ownership Structure** - **Public Listing**: IPO in **February 2024**, transitioned to public limited company in **2023**. - **Promoter Holding**: **67.78%**, indicating strong founder commitment. - **Revenue Mix (FY25)**: - Artificial Flowers: **46.8%** - Artificial Plants & Leaves: **33.0%** - Decorative Items, Vases, Grass: **~7.2% combined**