Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹231Cr
Rev Gr TTM
Revenue Growth TTM
41.87%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INM
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 210.0 | 53.7 | 24.3 |
| 3 | 18 | 12 | 29 | 17 |
Operating Profit Operating ProfitCr |
| 51.8 | 33.5 | 33.0 | 28.4 | 24.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
| 3 | 8 | 6 | 11 | 5 |
| 1 | 2 | 1 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | | | 144.7 | 46.0 | -25.5 |
| 29.4 | 20.1 | 23.2 | 19.1 | 13.9 |
| 0.0 | 9.9 | 5.9 | 11.2 | 4.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 30.4 | 81.6 | 7.4 |
| 15 | 20 | 41 | 46 |
Operating Profit Operating ProfitCr |
| 38.1 | 37.3 | 29.8 | 27.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 0 | 1 | 2 |
| 8 | 10 | 16 | 16 |
| 2 | 3 | 4 | 3 |
|
| | 16.6 | 69.9 | -8.8 |
| 24.3 | 21.7 | 20.3 | 17.3 |
| 11.8 | 13.2 | 17.1 | 15.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 7 | 7 |
| 8 | 48 | 60 |
Current Liabilities Current LiabilitiesCr | 19 | 11 | 24 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 0 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 50 | 77 |
Non Current Assets Non Current AssetsCr | 4 | 16 | 31 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -10 | -16 |
Investing Cash Flow Investing Cash FlowCr | -1 | -12 | -12 |
Financing Cash Flow Financing Cash FlowCr | 0 | 24 | 28 |
|
Free Cash Flow Free Cash FlowCr | 0 | -12 | -38 |
| 15.8 | -139.8 | -132.3 |
CFO To EBITDA CFO To EBITDA% | 10.1 | -81.5 | -90.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 186 | 294 |
Price To Earnings Price To Earnings | 0.0 | 26.4 | 24.6 |
Price To Sales Price To Sales | 0.0 | 5.8 | 5.0 |
Price To Book Price To Book | 0.0 | 3.4 | 4.4 |
| 1.5 | 15.3 | 18.3 |
Profitability Ratios Profitability Ratios |
| 63.3 | 67.4 | 54.6 |
| 38.1 | 37.3 | 29.8 |
| 24.3 | 21.7 | 20.3 |
| 39.2 | 20.5 | 17.1 |
| 60.7 | 12.8 | 17.8 |
| 19.5 | 10.7 | 11.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Interiors & More Limited (I&M)** is India’s first publicly listed company specializing in **wedding décor solutions using artificial (non-natural) flowers and décor**. Founded in 2012 by Manish Tibrewal, the company has evolved from an importer and trader of artificial floral products into a **vertically integrated, manufacturer-led brand** with a dominant presence in India’s largely unorganized wedding and event décor market. Listed on the NSE in February 2024, I&M combines **branded retail, scalable manufacturing, and a digital-first operating model** to capture value across the entire artificial décor value chain.
---
### **Core Business & Market Positioning**
- **Core Focus**: Artificial flowers, plants, greens, and wedding/event décor solutions.
- **Market Gap Addressed**: Formalizing India's fragmented $130 billion wedding industry by offering **affordable, scalable, reusable, and high-quality artificial décor**.
- **Strategic Shift**: Transitioned from **importing to in-house manufacturing**, now producing 38%–85% of its product portfolio internally, with a target to reach **90–95% self-manufactured revenue** within five years.
- **Brand Identity**: Positioned as a **design-driven, sustainable, and technology-integrated décor brand** catering to both B2B (decorators, event managers) and B2C (end consumers, homeowners) markets.
---
### **Product Portfolio & Innovation**
- **Key Products**: Artificial flowers, greens, vases, planters, décor lighting, LED candles, wedding props (mandaps, arches), furniture, chandeliers, fabrics, vertical green walls, and fragrances.
- **SKU Expansion**: Offers **over 8,650 SKUs**, with over **1,000 new products launched in the last three years**.
- **Innovation Strategy**:
- Annual refresh of 5–8% of the product portfolio (full renewal every 5 years).
- Development of **globally unique, proprietary products** not available even in China.
- Introduction of **curated wedding décor packages** (themed, customizable, scalable) for full-space transformations.
---
### **Manufacturing & Operational Scale**
- **Integrated Manufacturing Facility**:
- **Location**: Umbergaon, Gujarat (Unit 3) — **200,000 sq. ft.**, partially operational since January 2025.
- **Capacity**:
- Moulding: 1.0625 billion pieces/year (87–94% utilized).
- Artificial Flowers: 23.6 million pieces/year (92–95% utilized).
- **Technology**: Over 100 machines including injection moulding, cutting, polishing, EDM, and robotic automation.
- **Sustainability**: Use of eco-friendly materials (LDPE, polystyrene) and energy-efficient processes; waste recycled for supplementary income.
- **Production Model**: Fully automated, vertically integrated, with **end-to-end quality control** and testing labs.
- **Raw Material Sourcing**: **Over 95% domestic** (e.g., polymers from Reliance), minimizing import dependency.
---
### **Distribution & Retail Footprint**
- **Total Operational Footprint**: **391,850+ sq. ft.** across manufacturing units, warehouses, showrooms, and offices.
- **India Presence**:
- **Showrooms**:
- Mumbai (Ballard Estate, Fort – 10,000 sq. ft. wholesale; Andheri – 2,000 sq. ft. retail).
- Pune (7,300 sq. ft. exclusive company-owned).
- **Franchisee Outlets**:
- Hyderabad (20,000 sq. ft.)
- Jaipur (10,500 sq. ft. and 6,500 sq. ft.)
- **Warehouses**: Bhiwandi (57,000 sq. ft.), Pune (25,000 sq. ft.), Umbergaon.
- **Sales Offices**: Delhi (1,800 sq. ft.), with plans for 10–15 new B2B stores in FY26.
- **International Expansion**:
- **Dubai**:
- Dubai International City (showroom + international logistics hub).
- Dragon Mart 2 (1,450 sq. ft. exclusive store).
- **Sharjah, UAE**: 5,000 sq. ft. showroom + 12,000 sq. ft. warehouse.
- **Middle East & Africa**: Strategic hub operations in Dubai serving **15+ countries**.
- **Luxury Event Brand**: Operates **Eclair's Party & Events** in Abu Dhabi (high-end weddings, royal events).
---
### **Technology & Digital Transformation**
- **SAP Implementation (FY2024–25)**:
- Fully integrated platform connecting procurement, production, sales, finance, and logistics.
- Enables real-time inventory tracking, demand forecasting (using **Analytics Cloud**), automated pricing, and cost tracking.
- Mobile access via **Fiori interface** for approvals, production monitoring, and shipment management.
- **E-commerce Strategy**:
- Direct online sales via its platform and partners like **Meesho** (~200 orders/month, growing).
- Plans to partner with **quick-commerce and e-commerce platforms** to enhance delivery speed.
- **Inventory Management**:
- “**Anytime inventory**” system with digital demand tracking.
- Minimal wastage: products can be reassembled, repurposed, or discounted.
---
### **Customer Base & Market Reach**
- **Clients Served**: Over **11,500**, including:
- Reliance Industries, P&G, Dharma Productions, Betty Event NMB Deco (Congo), Swastik, Rustomjee.
- Global retailers: **Walmart U.S. (under discussion), HomeCentre, Homesara (UAE)**.
- **Repeat Customers**: **80–82% retention rate**, indicating strong brand loyalty.
- **Sales Channels**:
- **B2B**: Wholesale, franchisees, event decorators.
- **B2C**: Direct showrooms, e-commerce, and **franchise partnership with Franchise India** (targeting **10–20 B2C stores** in FY26).
- **Global Export Push**: Supplying “Made in India” products to **Denmark (Jada Group), Portugal (Reste & Ramos), UAE, Germany, and Africa**.
---
### **Financial & Ownership Structure**
- **Public Listing**: IPO in **February 2024**, transitioned to public limited company in **2023**.
- **Promoter Holding**: **67.78%**, indicating strong founder commitment.
- **Revenue Mix (FY25)**:
- Artificial Flowers: **46.8%**
- Artificial Plants & Leaves: **33.0%**
- Decorative Items, Vases, Grass: **~7.2% combined**