| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 13 | 12 | 15 | 18 | 24 | 30 | |
Growth YoY Revenue Growth YoY% | 11.3 | 52.2 | 60.7 | 69.6 | ||
| 12 | 9 | 11 | 16 | 19 | 29 | |
| 1 | 3 | 3 | 2 | 4 | 1 | |
OPM OPM% | 10.9 | 24.9 | 23.1 | 9.4 | 18.1 | 4.5 |
| 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 3 | 2 | 4 | 1 |
| 0 | 1 | 1 | 0 | 1 | 0 | |
| 1 | 2 | 2 | 0 | 2 | 0 | |
Growth YoY PAT Growth YoY% | 163.1 | -91.4 | 18.1 | -375.0 | ||
NPM NPM% | 4.9 | 15.9 | 11.7 | 0.9 | 8.6 | -1.4 |
| 0.0 | 0.0 | 1.5 | 0.1 | 1.6 | -0.3 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 13 | 12 | 15 | 18 | 24 | 30 | |
Growth YoY Revenue Growth YoY% | 11.3 | 52.2 | 60.7 | 69.6 | ||
| 12 | 9 | 11 | 16 | 19 | 29 | |
| 1 | 3 | 3 | 2 | 4 | 1 | |
OPM OPM% | 10.9 | 24.9 | 23.1 | 9.4 | 18.1 | 4.5 |
| 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 3 | 2 | 4 | 1 |
| 0 | 1 | 1 | 0 | 1 | 0 | |
| 1 | 2 | 2 | 0 | 2 | 0 | |
Growth YoY PAT Growth YoY% | 163.1 | -91.4 | 18.1 | -375.0 | ||
NPM NPM% | 4.9 | 15.9 | 11.7 | 0.9 | 8.6 | -1.4 |
| 0.0 | 0.0 | 1.5 | 0.1 | 1.6 | -0.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 22 | 27 | 25 | 33 | 54 |
Growth Revenue Growth% | 80.0 | 21.2 | -8.2 | 30.6 | 65.6 | |
| 11 | 21 | 21 | 21 | 27 | 48 | |
| 1 | 2 | 6 | 4 | 5 | 6 | |
OPM OPM% | 9.1 | 7.6 | 21.1 | 17.5 | 15.6 | 10.4 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 2 | 3 |
PBT PBTCr | 0 | 1 | 4 | 3 | 3 | 2 |
| 0 | 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 3 | 3 | 2 | 2 |
Growth PAT Growth% | 174.2 | 482.8 | -21.7 | -25.9 | -15.7 | |
NPM NPM% | 1.6 | 2.5 | 11.8 | 10.1 | 5.7 | 2.9 |
| 1.1 | 1.9 | 11.2 | 2.6 | 1.6 | 1.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 22 | 27 | 25 | 33 | 54 |
Growth Revenue Growth% | 80.0 | 21.2 | -8.2 | 30.6 | 65.6 | |
| 11 | 21 | 21 | 21 | 27 | 48 | |
| 1 | 2 | 6 | 4 | 5 | 6 | |
OPM OPM% | 9.1 | 7.6 | 21.1 | 17.5 | 15.6 | 10.4 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 2 | 3 |
PBT PBTCr | 0 | 1 | 4 | 3 | 3 | 2 |
| 0 | 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 3 | 3 | 2 | 2 |
Growth PAT Growth% | 174.2 | 482.8 | -21.7 | -25.9 | -15.7 | |
NPM NPM% | 1.6 | 2.5 | 11.8 | 10.1 | 5.7 | 2.9 |
| 1.1 | 1.9 | 11.2 | 2.6 | 1.6 | 1.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 3 | 3 | 10 | 13 | 13 |
Reserves ReservesCr | 0 | 1 | 4 | 5 | 28 | 30 |
| 6 | 6 | 7 | 11 | 13 | 10 | |
| 4 | 6 | 8 | 8 | 7 | 9 | |
| 12 | 16 | 23 | 34 | 61 | 62 | |
| 9 | 10 | 12 | 18 | 38 | 33 | |
| 4 | 6 | 10 | 16 | 23 | 28 | |
| 12 | 16 | 23 | 34 | 61 | 62 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 3 | 3 | 10 | 13 | 13 |
Reserves ReservesCr | 0 | 1 | 4 | 5 | 28 | 30 |
| 6 | 6 | 7 | 11 | 13 | 10 | |
| 4 | 6 | 8 | 8 | 7 | 9 | |
| 12 | 16 | 23 | 34 | 61 | 62 | |
| 9 | 10 | 12 | 18 | 38 | 33 | |
| 4 | 6 | 10 | 16 | 23 | 28 | |
| 12 | 16 | 23 | 34 | 61 | 62 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 4 | 3 | -18 | 9 | |
| -1 | -3 | -5 | -6 | -8 | -8 | |
| 1 | 3 | 1 | 3 | 27 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | -1 | -3 | -1 | -4 | -25 | 6 |
CFO To PAT CFO To PAT% | -62.5 | -32.3 | 109.8 | 104.2 | -990.2 | 588.7 |
CFO To EBITDA CFO To EBITDA% | -11.2 | -10.5 | 61.6 | 60.2 | -365.0 | 165.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 4 | 3 | -18 | 9 | |
| -1 | -3 | -5 | -6 | -8 | -8 | |
| 1 | 3 | 1 | 3 | 27 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | -1 | -3 | -1 | -4 | -25 | 6 |
CFO To PAT CFO To PAT% | -62.5 | -32.3 | 109.8 | 104.2 | -990.2 | 588.7 |
CFO To EBITDA CFO To EBITDA% | -11.2 | -10.5 | 61.6 | 60.2 | -365.0 | 165.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 133 | 93 | 378 | ||||
Price To Earnings Price To Earnings | 71.3 | 58.7 | 239.6 | ||||
Price To Sales Price To Sales | 4.1 | 1.7 | 7.0 | ||||
Price To Book Price To Book | 3.2 | 2.2 | 8.8 | ||||
EV To EBITDA EV To EBITDA | 29.2 | 18.7 | 67.0 | ||||
GPM GPM% | 25.9 | 20.5 | 43.8 | 34.0 | 33.3 | 22.7 | 22.7 |
OPM OPM% | 9.1 | 7.6 | 21.1 | 17.5 | 15.6 | 10.4 | 10.4 |
NPM NPM% | 1.6 | 2.5 | 11.8 | 10.1 | 5.7 | 2.9 | 2.9 |
ROCE ROCE% | 9.0 | 10.2 | 27.7 | 16.3 | 6.4 | 5.6 | 5.6 |
ROE ROE% | 8.7 | 14.5 | 45.5 | 17.1 | 4.5 | 3.7 | 3.7 |
ROA ROA% | 1.6 | 3.5 | 14.3 | 7.4 | 3.0 | 2.5 | 2.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 133 | 93 | 378 | ||||
Price To Earnings Price To Earnings | 71.3 | 58.7 | 239.6 | ||||
Price To Sales Price To Sales | 4.1 | 1.7 | 7.0 | ||||
Price To Book Price To Book | 3.2 | 2.2 | 8.8 | ||||
EV To EBITDA EV To EBITDA | 29.2 | 18.7 | 67.0 | ||||
GPM GPM% | 25.9 | 20.5 | 43.8 | 34.0 | 33.3 | 22.7 | 22.7 |
OPM OPM% | 9.1 | 7.6 | 21.1 | 17.5 | 15.6 | 10.4 | 10.4 |
NPM NPM% | 1.6 | 2.5 | 11.8 | 10.1 | 5.7 | 2.9 | 2.9 |
ROCE ROCE% | 9.0 | 10.2 | 27.7 | 16.3 | 6.4 | 5.6 | 5.6 |
ROE ROE% | 8.7 | 14.5 | 45.5 | 17.1 | 4.5 | 3.7 | 3.7 |
ROA ROA% | 1.6 | 3.5 | 14.3 | 7.4 | 3.0 | 2.5 | 2.5 |
Documents — Innomet Advanced Materials Ltd
Concall Transcript Summaries — Innomet Advanced Materials Ltd