Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,168Cr
Rev Gr TTM
Revenue Growth TTM
25.63%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INNOVACAP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 16.8 | 25.0 | 9.0 | 26.2 | 12.5 | 4.6 | 19.8 | 19.5 | 19.5 | 42.3 |
| 214 | 202 | 242 | 258 | 225 | 252 | 268 | 270 | 267 | 299 | 329 | 381 |
Operating Profit Operating ProfitCr |
| 11.1 | 13.4 | 14.3 | 14.7 | 14.5 | 14.3 | 15.6 | 14.7 | 15.2 | 14.8 | 13.6 | 15.4 |
Other Income Other IncomeCr | 3 | 1 | 3 | 2 | 6 | 2 | 2 | 4 | 3 | 4 | 4 | 2 |
Interest Expense Interest ExpenseCr | 5 | 5 | 9 | 7 | 1 | 0 | 0 | 0 | 2 | 3 | 6 | 4 |
Depreciation DepreciationCr | 3 | 3 | 5 | 5 | 3 | 5 | 5 | 5 | 10 | 11 | 11 | 11 |
| 21 | 25 | 30 | 35 | 40 | 39 | 47 | 46 | 39 | 43 | 39 | 56 |
| 4 | 7 | 7 | 10 | 11 | 10 | 12 | 11 | 10 | 12 | 10 | 14 |
|
Growth YoY PAT Growth YoY% | | | 22.1 | 28.4 | 66.5 | 67.6 | 52.8 | 36.1 | 3.0 | 5.2 | -15.2 | 23.3 |
| 7.2 | 7.5 | 8.1 | 8.3 | 10.9 | 10.0 | 11.0 | 10.8 | 9.4 | 8.8 | 7.8 | 9.4 |
| 3.6 | 3.7 | 4.8 | 4.4 | 5.0 | 5.2 | 6.1 | 6.0 | 5.2 | 5.4 | 5.2 | 7.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 4.9 | 10.0 | 94.9 | 15.7 | 16.7 | 15.0 | 20.4 |
| 315 | 322 | 356 | 705 | 813 | 927 | 1,058 | 1,276 |
Operating Profit Operating ProfitCr |
| 11.5 | 13.6 | 13.3 | 12.0 | 12.3 | 14.3 | 15.0 | 14.8 |
Other Income Other IncomeCr | 0 | 1 | 1 | 3 | 9 | 12 | 12 | 14 |
Interest Expense Interest ExpenseCr | 6 | 5 | 4 | 6 | 20 | 21 | 2 | 14 |
Depreciation DepreciationCr | 11 | 10 | 6 | 8 | 11 | 16 | 25 | 44 |
| 25 | 38 | 46 | 86 | 92 | 130 | 171 | 177 |
| 5 | 10 | 12 | 22 | 24 | 35 | 43 | 45 |
|
| | 40.3 | 23.7 | 85.4 | 6.3 | 38.8 | 36.0 | 3.2 |
| 5.6 | 7.5 | 8.4 | 8.0 | 7.3 | 8.7 | 10.3 | 8.8 |
| 4.1 | 5.8 | 7.2 | 13.3 | 14.2 | 18.7 | 22.4 | 23.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 48 | 57 | 57 | 57 |
| 70 | 98 | 133 | 197 | 229 | 774 | 902 | 964 |
Current Liabilities Current LiabilitiesCr | 112 | 120 | 215 | 295 | 278 | 265 | 353 | 413 |
Non Current Liabilities Non Current LiabilitiesCr | 28 | 14 | 10 | 72 | 150 | 225 | 268 | 258 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 143 | 171 | 270 | 379 | 442 | 580 | 696 | 814 |
Non Current Assets Non Current AssetsCr | 80 | 74 | 99 | 196 | 262 | 741 | 885 | 878 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 19 | 31 | 42 | 59 | 67 | 146 | 64 |
Investing Cash Flow Investing Cash FlowCr | -9 | -6 | -20 | -188 | -91 | -499 | -152 |
Financing Cash Flow Financing Cash FlowCr | -9 | -23 | -19 | 125 | 27 | 361 | 92 |
|
Free Cash Flow Free Cash FlowCr | 11 | 27 | 23 | -21 | -11 | -141 | -108 |
| 95.0 | 110.4 | 120.5 | 92.1 | 98.8 | 155.1 | 49.8 |
CFO To EBITDA CFO To EBITDA% | 46.3 | 60.5 | 76.3 | 61.3 | 59.1 | 94.8 | 34.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 2,565 | 5,021 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.2 | 39.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 4.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 5.2 |
| 1.7 | 1.0 | 0.6 | 2.0 | 1.9 | 17.6 | 28.4 |
Profitability Ratios Profitability Ratios |
| 20.8 | 24.0 | 24.3 | 22.8 | 25.4 | 32.6 | 34.5 |
| 11.5 | 13.6 | 13.3 | 12.0 | 12.3 | 14.3 | 15.0 |
| 5.6 | 7.5 | 8.4 | 8.0 | 7.3 | 8.7 | 10.3 |
| 19.6 | 25.6 | 26.4 | 22.4 | 21.8 | 14.0 | 13.4 |
| 24.1 | 25.3 | 23.8 | 30.7 | 24.6 | 11.3 | 13.4 |
| 8.9 | 11.4 | 9.3 | 11.1 | 9.7 | 7.1 | 8.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Innova Captab Limited is a fully integrated Indian pharmaceutical company with over 19 years of operations, spanning the entire drug value chain from R&D, API and formulation manufacturing, to domestic and international marketing and distribution. The company operates across four key business segments:
1. **Contract Development and Manufacturing Organization (CDMO)**
2. **Domestic Branded Generics**
3. **International Branded Generics**
4. **Sharon Bio-Medicine Limited** (a wholly owned subsidiary acquired in 2023)
With a robust manufacturing footprint, global regulatory accreditations, and a rapidly expanding R&D infrastructure, Innova Captab has positioned itself as a preferred CDMO partner for leading Indian and international pharmaceutical firms, while also growing its branded presence in over 60 countries.
---
### **Business Segments & Performance Highlights (as of Nov 2025)**
#### **1. CDMO Business – Core Growth Engine**
- **Clients:** Serves over **300 global clients**, including 14 of India’s top 15 pharmaceutical companies.
- **Portfolio:** Offers more than **3,700 formulations** across oral solids, liquids, dry syrups, ointments, dry powder injectables, parenterals, and respiratory respules.
- **Revenue (H1 FY26):** ₹515.2 crores; Q2 FY26 revenue reached **₹265.7 crores**, reflecting 12% growth year-on-year.
- **Growth Drivers:** Deeper customer engagement, expanded product portfolio, and new capacity at the Jammu facility.
- **Pricing Model:** Cost-plus, ensuring stable margins.
- **Client Retention:** **~80% of CDMO revenue** comes from clients with over **5 years of partnership**, underscoring strong trust and recurring business.
#### **2. Domestic Branded Generics**
- **Operated by:** Univentis Medicare Limited (UML), a wholly owned subsidiary.
- **Distribution Network:** Reaches over **220,000 pharmacies** via **6,000+ distributors and stockists** across India.
- **Product Portfolio:** Over **750 branded generic products** targeting high-growth therapeutic areas such as cardiovascular, diabetes, antibiotics, GI, and neurology.
- **Revenue (H1 FY26):** ₹114.6 crores, up **31% YoY in Q2 FY26 and 43% in H1 FY26**, showing accelerating domestic demand.
- **Touchpoints:** Over **2.2 lakh patient touchpoints** nationwide.
- **Growth Strategy:** Pan-India expansion, enhanced distributor support, and new product launches.
#### **3. International Branded Generics**
- **Geographic Reach:** Exports to **60+ countries**, including **regulated markets** such as the **UK, Canada, Europe, Korea, Vietnam, and Australia**.
- **Regulatory Approvals:** Holds **148–189+ active international product registrations**, with over 200 in pipeline.
- **Portfolio:** Focuses on formulations and APIs across cardiovascular, anti-diabetic, and anti-infective therapies.
- **Key Expansion:** Strategic entry into **regulated markets** via technology transfer (e.g., Canada) and dossier submissions.
#### **4. Sharon Bio-Medicine Limited**
- **Acquisition:** Acquired in June 2023 through the **Corporate Insolvency Resolution Process (CIRP)**.
- **Contribution:** Contributed **~15.8–16%** of consolidated revenue in FY25 (₹1,968 million), with strong export orientation.
- **Capacities:** Adds **API manufacturing** (365 MT/year) and **formulation capabilities** in Dehradun and Taloja.
- **Synergies:** Drives vertical integration, cost efficiencies, and access to **regulated international markets**.
- **Pipeline:** Developing **6 formulations for Europe** and launching **3 new products in the UK**.
---
### **Manufacturing & Capacity**
- **Total Facilities:** **5 manufacturing plants** with **9 independent production blocks**:
- Baddi (3 blocks), Dehradun (1), Taloja (1), Jammu (4)
- **New Greenfield Facility:** Kathua, Jammu, launched in **January 2025**, with a capital investment of **₹450–480 crores**.
- **Blocks:** Cephalosporin, Penicillin, Penem, and General (Injectables & BFS)
- **Capabilities:** Oral solids, dry powder injections, dry syrups, large/small volume parenterals, respiratory respules.
- **Capacity:** 10,679 million tablets, 1,440 million capsules, 547 million injectables.
- **Ranking:** **Third-largest tablet and capsule manufacturer** in India (per CRISIL, Oct 2023).
- **Accreditations:** All facilities certified by **WHO-GMP, EU-GMP, and UK-MHRA**; compliant with US-FDA and other global standards.
- **Capacity Utilization:** Strategic underutilization in some legacy facilities (e.g., Baddi G Block at ~45%) allows room for future de-bottlenecking and scaling.
---
### **R&D Capabilities**
- **DSIR-Recognized R&D Center:** Located in **Baddi, Himachal Pradesh**.
- Staffed by **40+ scientists and engineers**.
- Specializes in **immediate release, sustained release, super bioavailability capsules, nano-formulations, and modified-release tablets in capsules**.
- Equipped with HPLC, UV spectrophotometers, dissolution testers, Karl Fischer analyzers, thermal stability units.
- **Second R&D Center:** Under development in **Panchkula, Haryana**, expected operational in **H2 FY26**.
- Focus: **Complex generics, high-barrier products**, and IP-driven dossiers.
- Will support filings in **regulated markets** through Sharon.
- **R&D Strategy:** Focus on **differentiated formulations**, tech transfer (e.g., 2 products launched in Canada), and 12+ off-patent molecule pipelines.
---
### **Growth Drivers & Strategic Initiatives**
#### **1. Jammu Facility: Growth Catalyst**
- **Expected Revenue Contribution:** ₹400–500 crores in first full year post-stabilization; potential of ₹1,200–1,300 crores over 5 years.
- **Government Incentives:** Benefits under **New Central Sector Scheme (NCSS) for J&K**:
- 300% GST-linked cash incentive on eligible capex.
- 6% annual capital interest subvention (reducing funding costs).
- Enhances profitability, especially for domestic sales.
#### **2. Expansion into Regulated Markets**
- Active presence in **UK, Canada, EU, and Australia**.
- Strategic tech transfer deals and regulatory filings to grow in high-margin, compliance-intensive markets.
#### **3. Vertical Integration via Sharon Acquisition**
- Enables backward integration into **APIs**, reduces sourcing dependency.
- Combines formulation strengths with existing CDMO footprint.
- Creates operational and cost synergies across value chain.
#### **4. Product & Portfolio Diversification**
- Expansion into **complex dosage forms**: parenterals, respules, Penem, Penicillin, and beta-lactams.
- Launch of **new product categories** (e.g., ointments, large volume parenterals).
#### **5. Innovation-Led Growth**
- Investment in **R&D for complex generics** and **high-margin, low-competition products**.
- IP-based products being developed for co-marketing/partnerships to avoid high-cost independent launches.
---
### **Financial & Operational Highlights (as of Nov 2025)**
| **Metric** | **Details** |
|----------|-----------|
| **Total Revenue (H1 FY26)** | ₹629.8 crores (CDMO: ₹515.2 cr, Branded Generics: ₹114.6 cr) |
| **CDMO Revenue Share** | ~82% of total revenue in H1 FY26 |
| **Exports Contribution** | **~30%** of total revenue |
| **Revenue CAGR (3-year)** | ~38–40% |
| **Target Revenue** | ₹2,500 crores within 3 years (by FY28) |
| **Fixed Asset Turnover Ratio (FATR)** | Among highest in peer CDMO group (~2nd in ROCE) |
| **Capital Expenditure** | ~₹480 crores in Jammu; ₹235 cr project loan at 6% interest |
---
### **Competitive Advantages**
1. **End-to-End Integration:** Seamless control from API to finished dosage.
2. **Global Regulatory Approvals:** EU-GMP and MHRA certifications open regulated markets.
3. **High Client Retention:** Long-standing relationships enhance revenue visibility.
4. **Efficient Asset Utilization:** High FATR signals superior operational efficiency.
5. **Government Incentives:** Cost advantage in Jammu facility improves margins.
6. **Strong R&D Focus:** Differentiated formulations reduce commoditization risk.