Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Innovana Thinklabs Ltd

INNOVANA
NSE
375.80
0.38%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Innovana Thinklabs Ltd

INNOVANA
NSE
375.80
0.38%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
776Cr
Close
Close Price
375.80
Industry
Industry
IT - Software
PE
Price To Earnings
16.67
PS
Price To Sales
6.15
Revenue
Revenue
126Cr
Rev Gr TTM
Revenue Growth TTM
28.04%
PAT Gr TTM
PAT Growth TTM
7.68%
Peer Comparison
How does INNOVANA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INNOVANA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
262825262225232927323335
Growth YoY
Revenue Growth YoY%
101.667.27.5-17.0-9.6-10.312.122.327.843.220.6
Expenses
ExpensesCr
151414131413111212161823
Operating Profit
Operating ProfitCr
11131113712121715161412
OPM
OPM%
42.348.144.948.934.349.253.857.456.250.143.535.1
Other Income
Other IncomeCr
124443512343
Interest Expense
Interest ExpenseCr
000111111112
Depreciation
DepreciationCr
111111222223
PBT
PBTCr
111414151013141514161511
Tax
TaxCr
143414433333
PAT
PATCr
1010111191010111112128
Growth YoY
PAT Growth YoY%
197.9246.66.3-13.6-5.0-8.1-2.822.127.114.8-27.2
NPM
NPM%
38.336.444.144.239.938.345.238.339.938.136.223.1
EPS
EPS
9.64.95.45.54.35.05.45.85.66.46.24.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
16314564575879101103126
Growth
Revenue Growth%
98.846.442.5-12.01.737.527.32.622.0
Expenses
ExpensesCr
14203140413248564769
Operating Profit
Operating ProfitCr
1111424162631455657
OPM
OPM%
7.935.531.237.628.444.639.244.554.345.5
Other Income
Other IncomeCr
0013447141012
Interest Expense
Interest ExpenseCr
0000011245
Depreciation
DepreciationCr
00111344710
PBT
PBTCr
1111426192633535556
Tax
TaxCr
0334355121413
PAT
PATCr
181122162127414243
Growth
PAT Growth%
952.140.9103.8-28.538.027.651.20.52.7
NPM
NPM%
4.624.623.633.827.537.334.641.140.233.8
EPS
EPS
36.03.75.310.37.710.226.220.121.822.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
04410101021212121
Reserves
ReservesCr
1142540567691143185240
Current Liabilities
Current LiabilitiesCr
3124372706148283031
Non Current Liabilities
Non Current LiabilitiesCr
201111112143746
Total Liabilities
Total LiabilitiesCr
63072122137158171209278346
Current Assets
Current AssetsCr
2193163797538567791
Non Current Assets
Non Current AssetsCr
41242605883133153201255
Total Assets
Total AssetsCr
63072122137158171209278346

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
26393715-44035
Investing Cash Flow
Investing Cash FlowCr
-4-7-30-19-8-14-47-15-19
Financing Cash Flow
Financing Cash FlowCr
2706123-516-10
Net Cash Flow
Net Cash FlowCr
0592485-4816
Free Cash Flow
Free Cash FlowCr
-2-2211919-200-826
CFO To PAT
CFO To PAT%
214.872.8365.5171.897.3-17.416.10.483.8
CFO To EBITDA
CFO To EBITDA%
126.050.3276.8154.394.0-14.614.30.462.1

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
097158751014666381,107606
Price To Earnings
Price To Earnings
0.012.814.83.46.522.423.727.013.7
Price To Sales
Price To Sales
0.03.13.51.21.88.18.111.05.8
Price To Book
Price To Book
0.05.35.41.51.55.45.76.83.0
EV To EBITDA
EV To EBITDA
1.08.310.21.53.416.720.825.011.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.367.063.975.375.184.885.7102.1100.1
OPM
OPM%
7.935.531.237.628.444.639.244.554.3
NPM
NPM%
4.624.623.633.827.537.334.641.140.2
ROCE
ROCE%
37.058.547.951.628.227.127.529.523.8
ROE
ROE%
48.041.536.843.623.424.924.625.420.3
ROA
ROA%
11.524.914.817.811.313.616.019.915.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Innovana Thinklabs Limited is a diversified digital conglomerate headquartered in **Jaipur, Rajasthan**. Originally established as a software development house, the group has evolved into a multi-sectoral powerhouse with a presence in **100+ nations**. On **December 17, 2024**, the company achieved a major milestone by migrating from the **NSE Emerge (SME)** platform to the **Main Boards** of both the **NSE** and **BSE**, signaling its transition into a mature mid-cap contender. --- ### **Core Business Verticals & Product Ecosystem** The group operates through a sophisticated hub-and-spoke model, where the parent entity focuses on core software development while specialized subsidiaries manage high-growth consumer verticals. | Segment | Key Products & Market Impact | |:---|:---| | **Software & AI** | Development of **PDF solutions** (with e-signature), **Mac utility tools**, and **AI-driven virtual assistants**. Upcoming launch: **MAC ASSISTANCE**, a personalized AI productivity tool. | | **Astro & Spiritual Tech** | **Anytime Astro** app; features integrated **Metaverse** experiences and **Astro Mall** (spiritual products). Trusted by over **1 Crore** users. | | **Fitness & Wellness** | Operates **15+ Anytime Fitness** franchises in Jaipur, Gurugram, and Indore. Launched **Protivana**, a premium whey protein brand. | | **Digital Media** | Strategic stake in **Adcounty Media**, providing proprietary ad-tech and analytics to reduce reliance on imported technologies. | | **Infrastructure** | **Innovana Infrastructure** manages premium residential projects; **2 projects** are slated for completion by late 2025. | | **Green Energy** | **Innovana Green Energy** (acquired **June 2025**) focuses on solar power generation to diversify revenue and improve sustainability. | --- ### **Financial Performance & Solvency Metrics** Innovana maintains a "fortress balance sheet" characterized by high margins, exceptional liquidity, and negligible debt. The company reported a consolidated **Net Profit After Tax (PAT)** of **₹44.71 crore** for FY25. #### **Consolidated Financial Summary** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | |:---|:---:|:---:|:---:| | **Total Income** | **113.86** | **115.21** | **86.11** | | **Net Profit (PAT)** | **44.71** | **41.26** | **26.90** | | **Operating Profit Margin** | **~84%** | **83.99%** | **-** | | **Net Profit Margin** | **~39%** | **62.50%** | **-** | #### **Key Efficiency & Solvency Ratios** * **Return on Equity (ROE):** **25.04%** * **Debt to Equity Ratio:** **0.03 times** (Virtually debt-free) * **Current Ratio:** **3.17 times** * **Interest Coverage Ratio:** **96.57 times** * **Debt Service Coverage Ratio:** **7.46 times** --- ### **Strategic Capital Allocation & Investment Portfolio** The company utilizes its strong cash flows to invest in high-growth associates, creating a "venture studio" model that unlocks significant shareholder value through public listings. | Entity | Sector | Stake | Valuation Growth / Status | |:---|:---|:---|:---| | **Adcounty Media** | Ad-Tech | **17.79% - 24.20%** | Listed on **BSE SME** (July 2025); Valuation grew from **₹17Cr** to **~₹500Cr**. | | **WeVOIS Labs** | Waste Mgmt | **5.53%** | Current valuation **~₹350 Crores**. | | **Freshokartz Agri** | Agrotech | **25.00%** | Pre-IPO valuation **₹150 - ₹200 Crores**. | | **ALBJ Green Power** | Green Energy | **14.47%** | Target valuation **₹100 Crores**. | **Capital Raising:** To fuel this expansion, the company increased its borrowing and investment limits from **₹100 Crores** to **₹200 Crores**. A preferential issue of **8,60,000 convertible warrants** at **₹431 per warrant** raised **₹37.06 Crores**, with **1,60,000 warrants** already converted into equity as of October 2025. --- ### **Global Reach & Revenue Concentration** While all fixed assets are located in **India**, the company is a major net foreign exchange earner, primarily serving the **United States** and **100+ other countries**. * **Foreign Exchange Inflow (FY25):** **₹43.28 crore** * **Geographic Concentration:** The **United States** contributed **₹3,074.97 Lacs** in standalone revenue. * **Client Dependency:** High concentration with **three customers** contributing **Rs. 4,665.43 Lacs** (approx. 40% of total revenue). **Customer A** alone accounts for **₹3,018.80 Lacs**. * **Related Party Transactions:** A service agreement with **Bitguardian GmbH** for anti-virus sales is capped at **Rs. 11 Crores** p.a. through **FY 2027-28**. --- ### **Growth Catalysts: Astrology & Wellness** Innovana is aggressively pivoting toward high-frequency consumer apps and health products to build recurring revenue streams. * **Anytime Astro:** Currently generates **₹4 Crores** monthly; targeting **₹8 Crores** monthly by **FY26**. The launch of **Anytime Astro Academy** (EdTech) targets a global wellness market projected to reach **USD 24.90 billion** by 2034. * **Fitness Expansion:** Opening **5 new gyms** (Indore and Jaipur) and leveraging **GST 2.0** reforms which are expected to improve service affordability. * **Nutritional Science:** **Protivana** protein powder features **92% protein concentration** and ultra-filtered whey sourced from the **USA**, targeting the domestic Indian fitness market. --- ### **Risk Profile & Mitigation Strategies** | Risk Category | Description | Mitigation / Status | |:---|:---|:---| | **Regulatory** | Historical **Enforcement Directorate (ED)** investigation. | **Resolved:** Appellate Tribunal ruled in favor of the company in **April 2024**; all assets ordered released. | | **Technological** | Rapid obsolescence in AI/Cloud. | Continuous **R&D** and shift toward **AI-driven productivity tools**. | | **Financial** | Foreign exchange volatility. | Natural hedge through high FX inflows; diversification of investment portfolio. | | **Operational** | Talent shortage and rising IT costs. | Implementation of **AI-driven efficiency** to optimize personnel requirements. | | **Actuarial** | Gratuity liability sensitivity. | Estimated contribution for **FY 2025-26** increased to **₹39.95 Lacs** to cover demographic risks. | ### **Investment Outlook** Innovana Thinklabs presents a unique proposition: a high-margin software business with the cash flow of a tech firm and the diversified portfolio of an investment holding company. With its recent migration to the **Main Board** and a clear path toward **₹100Cr+ annual revenue** in its Astro vertical alone, the company is positioned for significant scale, provided it can manage its high customer concentration and successfully integrate its new green energy and real estate ventures.