Login
Home
Charts
Search
Watchlist
Products

Innovana Thinklabs Ltd

INNOVANA·NSE
299.10+1.29%Wed, 23 Sept '26

Innovana Thinklabs Ltd

INNOVANA
NSE
299.10
+1.29%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
618Cr
Close
Close Price
299.10
Industry
Industry
IT - Software
PE
Price To Earnings
21.23
PS
Price To Sales
4.44
Revenue
Revenue
139Cr
Rev Gr TTM
Revenue Growth TTM
26.01%
PAT Gr TTM
PAT Growth TTM
-43.24%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
252622252329273233353339
Growth YoY
Revenue Growth YoY%
67.27.5-17.0-9.6-10.312.122.327.843.220.622.621.4
Expenses
ExpensesCr
141314131112121618232932
Operating Profit
Operating ProfitCr
111371212171516141237
OPM
OPM%
44.948.934.349.253.857.456.250.143.535.19.717.6
Other Income
Other IncomeCr
444351234334
Interest Expense
Interest ExpenseCr
011111111212
Depreciation
DepreciationCr
111122222332
PBT
PBTCr
1415101314151416151127
Tax
TaxCr
341443333312
PAT
PATCr
11119101011111212815
Growth YoY
PAT Growth YoY%
246.66.3-13.6-5.0-8.1-2.822.127.114.8-27.2-94.7-62.1
NPM
NPM%
44.144.239.938.345.238.339.938.136.223.11.711.9
EPS
EPS
5.45.54.35.05.45.85.66.46.24.30.92.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
252622252329273233353339
Growth YoY
Revenue Growth YoY%
67.27.5-17.0-9.6-10.312.122.327.843.220.622.621.4
Expenses
ExpensesCr
141314131112121618232932
Operating Profit
Operating ProfitCr
111371212171516141237
OPM
OPM%
44.948.934.349.253.857.456.250.143.535.19.717.6
Other Income
Other IncomeCr
444351234334
Interest Expense
Interest ExpenseCr
011111111212
Depreciation
DepreciationCr
111122222332
PBT
PBTCr
1415101314151416151127
Tax
TaxCr
341443333312
PAT
PATCr
11119101011111212815
Growth YoY
PAT Growth YoY%
246.66.3-13.6-5.0-8.1-2.822.127.114.8-27.2-94.7-62.1
NPM
NPM%
44.144.239.938.345.238.339.938.136.223.11.711.9
EPS
EPS
5.45.54.35.05.45.85.66.46.24.30.92.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
16314564575879101103132139
Growth
Revenue Growth%
98.846.442.5-12.01.737.527.32.627.926.0
Expenses
ExpensesCr
14203140413248564787103
Operating Profit
Operating ProfitCr
111142416263145564637
OPM
OPM%
7.935.531.237.628.444.639.244.554.334.526.2
Other Income
Other IncomeCr
001344714101314
Interest Expense
Interest ExpenseCr
00000112455
Depreciation
DepreciationCr
0011134471110
PBT
PBTCr
111142619263353554435
Tax
TaxCr
033435512141110
PAT
PATCr
18112216212741423325
Growth
PAT Growth%
952.140.9103.8-28.538.027.651.20.5-21.4-43.2
NPM
NPM%
4.624.623.633.827.537.334.641.140.224.718.0
EPS
EPS
36.03.75.310.37.710.226.220.121.817.814.1
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
16314564575879101103132139
Growth
Revenue Growth%
98.846.442.5-12.01.737.527.32.627.926.0
Expenses
ExpensesCr
14203140413248564787103
Operating Profit
Operating ProfitCr
111142416263145564637
OPM
OPM%
7.935.531.237.628.444.639.244.554.334.526.2
Other Income
Other IncomeCr
001344714101314
Interest Expense
Interest ExpenseCr
00000112455
Depreciation
DepreciationCr
0011134471110
PBT
PBTCr
111142619263353554435
Tax
TaxCr
033435512141110
PAT
PATCr
18112216212741423325
Growth
PAT Growth%
952.140.9103.8-28.538.027.651.20.5-21.4-43.2
NPM
NPM%
4.624.623.633.827.537.334.641.140.224.718.0
EPS
EPS
36.03.75.310.37.710.226.220.121.817.814.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
04410101021212121
Reserves
ReservesCr
1142540567691143185244
Current Liabilities
Current LiabilitiesCr
3124372706148283037
Non Current Liabilities
Non Current LiabilitiesCr
201111112143749
Total Liabilities
Total LiabilitiesCr
63072122137158171209278365
Current Assets
Current AssetsCr
2193163797538567787
Non Current Assets
Non Current AssetsCr
41242605883133153201278
Total Assets
Total AssetsCr
63072122137158171209278365
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
04410101021212121
Reserves
ReservesCr
1142540567691143185244
Current Liabilities
Current LiabilitiesCr
3124372706148283037
Non Current Liabilities
Non Current LiabilitiesCr
201111112143749
Total Liabilities
Total LiabilitiesCr
63072122137158171209278365
Current Assets
Current AssetsCr
2193163797538567787
Non Current Assets
Non Current AssetsCr
41242605883133153201278
Total Assets
Total AssetsCr
63072122137158171209278365

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
26393715-4403927
Investing Cash Flow
Investing Cash FlowCr
-4-7-30-19-8-14-47-15-23-53
Financing Cash Flow
Financing Cash FlowCr
2706123-516-1025
Net Cash Flow
Net Cash FlowCr
0592485-4816-1
Free Cash Flow
Free Cash FlowCr
-2-2211919-200-83020
CFO To PAT
CFO To PAT%
214.872.8365.5171.897.3-17.416.10.493.081.8
CFO To EBITDA
CFO To EBITDA%
126.050.3276.8154.394.0-14.614.30.468.958.5
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
26393715-4403927
Investing Cash Flow
Investing Cash FlowCr
-4-7-30-19-8-14-47-15-23-53
Financing Cash Flow
Financing Cash FlowCr
2706123-516-1025
Net Cash Flow
Net Cash FlowCr
0592485-4816-1
Free Cash Flow
Free Cash FlowCr
-2-2211919-200-83020
CFO To PAT
CFO To PAT%
214.872.8365.5171.897.3-17.416.10.493.081.8
CFO To EBITDA
CFO To EBITDA%
126.050.3276.8154.394.0-14.614.30.468.958.5

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
97158751014666381,107606661618
Price To Earnings
Price To Earnings
12.814.83.46.522.423.727.013.717.321.2
Price To Sales
Price To Sales
3.13.51.21.88.18.111.05.85.04.4
Price To Book
Price To Book
5.35.41.51.55.45.76.83.02.52.3
EV To EBITDA
EV To EBITDA
8.310.21.53.416.720.825.011.315.518.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.865.663.174.573.181.180.682.482.878.478.4
OPM
OPM%
7.935.531.237.628.444.639.244.554.334.526.2
NPM
NPM%
4.624.623.633.827.537.334.641.140.224.718.0
ROCE
ROCE%
37.058.547.951.628.227.127.529.523.815.015.0
ROE
ROE%
48.041.536.843.623.424.924.625.420.312.312.3
ROA
ROA%
11.524.914.817.811.313.616.019.915.09.09.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
97158751014666381,107606661618
Price To Earnings
Price To Earnings
12.814.83.46.522.423.727.013.717.321.2
Price To Sales
Price To Sales
3.13.51.21.88.18.111.05.85.04.4
Price To Book
Price To Book
5.35.41.51.55.45.76.83.02.52.3
EV To EBITDA
EV To EBITDA
8.310.21.53.416.720.825.011.315.518.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.865.663.174.573.181.180.682.482.878.478.4
OPM
OPM%
7.935.531.237.628.444.639.244.554.334.526.2
NPM
NPM%
4.624.623.633.827.537.334.641.140.224.718.0
ROCE
ROCE%
37.058.547.951.628.227.127.529.523.815.015.0
ROE
ROE%
48.041.536.843.623.424.924.625.420.312.312.3
ROA
ROA%
11.524.914.817.811.313.616.019.915.09.09.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Innovana Thinklabs is a technology company that started in 2015 building software tools for Windows and Mac, and has since used that core to branch into a collection of consumer digital businesses - from astrology apps to franchised gyms - all run through separate subsidiaries. Its products reach users in more than 100 countries, and in December 2024 the company moved its stock listing from the NSE’s small-company platform to the main boards of both the NSE and BSE. The recurring pattern is to take a digital-first, asset-light approach to a consumer need - PC utilities, spiritual guidance, fitness, gaming - and build a branded platform around it, often with subscription or repeat-purchase economics. # Business segments Five engines at different stages - a software cash cow selling globally, two consumer platforms at national scale, and a pair of early-stage bets in gaming and real estate - each built with the cash flows of the one before. ## 1. Software products: the global utility-tools engine that funds everything else **A suite of Windows and Mac applications sold almost entirely overseas generates recurring subscription revenue from millions of users, with virtually no dependence on the Indian market.** - **Subscription-first model** - the business earns through recurring subscriptions for its utility tools, creating a predictable revenue stream rather than one-off sales. - **Exported to the world, not sold at home** - in FY25, sales to the United States, Germany, Singapore, and Romania together accounted for nearly all standalone revenue, while Indian sales were negligible at ₹0.08 Lakhs, so the business is effectively a pure exporter. - **Built on in-house R&D** - the company continuously develops and improves its own products, including AI-driven applications and a personalised Mac assistant tool under development, which keeps it from relying on third-party technology. - **Six dedicated subsidiaries** - Innovana Techlabs Limited broadens the product portfolio across domains, while I Solve Software Services Limited focuses specifically on creating Mac utility tools, giving each team a clear remit. ## 2. Astrology and spiritual services: the consumer platform scaling fast in India **A digital platform connecting over 10 million users with astrologers and tarot readers, monetised through consultations, online courses, and a spiritual-products marketplace - all under the Anytime Astro brand.** - **A marketplace, not a consultancy** - the Anytime Astro App acts as an aggregation platform where users connect with a network of astrologers, psychics, and tarot readers, so the company earns by facilitating rather than employing every practitioner. - **Three ways to pay** - revenue comes from live consultations on the app, an online academy selling astrology courses (its entry into EdTech), and Astro Mall, which sells energised and spiritual products, giving it multiple monetisation paths from the same user base. - **Scaled through digital advertising** - the business spends heavily on digital customer acquisition to build its brand and grow its user base, which is a primary component of digital advertising costs for its Astro Services. - **Recently widened its ownership** - in mid-2025, the subsidiary issued shares to outside investors including a promoter-group member, reducing the parent’s stake from 100% to about 86%, which brought in capital while keeping control. ## 3. Fitness centres and nutrition: a franchise gym chain with its own protein brand **A network of Anytime Fitness franchise gyms across three Indian cities, now extended into branded nutrition products with the launch of a premium whey protein.** - **Franchise operator, not a brand owner** - the subsidiary holds the Anytime Fitness franchise rights for Jaipur, Gurugram, and Indore, so it operates under an established global brand and earns from membership fees rather than building its own gym brand from scratch. - **From services to products** - in May 2024, the business launched Protivana, a whey protein powder sourced from the USA with 25.22 grams of protein per serving and a 92% protein concentration, targeting athletes and bodybuilders in the domestic market. - **Not fully owned** - the parent holds a 71.19% stake in the fitness subsidiary, making it a material but not wholly owned part of the group, so a portion of profits sits with outside shareholders. ## 4. Gaming: a small studio building casual and immersive titles **A wholly owned subsidiary that develops games across genres, from simple casual titles to AR and VR experiences, though it remains the smallest active engine.** - **Technology playground** - the studio works with advanced technologies including AR and VR, which gives it capabilities that could feed into the group’s broader digital ambitions even if the gaming business itself is modest. - **Reported together with astrology** - in financial disclosures, gaming is combined with the much larger astrology business under a single segment, which makes its standalone contribution hard to isolate. ## 5. Real estate and infrastructure: an early-stage property play **A small real-estate developer with two projects nearing completion, now setting up a new joint-venture entity to pursue further development.** - **Bricks-and-mortar, not digital** - unlike Innovana Astro Services Limited and Innovana Games Studio Limited, this subsidiary employs architects, a construction workforce, and interior designers, and earns by developing and selling property. - **Seeding the next vehicle** - in November 2025, the subsidiary took a 43% stake in a newly incorporated entity, Innovana Real Estate Private Limited, co-promoted with a group promoter, though the new entity has yet to start operations and has no turnover. # Group structure and partners **The listed parent sits above six operating subsidiaries and one green-energy venture, each a separate legal entity with its own business line, while the group also holds minority stakes in several outside startups.** - **Subsidiary-by-subsidiary structure** - each business engine lives in its own subsidiary: Innovana Techlabs and I Solve Software Services for software, Innovana Astro Services for astrology, Innovana Fitness Labs for gyms, Innovana Games Studio for gaming, and Innovana Infrastructure for real estate. - **A new green-energy arm** - in June 2025, the group acquired a 65% stake in Innovana Green Energy Private Limited, which designs, installs, and maintains rooftop solar systems and undertakes solar EPC (engineering, procurement, and construction) contracts. - **Startup bets on the side** - the group holds minority stakes in an agrotech company preparing for an IPO (Freshokartz Agri, 25%), a waste-management firm (WeVOIS Labs, 5.53%), and a green-energy company (ALBJ Green Power, 14.47%), giving it optionality beyond its core operations. - **Promoter-led board** - the six-member board includes two executive directors from the promoter family (Chandan Garg as Chairman and MD, Kapil Garg as Whole-Time Director), alongside three independent directors, keeping strategic control with the founders.

Documents — Innovana Thinklabs Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6700k7173ow8jslwi5pwhs7h.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6yhzwys2imyynq5rxeygimji.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/q2nft2ie9li8b27f3k9k3283.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/o522ncqpkgqvnh4xiw7tphxv.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/7pmkpy2owozy1b63jfcxmjpk.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/hkl1p9mse471nkksi5e8264v.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/ww63d2uhrzqt3vans5nf6b0b.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/qde30ogws3j0axbatuioitgd.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/xm9lwmqy930qyvf96jbscy5q.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/w2cc1ja8r68lh0lav0qwecbw.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/lzn40ts6enujndey4rn6og56.pdf