Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹776Cr
Rev Gr TTM
Revenue Growth TTM
28.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INNOVANA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 101.6 | 67.2 | 7.5 | -17.0 | -9.6 | -10.3 | 12.1 | 22.3 | 27.8 | 43.2 | 20.6 |
| 15 | 14 | 14 | 13 | 14 | 13 | 11 | 12 | 12 | 16 | 18 | 23 |
Operating Profit Operating ProfitCr |
| 42.3 | 48.1 | 44.9 | 48.9 | 34.3 | 49.2 | 53.8 | 57.4 | 56.2 | 50.1 | 43.5 | 35.1 |
Other Income Other IncomeCr | 1 | 2 | 4 | 4 | 4 | 3 | 5 | 1 | 2 | 3 | 4 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 |
| 11 | 14 | 14 | 15 | 10 | 13 | 14 | 15 | 14 | 16 | 15 | 11 |
| 1 | 4 | 3 | 4 | 1 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
|
Growth YoY PAT Growth YoY% | | 197.9 | 246.6 | 6.3 | -13.6 | -5.0 | -8.1 | -2.8 | 22.1 | 27.1 | 14.8 | -27.2 |
| 38.3 | 36.4 | 44.1 | 44.2 | 39.9 | 38.3 | 45.2 | 38.3 | 39.9 | 38.1 | 36.2 | 23.1 |
| 9.6 | 4.9 | 5.4 | 5.5 | 4.3 | 5.0 | 5.4 | 5.8 | 5.6 | 6.4 | 6.2 | 4.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 98.8 | 46.4 | 42.5 | -12.0 | 1.7 | 37.5 | 27.3 | 2.6 | 22.0 |
| 14 | 20 | 31 | 40 | 41 | 32 | 48 | 56 | 47 | 69 |
Operating Profit Operating ProfitCr |
| 7.9 | 35.5 | 31.2 | 37.6 | 28.4 | 44.6 | 39.2 | 44.5 | 54.3 | 45.5 |
Other Income Other IncomeCr | 0 | 0 | 1 | 3 | 4 | 4 | 7 | 14 | 10 | 12 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 5 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 4 | 7 | 10 |
| 1 | 11 | 14 | 26 | 19 | 26 | 33 | 53 | 55 | 56 |
| 0 | 3 | 3 | 4 | 3 | 5 | 5 | 12 | 14 | 13 |
|
| | 952.1 | 40.9 | 103.8 | -28.5 | 38.0 | 27.6 | 51.2 | 0.5 | 2.7 |
| 4.6 | 24.6 | 23.6 | 33.8 | 27.5 | 37.3 | 34.6 | 41.1 | 40.2 | 33.8 |
| 36.0 | 3.7 | 5.3 | 10.3 | 7.7 | 10.2 | 26.2 | 20.1 | 21.8 | 22.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 4 | 4 | 10 | 10 | 10 | 21 | 21 | 21 | 21 |
| 1 | 14 | 25 | 40 | 56 | 76 | 91 | 143 | 185 | 240 |
Current Liabilities Current LiabilitiesCr | 3 | 12 | 43 | 72 | 70 | 61 | 48 | 28 | 30 | 31 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 0 | 1 | 1 | 1 | 11 | 12 | 14 | 37 | 46 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 19 | 31 | 63 | 79 | 75 | 38 | 56 | 77 | 91 |
Non Current Assets Non Current AssetsCr | 4 | 12 | 42 | 60 | 58 | 83 | 133 | 153 | 201 | 255 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 6 | 39 | 37 | 15 | -4 | 4 | 0 | 35 |
Investing Cash Flow Investing Cash FlowCr | -4 | -7 | -30 | -19 | -8 | -14 | -47 | -15 | -19 |
Financing Cash Flow Financing Cash FlowCr | 2 | 7 | 0 | 6 | 1 | 23 | -5 | 16 | -10 |
|
Free Cash Flow Free Cash FlowCr | -2 | -2 | 21 | 19 | 19 | -20 | 0 | -8 | 26 |
| 214.8 | 72.8 | 365.5 | 171.8 | 97.3 | -17.4 | 16.1 | 0.4 | 83.8 |
CFO To EBITDA CFO To EBITDA% | 126.0 | 50.3 | 276.8 | 154.3 | 94.0 | -14.6 | 14.3 | 0.4 | 62.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 97 | 158 | 75 | 101 | 466 | 638 | 1,107 | 606 |
Price To Earnings Price To Earnings | 0.0 | 12.8 | 14.8 | 3.4 | 6.5 | 22.4 | 23.7 | 27.0 | 13.7 |
Price To Sales Price To Sales | 0.0 | 3.1 | 3.5 | 1.2 | 1.8 | 8.1 | 8.1 | 11.0 | 5.8 |
Price To Book Price To Book | 0.0 | 5.3 | 5.4 | 1.5 | 1.5 | 5.4 | 5.7 | 6.8 | 3.0 |
| 1.0 | 8.3 | 10.2 | 1.5 | 3.4 | 16.7 | 20.8 | 25.0 | 11.3 |
Profitability Ratios Profitability Ratios |
| 46.3 | 67.0 | 63.9 | 75.3 | 75.1 | 84.8 | 85.7 | 102.1 | 100.1 |
| 7.9 | 35.5 | 31.2 | 37.6 | 28.4 | 44.6 | 39.2 | 44.5 | 54.3 |
| 4.6 | 24.6 | 23.6 | 33.8 | 27.5 | 37.3 | 34.6 | 41.1 | 40.2 |
| 37.0 | 58.5 | 47.9 | 51.6 | 28.2 | 27.1 | 27.5 | 29.5 | 23.8 |
| 48.0 | 41.5 | 36.8 | 43.6 | 23.4 | 24.9 | 24.6 | 25.4 | 20.3 |
| 11.5 | 24.9 | 14.8 | 17.8 | 11.3 | 13.6 | 16.0 | 19.9 | 15.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Innovana Thinklabs Limited is a diversified digital conglomerate headquartered in **Jaipur, Rajasthan**. Originally established as a software development house, the group has evolved into a multi-sectoral powerhouse with a presence in **100+ nations**. On **December 17, 2024**, the company achieved a major milestone by migrating from the **NSE Emerge (SME)** platform to the **Main Boards** of both the **NSE** and **BSE**, signaling its transition into a mature mid-cap contender.
---
### **Core Business Verticals & Product Ecosystem**
The group operates through a sophisticated hub-and-spoke model, where the parent entity focuses on core software development while specialized subsidiaries manage high-growth consumer verticals.
| Segment | Key Products & Market Impact |
|:---|:---|
| **Software & AI** | Development of **PDF solutions** (with e-signature), **Mac utility tools**, and **AI-driven virtual assistants**. Upcoming launch: **MAC ASSISTANCE**, a personalized AI productivity tool. |
| **Astro & Spiritual Tech** | **Anytime Astro** app; features integrated **Metaverse** experiences and **Astro Mall** (spiritual products). Trusted by over **1 Crore** users. |
| **Fitness & Wellness** | Operates **15+ Anytime Fitness** franchises in Jaipur, Gurugram, and Indore. Launched **Protivana**, a premium whey protein brand. |
| **Digital Media** | Strategic stake in **Adcounty Media**, providing proprietary ad-tech and analytics to reduce reliance on imported technologies. |
| **Infrastructure** | **Innovana Infrastructure** manages premium residential projects; **2 projects** are slated for completion by late 2025. |
| **Green Energy** | **Innovana Green Energy** (acquired **June 2025**) focuses on solar power generation to diversify revenue and improve sustainability. |
---
### **Financial Performance & Solvency Metrics**
Innovana maintains a "fortress balance sheet" characterized by high margins, exceptional liquidity, and negligible debt. The company reported a consolidated **Net Profit After Tax (PAT)** of **₹44.71 crore** for FY25.
#### **Consolidated Financial Summary**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
|:---|:---:|:---:|:---:|
| **Total Income** | **113.86** | **115.21** | **86.11** |
| **Net Profit (PAT)** | **44.71** | **41.26** | **26.90** |
| **Operating Profit Margin** | **~84%** | **83.99%** | **-** |
| **Net Profit Margin** | **~39%** | **62.50%** | **-** |
#### **Key Efficiency & Solvency Ratios**
* **Return on Equity (ROE):** **25.04%**
* **Debt to Equity Ratio:** **0.03 times** (Virtually debt-free)
* **Current Ratio:** **3.17 times**
* **Interest Coverage Ratio:** **96.57 times**
* **Debt Service Coverage Ratio:** **7.46 times**
---
### **Strategic Capital Allocation & Investment Portfolio**
The company utilizes its strong cash flows to invest in high-growth associates, creating a "venture studio" model that unlocks significant shareholder value through public listings.
| Entity | Sector | Stake | Valuation Growth / Status |
|:---|:---|:---|:---|
| **Adcounty Media** | Ad-Tech | **17.79% - 24.20%** | Listed on **BSE SME** (July 2025); Valuation grew from **₹17Cr** to **~₹500Cr**. |
| **WeVOIS Labs** | Waste Mgmt | **5.53%** | Current valuation **~₹350 Crores**. |
| **Freshokartz Agri** | Agrotech | **25.00%** | Pre-IPO valuation **₹150 - ₹200 Crores**. |
| **ALBJ Green Power** | Green Energy | **14.47%** | Target valuation **₹100 Crores**. |
**Capital Raising:** To fuel this expansion, the company increased its borrowing and investment limits from **₹100 Crores** to **₹200 Crores**. A preferential issue of **8,60,000 convertible warrants** at **₹431 per warrant** raised **₹37.06 Crores**, with **1,60,000 warrants** already converted into equity as of October 2025.
---
### **Global Reach & Revenue Concentration**
While all fixed assets are located in **India**, the company is a major net foreign exchange earner, primarily serving the **United States** and **100+ other countries**.
* **Foreign Exchange Inflow (FY25):** **₹43.28 crore**
* **Geographic Concentration:** The **United States** contributed **₹3,074.97 Lacs** in standalone revenue.
* **Client Dependency:** High concentration with **three customers** contributing **Rs. 4,665.43 Lacs** (approx. 40% of total revenue). **Customer A** alone accounts for **₹3,018.80 Lacs**.
* **Related Party Transactions:** A service agreement with **Bitguardian GmbH** for anti-virus sales is capped at **Rs. 11 Crores** p.a. through **FY 2027-28**.
---
### **Growth Catalysts: Astrology & Wellness**
Innovana is aggressively pivoting toward high-frequency consumer apps and health products to build recurring revenue streams.
* **Anytime Astro:** Currently generates **₹4 Crores** monthly; targeting **₹8 Crores** monthly by **FY26**. The launch of **Anytime Astro Academy** (EdTech) targets a global wellness market projected to reach **USD 24.90 billion** by 2034.
* **Fitness Expansion:** Opening **5 new gyms** (Indore and Jaipur) and leveraging **GST 2.0** reforms which are expected to improve service affordability.
* **Nutritional Science:** **Protivana** protein powder features **92% protein concentration** and ultra-filtered whey sourced from the **USA**, targeting the domestic Indian fitness market.
---
### **Risk Profile & Mitigation Strategies**
| Risk Category | Description | Mitigation / Status |
|:---|:---|:---|
| **Regulatory** | Historical **Enforcement Directorate (ED)** investigation. | **Resolved:** Appellate Tribunal ruled in favor of the company in **April 2024**; all assets ordered released. |
| **Technological** | Rapid obsolescence in AI/Cloud. | Continuous **R&D** and shift toward **AI-driven productivity tools**. |
| **Financial** | Foreign exchange volatility. | Natural hedge through high FX inflows; diversification of investment portfolio. |
| **Operational** | Talent shortage and rising IT costs. | Implementation of **AI-driven efficiency** to optimize personnel requirements. |
| **Actuarial** | Gratuity liability sensitivity. | Estimated contribution for **FY 2025-26** increased to **₹39.95 Lacs** to cover demographic risks. |
### **Investment Outlook**
Innovana Thinklabs presents a unique proposition: a high-margin software business with the cash flow of a tech firm and the diversified portfolio of an investment holding company. With its recent migration to the **Main Board** and a clear path toward **₹100Cr+ annual revenue** in its Astro vertical alone, the company is positioned for significant scale, provided it can manage its high customer concentration and successfully integrate its new green energy and real estate ventures.