


| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| 228 | 257 | 233 | |
Growth YoY Revenue Growth YoY% | 2.1 | ||
| 221 | 246 | 223 | |
| 8 | 11 | 11 | |
OPM OPM% | 3.3 | 4.4 | 4.6 |
| 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 5 | 10 | 8 |
| 2 | 2 | 4 | |
| 3 | 8 | 4 | |
Growth YoY PAT Growth YoY% | 43.3 | ||
NPM NPM% | 1.3 | 3.0 | 1.9 |
| 1.6 | 4.1 | 3.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 210 | 256 | 510 | 893 |
Growth Revenue Growth% | 21.8 | 99.7 | 75.0 | |
| 202 | 241 | 492 | 844 | |
| 7 | 14 | 18 | 49 | |
OPM OPM% | 3.5 | 5.6 | 3.5 | 5.5 |
| 1 | 2 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 7 | 10 |
Depreciation DepreciationCr | 1 | 1 | 2 | 3 |
PBT PBTCr | 4 | 10 | 11 | 39 |
| 0 | 1 | 1 | 10 | |
PAT PATCr | 4 | 9 | 10 | 29 |
Growth PAT Growth% | 119.1 | 15.7 | 182.5 | |
NPM NPM% | 1.9 | 3.5 | 2.0 | 3.3 |
| 2.3 | 5.0 | 6.3 | 15.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 19 | 19 |
Reserves ReservesCr | 29 | 39 | 34 | 63 |
| 54 | 56 | 91 | 128 | |
| 9 | 12 | 13 | 11 | |
| 94 | 108 | 157 | 220 | |
| 75 | 91 | 122 | 185 | |
| 19 | 18 | 35 | 36 | |
| 94 | 108 | 157 | 220 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 5 | 3 | 6 | -22 | |
| -3 | 1 | -34 | 2 | |
| -4 | -4 | 9 | 23 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | -19 | 3 |
Free Cash Flow Free Cash FlowCr | 5 | 3 | 6 | -22 |
CFO To PAT CFO To PAT% | 121.2 | 38.7 | 62.3 | -75.4 |
CFO To EBITDA CFO To EBITDA% | 67.4 | 24.0 | 35.8 | -44.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.2 | 0.6 | 0.8 | 0.8 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 3.5 | 5.6 | 3.5 | 5.5 |
NPM NPM% | 1.9 | 3.5 | 2.0 | 3.3 |
ROCE ROCE% | 12.2 | 20.7 | 17.7 | 30.4 |
ROE ROE% | 13.2 | 22.1 | 19.6 | 35.3 |
ROA ROA% | 4.3 | 8.2 | 6.5 | 13.2 |