Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Inox India Ltd

INOXINDIA
NSE
1,502.70
1.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Inox India Ltd

INOXINDIA
NSE
1,502.70
1.04%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13,639Cr
Close
Close Price
1,502.70
Industry
Industry
Industrial Gas
PE
Price To Earnings
54.96
PS
Price To Sales
9.12
Revenue
Revenue
1,496Cr
Rev Gr TTM
Revenue Growth TTM
23.30%
PAT Gr TTM
PAT Growth TTM
21.30%
Peer Comparison
How does INOXINDIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INOXINDIA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
235308258291277296307334369340358429
Growth YoY
Revenue Growth YoY%
19.217.5-3.919.014.833.614.616.928.4
Expenses
ExpensesCr
195237199224223226243265288263280335
Operating Profit
Operating ProfitCr
407259675370646981767894
OPM
OPM%
17.023.222.822.919.323.720.820.722.022.421.821.8
Other Income
Other IncomeCr
68751151316131313-1
Interest Expense
Interest ExpenseCr
211222331123
Depreciation
DepreciationCr
344556667889
PBT
PBTCr
417660645868697686818180
Tax
TaxCr
101914151415191821192020
PAT
PATCr
315746494453495866616161
Growth YoY
PAT Growth YoY%
19.444.0-7.87.020.248.616.122.94.0
NPM
NPM%
13.018.517.916.715.917.816.117.517.718.017.014.2
EPS
EPS
3.46.35.15.34.95.85.56.47.26.76.76.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4444546436495947839661,1331,3061,496
Growth
Revenue Growth%
2.241.80.9-8.531.823.417.315.214.5
Expenses
ExpensesCr
4333495005164596157628831,0211,167
Operating Profit
Operating ProfitCr
11104144133135168204250285329
OPM
OPM%
2.423.022.320.522.621.421.222.121.822.0
Other Income
Other IncomeCr
16131043152120314837
Interest Expense
Interest ExpenseCr
41282726724697
Depreciation
DepreciationCr
239912121214182532
PBT
PBTCr
-3879117138131174207258299328
Tax
TaxCr
01-5946354452627380
PAT
PATCr
-38781769296131155196226248
Growth
PAT Growth%
307.3126.0-47.74.535.818.626.715.39.8
NPM
NPM%
-8.417.127.314.216.216.716.017.317.316.6
EPS
EPS
-41.41.8212.4107.210.614.417.121.624.927.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
999991818181818
Reserves
ReservesCr
-14-23176272362484531631856962
Current Liabilities
Current LiabilitiesCr
587400443325295373570543753886
Non Current Liabilities
Non Current LiabilitiesCr
2193487224212228312929
Total Liabilities
Total LiabilitiesCr
8257687246296878971,1481,2231,6551,895
Current Assets
Current AssetsCr
5393674805055217439629361,2651,472
Non Current Assets
Non Current AssetsCr
286400244124166154185287390412
Total Assets
Total AssetsCr
8257687246296878971,1481,2231,6551,895

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
54838518823197177122122
Investing Cash Flow
Investing Cash FlowCr
588143-5-148-75-12-25-139
Financing Cash Flow
Financing Cash FlowCr
-55-169-186-168-96-26-154-10317
Net Cash Flow
Net Cash FlowCr
-7-135-8-17-111-60
Free Cash Flow
Free Cash FlowCr
4979701752255313232-3
CFO To PAT
CFO To PAT%
-144.7106.948.3204.5240.074.4114.262.554.0
CFO To EBITDA
CFO To EBITDA%
503.879.859.2141.6171.557.986.548.942.8

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000011,0739,073
Price To Earnings
Price To Earnings
0.00.00.00.00.00.056.540.1
Price To Sales
Price To Sales
0.00.00.00.00.00.09.87.0
Price To Book
Price To Book
0.00.00.00.00.00.017.110.4
EV To EBITDA
EV To EBITDA
47.31.30.3-1.00.3-0.344.331.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
55.660.262.756.358.356.955.255.555.8
OPM
OPM%
2.423.022.320.522.621.421.222.121.8
NPM
NPM%
-8.417.127.314.216.216.716.017.317.3
ROCE
ROCE%
0.748.032.843.931.431.737.739.633.5
ROE
ROE%
712.5-541.395.132.725.926.028.230.225.9
ROA
ROA%
-4.510.124.314.614.014.613.516.013.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview** Inox India Limited (INOXCVA) is one of India’s largest and most technologically advanced manufacturers of **cryogenic storage, regasification, and distribution systems**, serving global markets across **industrial gases, LNG, hydrogen, and cryo-scientific applications**. With over 30 years of experience, the company has evolved into a global player with operations in **India, Brazil, and Europe**, and a presence in over **100 countries**, supported by after-sales networks in 25+ nations. As of FY25, INOXCVA is a **debt-free, net cash surplus** company with strong financials, robust innovation capabilities, and leadership in high-barrier engineering sectors. --- #### **Core Business Segments** INOXCVA operates across three key verticals: 1. **Industrial Gas Solutions (IGS)** 2. **LNG & Clean Energy Infrastructure** 3. **Cryo Scientific Division (CSD)** Over the past two years, **exports have accounted for over 50% of total revenue**, demonstrating strong international competitiveness and diversified client base. --- #### **1. Cryo Scientific Division: Global Research & Fusion Leadership** - **ITER Project (France):** INOXCVA secured a **major order worth INR 145 crores** for the **Cryostat Thermal Shield**—a one-time project arising from prior failures, but a testament to INOXCVA’s reliability and technical superiority. - The project spans **two years**, with **90% in-house fabrication** and 10% on-site assembly in France via a 25-member dedicated team. - This reinforces INOXCVA’s status as one of the **few Indian companies contributing to the International Thermonuclear Experimental Reactor (ITER)**. - **Scientific Diversification:** Secured repeat and new orders from **CERN (Switzerland), FAIR (Germany), and Wrocław University of Science and Technology (Poland)**. - **Breakthrough in Medical Tech:** - Developed **India’s first indigenous 1.5T MRI magnet cryostat** with SAMEER and MeitY. - Installed India’s **first indigenously developed MRI machine at AIIMS Delhi**, reducing dependence on imports. - **High-Precision Engineering:** Executing complex repairs for **Vacuum Vessel Thermal Shield (VVTS) panels** using 5-axis machining and welding at its Savli facility. --- #### **2. LNG & Clean Energy Infrastructure: Scaling for Global Demand** - **Bahamas Mega Project:** - Awarded the **largest order in company history**—a **turnkey contract for a 15,000 m³ mini-LNG terminal** in Nassau to supply **72 MW combined-cycle power plant** for shore power to cruise ships. - The project will feature the **world’s largest shop-built, double-walled, vacuum-insulated cryogenic tanks** (10 x 1,500 m³), setting a global benchmark in modular LNG infrastructure. - **India’s LNG Ecosystem Growth:** - Supplies **LNG fuel tanks to all four major Indian OEMs**; over **1,500 Gen 2 tanks ordered** for FY26 delivery. - Partnered with **MSRTC** for diesel-to-LNG bus conversions; systems installed in Gujarat. - Supplies **LNG fuel systems for Indian Railways**, with units operational in Gujarat. - **Global Expansion:** - Commissioned mini-LNG terminals in **Antigua, Scotland, and The Bahamas**. - Exported record **560 m³ marine LNG tanks** to a European shipyard for a Japanese cruise vessel. - Secured LNG semi-trailer orders from the **USA, Taiwan, and South America**. --- #### **3. Industrial Gas & High-Purity Solutions: Innovation in Semiconductors** - **Q1 FY26 Revenue: INR 352 Crores (+16.7% YoY)** – driven primarily by the **Industrial Gas segment**. - **Ultra-High Purity Ammonia Tanks:** - Delivered **India’s first ultra-high purity ammonia ISO containers** (certified by DNV, compliant with IMO/ISO) for **semiconductor and solar panel manufacturing**. - Design pressure: **19.69 bar**, cleanliness level: 7N grade. - Additional **10 units under construction**; INOXCVA is the **only domestic manufacturer** of such high-spec tanks. - **Export Breakthrough:** Secured first order from **Australia** for oxygen, nitrogen, and CO₂ IMO containers—direct competition with Chinese vendors. - **Liquid Hydrogen Leadership:** - Supplied **first 2,000-liter liquid hydrogen tank** to a New Zealand customer. - Installed **liquid H₂ tanks in South Korea**; delivered to DRDO for **submarine AIP systems**. - Developed **LSI (MLS1) insulation tanks** for space and mobility applications. --- #### **4. Beverage Keg Division: Strategic Global Footprint** - **Savli Plant Performance:** - Generated **INR 200 crores in revenue in FY25**, with a **target of INR 300–350 crores in FY26**. - Installed capacity: **300,000 kegs/year**, with **only ~50,000 produced in FY25**. - Scaling up capacity and manpower; over **150 tanks currently under construction**. - **Global Approvals:** - Secured **global supply approvals from Heineken and AB InBev**. - Pending Carlsberg audit expected to open a significant pipeline. - Achieved **FSSC 22000 certification**—**first in Asia** for keg manufacturing. - **New Market Access:** - Appointed **new distributors in the U.K., Germany, and the U.S.** - Strong RFQs: Over **150,000 kegs requested** from India, U.S., Europe, and Australia. - **Partnerships:** Collaborating with **Supermonte (Italy)** to supply premium returnable stainless steel kegs from dual hubs. --- #### **5. Green Transition & New Product Innovation** - **CO₂ Battery Launch:** - Released **India’s first CO₂ battery**—a **scalable, sustainable alternative to lithium-ion**, with superior lifespan and safety. - Secured an **order from an Italian client for a project in India**, despite rising import tariffs. - **Ammonia Transport Growth:** - Anticipates **hundreds of orders** for **ammonia ISO containers** as green ammonia demand rises for fertilizers and semiconductors. - Delivered **first 2,000 m³ ammonia tank to a Middle East customer**. - **Liquid Air Energy Storage (LAES):** - Signed **landmark contract with Highview Power (UK)** to supply **five 690-kL vertical cryogenic tanks** for the **world’s largest commercial-scale LAES facility** in Manchester. - Marks strategic entry into **long-duration energy storage (LDES)**. --- #### **6. Financial & Operational Strength** - **Order Backlog & Revenue:** - **Order Book (FY25): INR 1,359 Crores** - **Exports Contribution:** ~63% of backlog (May 2025 data) - **Q1 FY26 Revenue: INR 352 Crores** (+16.7% YoY) - FY24 Revenue: ~INR 1,200 crores (estimate); **3-Year CAGR: 24%** - **Profitability & Efficiency:** - **EBITDA Margin (FY24): 24%** - **PAT Margin (FY24): 17%** - **RoCE: 39%**, **ROE: 30%** – indicating exceptional capital efficiency. - **Debt & Cashflow:** - **Net cash surplus; debt-free** – funded all recent capex (e.g., INR 100 crore Savli plant) via **internal accruals**. - **Management Guidance:** - Targets **18–20% revenue growth** and **EBITDA growth ahead of revenue** in FY26, supported by **fixed-margin quoting** and strong order execution. --- #### **7. Manufacturing & R&D Capabilities** - **Four Manufacturing Facilities in India:** Kalol, Kandla (SEZ), Silvassa, and **Savli (Gujarat)** – the newest and most advanced. - **Savli Expansion:** Investment of **INR 80 crores**; expected to add **INR 300–500 crores** in capacity over 1–2 years. - **Engineering Powerhouse:** **400+ in-house engineers** focused on R&D, customization, and advanced modeling. - **Patents & Innovation:** - 3 recent patents for **LNG dispensing system**, **sliding spacer for cryogenic piping**, and **displacement decoupling**. - Developed **IIT Bombay-BARC technology-based Helium Dewars** for MRI, research, and quantum computing.