| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 371 | 503 | 528 | 640 | 733 | 911 | 1,275 | 826 | 1,119 | 1,207 | 1,244 | 814 | |
Growth YoY Revenue Growth YoY% | 246.0 | 122.6 | 176.7 | 83.4 | 97.8 | 81.0 | 141.6 | 29.2 | 52.7 | 32.5 | -2.4 | -1.5 |
| 322 | 411 | 429 | 505 | 567 | 707 | 1,021 | 643 | 891 | 926 | 1,045 | 662 | |
| 48 | 93 | 99 | 135 | 166 | 204 | 254 | 184 | 228 | 282 | 200 | 152 | |
OPM OPM% | 13.0 | 18.4 | 18.7 | 21.0 | 22.7 | 22.4 | 19.9 | 22.2 | 20.4 | 23.3 | 16.0 | 18.7 |
| 14 | 3 | 22 | 15 | 11 | 69 | 36 | 36 | 43 | 31 | 61 | 58 | |
Interest Expense Interest ExpenseCr | 64 | 63 | 57 | 56 | 44 | 34 | 35 | 34 | 51 | 50 | 65 | 57 |
Depreciation DepreciationCr | 26 | 28 | 30 | 42 | 45 | 47 | 48 | 49 | 51 | 53 | 52 | 59 |
PBT PBTCr | -28 | 5 | 32 | 52 | 88 | 191 | 208 | 138 | 169 | 209 | 144 | 95 |
| 1 | 2 | -1 | 13 | 3 | 80 | 17 | 40 | 49 | 83 | 38 | 31 | |
| -27 | 2 | 33 | 42 | 84 | 110 | 190 | 97 | 121 | 127 | 106 | 64 | |
Growth YoY PAT Growth YoY% | 79.9 | 100.6 | 127.6 | 164.1 | 414.6 | 5,980.7 | 479.6 | 134.1 | 42.8 | 15.1 | -44.5 | -34.2 |
NPM NPM% | -7.2 | 0.4 | 6.2 | 6.5 | 11.5 | 12.1 | 14.9 | 11.8 | 10.8 | 10.5 | 8.5 | 7.9 |
| -0.2 | 0.0 | 0.1 | 0.3 | 0.2 | 0.7 | 1.1 | 0.6 | 0.7 | 0.7 | 0.6 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 371 | 503 | 528 | 640 | 733 | 911 | 1,275 | 826 | 1,119 | 1,207 | 1,244 | 814 | |
Growth YoY Revenue Growth YoY% | 246.0 | 122.6 | 176.7 | 83.4 | 97.8 | 81.0 | 141.6 | 29.2 | 52.7 | 32.5 | -2.4 | -1.5 |
| 322 | 411 | 429 | 505 | 567 | 707 | 1,021 | 643 | 891 | 926 | 1,045 | 662 | |
| 48 | 93 | 99 | 135 | 166 | 204 | 254 | 184 | 228 | 282 | 200 | 152 | |
OPM OPM% | 13.0 | 18.4 | 18.7 | 21.0 | 22.7 | 22.4 | 19.9 | 22.2 | 20.4 | 23.3 | 16.0 | 18.7 |
| 14 | 3 | 22 | 15 | 11 | 69 | 36 | 36 | 43 | 31 | 61 | 58 | |
Interest Expense Interest ExpenseCr | 64 | 63 | 57 | 56 | 44 | 34 | 35 | 34 | 51 | 50 | 65 | 57 |
Depreciation DepreciationCr | 26 | 28 | 30 | 42 | 45 | 47 | 48 | 49 | 51 | 53 | 52 | 59 |
PBT PBTCr | -28 | 5 | 32 | 52 | 88 | 191 | 208 | 138 | 169 | 209 | 144 | 95 |
| 1 | 2 | -1 | 13 | 3 | 80 | 17 | 40 | 49 | 83 | 38 | 31 | |
| -27 | 2 | 33 | 42 | 84 | 110 | 190 | 97 | 121 | 127 | 106 | 64 | |
Growth YoY PAT Growth YoY% | 79.9 | 100.6 | 127.6 | 164.1 | 414.6 | 5,980.7 | 479.6 | 134.1 | 42.8 | 15.1 | -44.5 | -34.2 |
NPM NPM% | -7.2 | 0.4 | 6.2 | 6.5 | 11.5 | 12.1 | 14.9 | 11.8 | 10.8 | 10.5 | 8.5 | 7.9 |
| -0.2 | 0.0 | 0.1 | 0.3 | 0.2 | 0.7 | 1.1 | 0.6 | 0.7 | 0.7 | 0.6 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,451 | 3,415 | 480 | 1,437 | 760 | 711 | 625 | 733 | 1,746 | 3,557 | 4,398 | 4,385 |
Growth Revenue Growth% | 64.3 | -23.3 | -86.0 | 199.6 | -47.1 | -6.5 | -12.1 | 17.4 | 138.2 | 103.7 | 23.6 | 17.1 |
| 3,717 | 2,873 | 562 | 1,288 | 877 | 876 | 935 | 998 | 1,484 | 2,800 | 3,506 | 3,524 | |
| 734 | 542 | -83 | 149 | -116 | -165 | -310 | -264 | 262 | 757 | 891 | 861 | |
OPM OPM% | 16.5 | 15.9 | -17.2 | 10.4 | -15.3 | -23.3 | -49.7 | -36.1 | 15.0 | 21.3 | 20.3 | 19.6 |
| 48 | 84 | 26 | 23 | 11 | 50 | 82 | 21 | 48 | 131 | 172 | 193 | |
Interest Expense Interest ExpenseCr | 98 | 155 | 171 | 169 | 244 | 255 | 283 | 327 | 240 | 169 | 200 | 223 |
Depreciation DepreciationCr | 35 | 44 | 52 | 66 | 80 | 88 | 89 | 98 | 113 | 182 | 204 | 214 |
PBT PBTCr | 649 | 427 | -280 | -62 | -430 | -459 | -600 | -669 | -43 | 537 | 659 | 617 |
| 188 | 124 | -93 | -22 | -150 | -152 | -170 | 28 | 3 | 102 | 210 | 200 | |
PAT PATCr | 461 | 303 | -188 | -40 | -279 | -307 | -430 | -697 | -46 | 435 | 449 | 417 |
Growth PAT Growth% | 55.6 | -34.2 | -161.9 | 78.7 | -598.9 | -9.9 | -39.9 | -62.1 | 93.4 | 1,045.5 | 3.2 | -13.5 |
NPM NPM% | 10.4 | 8.9 | -39.1 | -2.8 | -36.8 | -43.2 | -68.8 | -95.1 | -2.6 | 12.2 | 10.2 | 9.5 |
| 5.1 | 3.4 | -2.1 | -0.4 | -3.1 | -3.4 | -4.8 | -0.4 | -0.1 | 2.7 | 2.6 | 2.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,451 | 3,415 | 480 | 1,437 | 760 | 711 | 625 | 733 | 1,746 | 3,557 | 4,398 | 4,385 |
Growth Revenue Growth% | 64.3 | -23.3 | -86.0 | 199.6 | -47.1 | -6.5 | -12.1 | 17.4 | 138.2 | 103.7 | 23.6 | 17.1 |
| 3,717 | 2,873 | 562 | 1,288 | 877 | 876 | 935 | 998 | 1,484 | 2,800 | 3,506 | 3,524 | |
| 734 | 542 | -83 | 149 | -116 | -165 | -310 | -264 | 262 | 757 | 891 | 861 | |
OPM OPM% | 16.5 | 15.9 | -17.2 | 10.4 | -15.3 | -23.3 | -49.7 | -36.1 | 15.0 | 21.3 | 20.3 | 19.6 |
| 48 | 84 | 26 | 23 | 11 | 50 | 82 | 21 | 48 | 131 | 172 | 193 | |
Interest Expense Interest ExpenseCr | 98 | 155 | 171 | 169 | 244 | 255 | 283 | 327 | 240 | 169 | 200 | 223 |
Depreciation DepreciationCr | 35 | 44 | 52 | 66 | 80 | 88 | 89 | 98 | 113 | 182 | 204 | 214 |
PBT PBTCr | 649 | 427 | -280 | -62 | -430 | -459 | -600 | -669 | -43 | 537 | 659 | 617 |
| 188 | 124 | -93 | -22 | -150 | -152 | -170 | 28 | 3 | 102 | 210 | 200 | |
PAT PATCr | 461 | 303 | -188 | -40 | -279 | -307 | -430 | -697 | -46 | 435 | 449 | 417 |
Growth PAT Growth% | 55.6 | -34.2 | -161.9 | 78.7 | -598.9 | -9.9 | -39.9 | -62.1 | 93.4 | 1,045.5 | 3.2 | -13.5 |
NPM NPM% | 10.4 | 8.9 | -39.1 | -2.8 | -36.8 | -43.2 | -68.8 | -95.1 | -2.6 | 12.2 | 10.2 | 9.5 |
| 5.1 | 3.4 | -2.1 | -0.4 | -3.1 | -3.4 | -4.8 | -0.4 | -0.1 | 2.7 | 2.6 | 2.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 326 | 391 | 1,624 | 1,728 |
Reserves ReservesCr | 1,665 | 1,968 | 1,782 | 1,743 | 1,464 | 1,094 | 688 | 1,387 | 2,417 | 2,636 | 4,654 |
| 2,786 | 2,666 | 1,713 | 2,376 | 3,459 | 3,644 | 3,385 | 2,840 | 2,947 | 3,055 | 3,789 | |
| 106 | 299 | 381 | 400 | 148 | 505 | 710 | 981 | 508 | 134 | 586 | |
| 4,778 | 5,155 | 4,098 | 4,741 | 5,292 | 5,464 | 5,965 | 6,041 | 6,757 | 8,606 | 12,068 | |
| 3,929 | 3,938 | 2,622 | 3,075 | 3,193 | 3,050 | 3,164 | 3,087 | 3,360 | 4,741 | 7,612 | |
| 849 | 1,217 | 1,476 | 1,666 | 2,099 | 2,415 | 2,800 | 2,953 | 3,398 | 3,865 | 4,456 | |
| 4,778 | 5,155 | 4,098 | 4,741 | 5,292 | 5,464 | 5,965 | 6,041 | 6,757 | 8,606 | 12,068 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 326 | 391 | 1,624 | 1,728 |
Reserves ReservesCr | 1,665 | 1,968 | 1,782 | 1,743 | 1,464 | 1,094 | 688 | 1,387 | 2,417 | 2,636 | 4,654 |
| 2,786 | 2,666 | 1,713 | 2,376 | 3,459 | 3,644 | 3,385 | 2,840 | 2,947 | 3,055 | 3,789 | |
| 106 | 299 | 381 | 400 | 148 | 505 | 710 | 981 | 508 | 134 | 586 | |
| 4,778 | 5,155 | 4,098 | 4,741 | 5,292 | 5,464 | 5,965 | 6,041 | 6,757 | 8,606 | 12,068 | |
| 3,929 | 3,938 | 2,622 | 3,075 | 3,193 | 3,050 | 3,164 | 3,087 | 3,360 | 4,741 | 7,612 | |
| 849 | 1,217 | 1,476 | 1,666 | 2,099 | 2,415 | 2,800 | 2,953 | 3,398 | 3,865 | 4,456 | |
| 4,778 | 5,155 | 4,098 | 4,741 | 5,292 | 5,464 | 5,965 | 6,041 | 6,757 | 8,606 | 12,068 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -163 | 114 | 269 | 147 | 733 | -112 | -475 | -1,100 | -366 | 138 | -598 | |
| -969 | -5 | 332 | -264 | -346 | -49 | -74 | 231 | 487 | -406 | -850 | |
| 501 | 19 | -760 | 76 | -385 | 282 | 486 | 824 | -130 | 277 | 1,558 | |
Net Cash Flow Net Cash FlowCr | -631 | 128 | -159 | -40 | 2 | 122 | -63 | -45 | -9 | 9 | 110 |
Free Cash Flow Free Cash FlowCr | -567 | -176 | 84 | 10 | 462 | -231 | -654 | -1,488 | -881 | -483 | -1,246 |
CFO To PAT CFO To PAT% | -35.4 | 37.5 | -143.6 | -367.7 | -262.3 | 36.3 | 110.5 | 157.9 | 796.3 | 31.7 | -133.2 |
CFO To EBITDA CFO To EBITDA% | -22.2 | 21.0 | -326.0 | 98.4 | -629.8 | 67.5 | 152.9 | 415.9 | -139.9 | 18.2 | -67.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -163 | 114 | 269 | 147 | 733 | -112 | -475 | -1,100 | -366 | 138 | -598 | |
| -969 | -5 | 332 | -264 | -346 | -49 | -74 | 231 | 487 | -406 | -850 | |
| 501 | 19 | -760 | 76 | -385 | 282 | 486 | 824 | -130 | 277 | 1,558 | |
Net Cash Flow Net Cash FlowCr | -631 | 128 | -159 | -40 | 2 | 122 | -63 | -45 | -9 | 9 | 110 |
Free Cash Flow Free Cash FlowCr | -567 | -176 | 84 | 10 | 462 | -231 | -654 | -1,488 | -881 | -483 | -1,246 |
CFO To PAT CFO To PAT% | -35.4 | 37.5 | -143.6 | -367.7 | -262.3 | 36.3 | 110.5 | 157.9 | 796.3 | 31.7 | -133.2 |
CFO To EBITDA CFO To EBITDA% | -22.2 | 21.0 | -326.0 | 98.4 | -629.8 | 67.5 | 152.9 | 415.9 | -139.9 | 18.2 | -67.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5,778 | 3,773 | 2,407 | 1,485 | 412 | 1,555 | 2,456 | 3,044 | 16,997 | 21,226 | 13,034 | 12,632 |
Price To Earnings Price To Earnings | 12.5 | 12.4 | 59.0 | 32.2 | 30.3 | |||||||
Price To Sales Price To Sales | 1.3 | 1.1 | 5.0 | 1.0 | 0.5 | 2.2 | 3.9 | 4.1 | 9.7 | 6.0 | 3.0 | 2.9 |
Price To Book Price To Book | 3.1 | 1.7 | 1.2 | 0.8 | 0.2 | 1.2 | 2.7 | 1.8 | 7.3 | 6.2 | 2.0 | 2.0 |
EV To EBITDA EV To EBITDA | 9.2 | 9.0 | -37.6 | 16.3 | -9.4 | -17.4 | -12.7 | -19.6 | 72.6 | 29.7 | 15.7 | 16.8 |
GPM GPM% | 22.9 | 25.2 | 30.3 | 22.0 | 27.9 | 15.0 | 15.9 | 9.9 | 29.2 | 34.5 | 34.8 | 34.8 |
OPM OPM% | 16.5 | 15.9 | -17.2 | 10.4 | -15.3 | -23.3 | -49.7 | -36.1 | 15.0 | 21.3 | 20.3 | 19.6 |
NPM NPM% | 10.4 | 8.9 | -39.1 | -2.8 | -36.8 | -43.2 | -68.8 | -95.1 | -2.6 | 12.2 | 10.2 | 9.5 |
ROCE ROCE% | 22.5 | 15.7 | -3.9 | 3.5 | -7.3 | -7.1 | -12.1 | -8.3 | 4.0 | 12.3 | 10.8 | 10.8 |
ROE ROE% | 24.4 | 13.8 | -9.4 | -2.0 | -16.6 | -23.3 | -47.2 | -40.7 | -1.6 | 10.2 | 7.0 | 7.0 |
ROA ROA% | 9.7 | 5.9 | -4.6 | -0.8 | -5.3 | -5.6 | -7.2 | -11.5 | -0.7 | 5.1 | 3.7 | 3.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5,778 | 3,773 | 2,407 | 1,485 | 412 | 1,555 | 2,456 | 3,044 | 16,997 | 21,226 | 13,034 | 12,632 |
Price To Earnings Price To Earnings | 12.5 | 12.4 | 59.0 | 32.2 | 30.3 | |||||||
Price To Sales Price To Sales | 1.3 | 1.1 | 5.0 | 1.0 | 0.5 | 2.2 | 3.9 | 4.1 | 9.7 | 6.0 | 3.0 | 2.9 |
Price To Book Price To Book | 3.1 | 1.7 | 1.2 | 0.8 | 0.2 | 1.2 | 2.7 | 1.8 | 7.3 | 6.2 | 2.0 | 2.0 |
EV To EBITDA EV To EBITDA | 9.2 | 9.0 | -37.6 | 16.3 | -9.4 | -17.4 | -12.7 | -19.6 | 72.6 | 29.7 | 15.7 | 16.8 |
GPM GPM% | 22.9 | 25.2 | 30.3 | 22.0 | 27.9 | 15.0 | 15.9 | 9.9 | 29.2 | 34.5 | 34.8 | 34.8 |
OPM OPM% | 16.5 | 15.9 | -17.2 | 10.4 | -15.3 | -23.3 | -49.7 | -36.1 | 15.0 | 21.3 | 20.3 | 19.6 |
NPM NPM% | 10.4 | 8.9 | -39.1 | -2.8 | -36.8 | -43.2 | -68.8 | -95.1 | -2.6 | 12.2 | 10.2 | 9.5 |
ROCE ROCE% | 22.5 | 15.7 | -3.9 | 3.5 | -7.3 | -7.1 | -12.1 | -8.3 | 4.0 | 12.3 | 10.8 | 10.8 |
ROE ROE% | 24.4 | 13.8 | -9.4 | -2.0 | -16.6 | -23.3 | -47.2 | -40.7 | -1.6 | 10.2 | 7.0 | 7.0 |
ROA ROA% | 9.7 | 5.9 | -4.6 | -0.8 | -5.3 | -5.6 | -7.2 | -11.5 | -0.7 | 5.1 | 3.7 | 3.7 |
Documents — Inox Wind Ltd
Concall Transcript Summaries — Inox Wind Ltd