Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Inspire Films Ltd

INSPIRE
NSE
11.55
5.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Inspire Films Ltd

INSPIRE
NSE
11.55
5.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16Cr
Close
Close Price
11.55
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
1.47
Revenue
Revenue
11Cr
Rev Gr TTM
Revenue Growth TTM
-18.47%
PAT Gr TTM
PAT Growth TTM
16.73%
Peer Comparison
How does INSPIRE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INSPIRE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1435219447
Growth YoY
Revenue Growth YoY%
57.1-74.3-81.1-58.772.4
Expenses
ExpensesCr
1230186648
Operating Profit
Operating ProfitCr
1633-2-1-1
OPM
OPM%
10.816.013.531.4-59.0-19.5-13.6
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0111111
Depreciation
DepreciationCr
0000000
PBT
PBTCr
1522-3-1-1
Tax
TaxCr
0111000
PAT
PATCr
1311-4-1-2
Growth YoY
PAT Growth YoY%
105.7-66.2-361.1-218.654.0
NPM
NPM%
5.29.56.812.4-93.5-35.7-25.0
EPS
EPS
0.00.00.01.4-2.8-1.0-1.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
19384930811
Growth
Revenue Growth%
96.828.0-37.8-74.437.4
Expenses
ExpensesCr
193742251112
Operating Profit
Operating ProfitCr
0176-3-2
OPM
OPM%
2.53.514.618.8-39.8-15.6
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
101121
Depreciation
DepreciationCr
101110
PBT
PBTCr
-1064-5-3
Tax
TaxCr
001100
PAT
PATCr
-1043-5-3
Growth
PAT Growth%
131.21,461.8-36.6-298.739.8
NPM
NPM%
-4.30.78.38.5-65.6-28.8
EPS
EPS
-830.0259.23,925.33.1-3.8-2.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0001414
Reserves
ReservesCr
88132015
Current Liabilities
Current LiabilitiesCr
182021614
Non Current Liabilities
Non Current LiabilitiesCr
22776
Total Liabilities
Total LiabilitiesCr
2931424649
Current Assets
Current AssetsCr
2324344043
Non Current Assets
Non Current AssetsCr
66766
Total Assets
Total AssetsCr
2931424649

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11-2-150
Investing Cash Flow
Investing Cash FlowCr
00-300
Financing Cash Flow
Financing Cash FlowCr
0-1517-2
Net Cash Flow
Net Cash FlowCr
1002-1
Free Cash Flow
Free Cash FlowCr
01-3-150
CFO To PAT
CFO To PAT%
-157.7312.7-60.1-574.9-1.5
CFO To EBITDA
CFO To EBITDA%
270.561.4-34.2-258.3-2.5

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0004027
Price To Earnings
Price To Earnings
0.00.00.015.60.0
Price To Sales
Price To Sales
0.00.00.01.33.5
Price To Book
Price To Book
0.00.00.01.21.0
EV To EBITDA
EV To EBITDA
19.52.31.17.9-13.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
86.095.2105.6123.5191.9
OPM
OPM%
2.53.514.618.8-39.8
NPM
NPM%
-4.30.78.38.5-65.6
ROCE
ROCE%
-1.37.230.412.8-8.5
ROE
ROE%
-10.63.230.97.6-17.8
ROA
ROA%
-2.90.89.75.6-10.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This comprehensive investor profile synthesizes the operational, financial, and strategic positioning of **Inspire Films Limited**, an Indian media and entertainment powerhouse listed on the **NSE Emerge Platform**. --- ### **I. Corporate Identity and Market Positioning** Established in **2012** and headquartered in Mumbai, **Inspire Films Limited** is a vertically integrated content creator specializing in production, distribution, and exhibition. The company has built a robust track record over more than a decade, producing over **40 projects**, totaling approximately **6,500 episodes** and **3,000 hours** of content. The company successfully listed on the **NSE Emerge Platform** in **October 2023** following an IPO that was oversubscribed **129.08 times**, signaling strong investor confidence in its creative and operational capabilities. ### **II. Multi-Channel Content Ecosystem** Inspire Films operates under a single reportable segment—**Media & Entertainment**—but diversifies its output across three distinct strategic verticals: * **Television (Hindi GEC):** The company is a preferred partner for major networks including **Sony Entertainment Television, Star Plus, and Colors TV**. It focuses on high-volume, long-format fiction (daily soaps) and franchise shows. * **Digital Content & Platforms (OTT):** This vertical focuses on premium, character-driven storytelling for mobile-first audiences. Strategic partners include **Jio Cinema, Disney+ Hotstar, Amazon Prime Video, Netflix, Zee Entertainment, and MX Player**. * **Regional & Vernacular Content:** To leverage rising digital adoption in **Tier-II and Tier-III** markets, the company develops culturally specific content across multiple Indian languages. ### **III. Revenue Models and Intellectual Property (IP) Strategy** The company is transitioning from a service-based production house to an IP-centric media entity. It utilizes three primary operational models: | Model | Description | Key Features | | :--- | :--- | :--- | | **Commissioned Content** | Bespoke production for TV and OTT clients. | Tailored solutions; client-owned IP. | | **Original Content** | Co-production of original shows (e.g., "Beyond Originals"). | Company creates and retains valuable **IP**. | | **Licensing & Distribution** | Global distribution of entertainment content. | Introduced in **2024**; includes syndication and sub-licensing. | **Strategic Distribution:** As of late **2024**, the company has signed **7 distribution deals**, including a multi-project licensing agreement with **Zee Entertainment Enterprises Limited**. To protect international rights, the company employs "geo-locking" for its YouTube content, ensuring higher-value negotiations for global broadcast and streaming. ### **IV. Digital Innovation: The "Freshh Mint" Initiative** Launched in **August 2024**, **Freshh Mint** is the company’s youth-centric digital label and YouTube channel. It serves as a direct-to-audience ecosystem designed to reduce dependency on third-party platform commissions. * **Target Demographic:** Focuses on the **70 crore** Indians under age **35** (**83%** of current viewers are aged **18-34**). * **Flagship Content:** *Aukaat Se Zyaada* (Season 1 achieved **4.55 Lakh+** views; Season 2 is in development). * **Monetization:** Driven by YouTube ad-sense, brand partnerships, sponsorships, and syndication. ### **V. Project Portfolio and Performance Metrics** The company’s library spans genres from Crime Fiction to Social Drama, boasting over **150 industry awards and nominations**. | Project Name | Format / Platform | Scale / Status | Key Metric | | :--- | :--- | :--- | :--- | | **Dhaakad Beera** | TV (Colors/JioHotstar) | Production | Premiere **July 2025** | | **Pyar, Paisa, Profit** | OTT (Amazon MX Player) | Released | Based on **Durjoy Datta** novel | | **Aukaat Se Zyaada** | Digital (Freshh Mint) | Released | **4.55 Lakh+** Total Views | | **Channa Mereya** | Television | 100+ Episodes | **9.1/10** IMDb Rating | | **Kuchh Rang Pyar Ke...**| Television | 500+ Episodes | **9 Wins / 13 Nominations** | | **Ek Veer Ki Ardaas...** | Television | 890+ Episodes | High-volume franchise | ### **VI. Financial Performance and Capital Structure** FY25 was a transitionary year marked by industry-wide consolidation (mergers of major broadcasters), leading to deferred production schedules and a temporary decline in revenue. **Comparative Financials (Audited):** | Particulars (₹ in Lakhs) | FY25 | FY24 | FY23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **777.12** | **3,036.82** | **4,883.16** | | **EBITDA** | **(307.00)** | **578.00** | **714.00** | | **EBITDA Margin** | **Negative** | **19.00%** | **14.62%** | | **Profit After Tax (PAT)** | **(Loss)** | **256.77** | **404.82** | **Capital and Liquidity Management:** * **Authorized Share Capital:** **₹ 15,00,00,000** (**1.50 Crore** shares at **₹ 10** each). A proposed increase to **₹ 30 Crore** is under management review. * **Stock Split:** Approved **1:10** split (Face Value **₹ 10** to **₹ 1**) to enhance retail liquidity. * **Borrowing:** Increased limits to **₹ 100 Crore**; secured term loans from **Axis Bank** and **Kotak Mahindra Prime** at approximately **10% p.a.** * **Project WIP:** Increased to **₹ 27.49 crore** in FY25, representing significant investment in content slated for FY26 release. ### **VII. Leadership and Governance** * **Yash A. Patnaik (Chairman & MD):** **25+ years** of experience; Jury Member for the **International Emmy Awards** since **2012**. * **Mamta Yash Patnaik (Non-Executive Director & CCO):** Creative force behind over **50** television shows and web series. * **Shruti Parikh:** Appointed as **Chief Financial Officer** in **March 2025** to oversee the next phase of financial scaling. ### **VIII. Strategic Outlook and Risk Mitigation** The company is navigating a shifting landscape by pivoting toward **vertical storytelling** (micro-dramas for **SonyLIV**) and **AI-integrated post-production** to improve margins. **Key Risks & Responses:** * **Industry Consolidation:** Management is mitigating the "status quo mindset" of broadcasters by diversifying into direct-to-consumer digital IPs. * **Regulatory/Tax:** The company has pending compounding applications for late **TDS** deposits (estimated **₹ 3.61 Crore** across FY14–FY17). * **Market Fragmentation:** To counter declining linear viewership, the company is leveraging partnerships with **Pocket Films** and **Laughing Colors** to access a combined reach of **3 crore** followers. **Growth Target:** With an order book of approximately **₹ 35 Crore** and the stabilization of the commissioning environment, management anticipates a recovery from FY24-25 losses toward exponential growth in **FY26**.