Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Integrity Infrabuild Developers Ltd

INTEGRITY
NSE
142.75
3.07%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Integrity Infrabuild Developers Ltd

INTEGRITY
NSE
142.75
3.07%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
61Cr
Close
Close Price
142.75
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
25.58
PS
Price To Sales
0.48
Revenue
Revenue
128Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does INTEGRITY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INTEGRITY
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
466365
Growth YoY
Revenue Growth YoY%
42.7
Expenses
ExpensesCr
425860
Operating Profit
Operating ProfitCr
456
OPM
OPM%
7.97.88.8
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
011
Depreciation
DepreciationCr
222
PBT
PBTCr
345
Tax
TaxCr
011
PAT
PATCr
112
Growth YoY
PAT Growth YoY%
65.5
NPM
NPM%
3.22.13.7
EPS
EPS
0.00.05.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Dec 2024Mar 2025TTM
Revenue
RevenueCr
33456454109128
Growth
Revenue Growth%
35.242.768.618.0
Expenses
ExpensesCr
32426149100118
Operating Profit
Operating ProfitCr
2344911
OPM
OPM%
5.06.05.58.37.88.3
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
011111
Depreciation
DepreciationCr
122244
PBT
PBTCr
0012410
Tax
TaxCr
001012
PAT
PATCr
001134
Growth
PAT Growth%
-1.7222.2192.534.1
NPM
NPM%
0.90.71.52.72.52.9
EPS
EPS
1.00.93.14.78.95.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Dec 2024Mar 2025
Equity Capital
Equity CapitalCr
32333
Reserves
ReservesCr
00013
Current Liabilities
Current LiabilitiesCr
611132430
Non Current Liabilities
Non Current LiabilitiesCr
43547
Total Liabilities
Total LiabilitiesCr
1315213344
Current Assets
Current AssetsCr
6991523
Non Current Assets
Non Current AssetsCr
76121920
Total Assets
Total AssetsCr
1315213344

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Dec 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
051318
Investing Cash Flow
Investing Cash FlowCr
-3-1-7-7-19
Financing Cash Flow
Financing Cash FlowCr
4-3610
Net Cash Flow
Net Cash FlowCr
11-1-3-1
Free Cash Flow
Free Cash FlowCr
-53-5-45
CFO To PAT
CFO To PAT%
-158.01,573.284.5213.5664.3
CFO To EBITDA
CFO To EBITDA%
-28.1171.922.669.8216.2

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Dec 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.0
EV To EBITDA
EV To EBITDA
3.11.22.82.81.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.554.257.654.854.2
OPM
OPM%
5.06.05.58.37.8
NPM
NPM%
0.90.71.52.72.5
ROCE
ROCE%
9.514.414.115.526.3
ROE
ROE%
11.716.530.632.047.2
ROA
ROA%
2.31.94.64.46.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Integrity Infrabuild Developers Limited is an emerging Indian infrastructure development firm specializing in the construction and maintenance of civil engineering projects. Originally established as a partnership firm, the company underwent a strategic transformation into a **Public Limited Company** on **June 01, 2024**, and successfully listed on the **NSE EMERGE SME Platform** on **May 20, 2025**. The company is positioned as a technology-driven player in the domestic infrastructure space, focusing on high-quality project delivery through modernization and advanced material science. --- ### **Core Competencies in Civil & Urban Infrastructure** The company provides end-to-end civil engineering services across a diverse range of infrastructure segments. Its operational expertise is categorized into four primary pillars: * **Transportation Infrastructure:** Comprehensive execution of motorways, streets, roads, highways, tunnels, and subways. * **Pedestrian & Urban Development:** Construction of bridges, pedestrian ways, and sustainable urban infrastructure projects. * **Rural Connectivity:** Specialized execution of rural roads and bridges, a segment where the company has completed the majority of its projects. * **Industrial Infrastructure:** Providing specialized paving and infrastructure support for industrial zones and heavy-traffic areas. To date, the company has successfully completed **112 projects**, demonstrating a consistent track record in project mobilization and delivery. --- ### **Technological Edge & Sustainable Construction** Integrity Infrabuild distinguishes itself through the adoption of advanced machinery and sustainable materials, moving away from traditional, carbon-intensive construction methods. **Advanced Material Usage:** * **Warm Mix Asphalt (WMA):** A sustainable paving solution produced at **lower temperatures** than traditional hot mix. This results in significant **fuel conservation** and a reduction in **greenhouse gas emissions**. * **Roller-Compacted Concrete (RCC):** Utilized for industrial roads, RCC provides the structural durability of concrete with the rapid deployment speed of asphalt. **Equipment & Precision Engineering:** | Feature | Technology/Equipment Used | Impact/Benefit | | :--- | :--- | :--- | | **Mix Production** | **Ashitech Batchmix Plant** | Ensures precise material proportioning and rigorous quality control. | | **Surface Finishing** | **Unipave Asphalt Paver** | Delivers uniform mat thickness and a smooth surface finish. | | **Leveling** | **Grade & Slope Control Systems** | Achieves exact alignment and level accuracy for high-speed transit. | | **Digital Integration** | **Building Information Modeling (BIM)** | Enhances project visualization and reduces design errors. | --- ### **Capital Structure & Recent Fundraising** The company has aggressively accessed capital markets to fund its transition from a small-scale firm to a mid-sized infrastructure player. * **Initial Public Offering (IPO):** Listed on **May 20, 2025**, raising **₹12 crore** through a fresh issue of **1,200,000 equity shares** at a price of **₹100 per share** (Face Value: **₹10**; Premium: **₹98**). * **Preferential Allotment (Feb 2026):** The Board approved the issuance of **1,170,000 warrants** convertible into equity at **₹108 per warrant**. * **Total Warrant Value:** **₹12.636 crore**, with **₹3.159 crore (25%)** already received as subscription money. * **Authorized Capital:** Recently increased from **₹4.50 crore** to **₹6.00 crore** to facilitate future equity expansion. --- ### **Financial Performance & Growth Metrics** The company has shown a strong upward trajectory in revenue following its corporate restructuring. | Metric | FY 2024-25 Value | Growth / Status | | :--- | :--- | :--- | | **Revenue from Operations** | **₹5.87 Crore** | Increased by **₹3.1 Crore** YoY | | **IPO Issue Price** | **₹100** | Listed on **NSE EMERGE** | | **Foreign Exchange Earnings** | **Nil** | Focus remains on domestic markets | | **Audit Opinion** | **Unmodified** | Confirmed "True and Fair" view | The company operates with a clean corporate structure, maintaining **no holding, subsidiary, associate, or joint venture companies** as of the latest reporting period. --- ### **Strategic Growth Roadmap** The company’s strategy is centered on scaling its asset base to improve margins and bidding capacity. * **Asset Ownership:** A total of **₹2.535 Crore** from recent fundraising is earmarked for the purchase of **Pavers and Rollers**. Owning machinery reduces reliance on third-party rentals and improves operational efficiency. * **Liquidity Management:** **₹7.00 Crore** has been allocated toward **Working Capital** to support the execution of a growing order book over the next **12 months**. * **Geographic Diversification:** While traditionally strong in its base regions, the company has successfully expanded into **Tapi, Bharuch, and Rajpipla** through subcontracting for the **Road & Building Department**. * **Bidding Strength:** Management is focused on enhancing technical and financial bidding credentials to secure larger, direct government contracts and international brand partnerships. --- ### **Risk Profile & Internal Controls** Investors should note specific operational and financial risks inherent in the company’s current growth phase. **Audit & Financial Concerns:** * **Inventory Verification:** Statutory auditors issued an **Emphasis of Matter** regarding the lack of project-wise cost records for **Work-in-Progress (WIP)** and **Raw Materials**, valued at approximately **₹1.50 Crore**. * **Unreconciled Advances:** There are outstanding deposits of **₹67.37 Lakhs** for material testing that remain unreconciled from previous years, with no current provision for potential non-recovery. **Operational & Market Risks:** * **Regulatory Hurdles:** Project timelines are sensitive to delays in **land acquisition**, **environmental clearances**, and **statutory approvals**. * **Commodity Volatility:** Margins are susceptible to price fluctuations in **Steel, Cement, and Bitumen**. * **Client Concentration:** Heavy reliance on **government contracts** exposes the company to administrative delays and changes in public infrastructure spending. * **Environmental Factors:** Extreme weather events and geological challenges in tunnel construction can lead to unforeseen cost overruns. --- ### **Conclusion** Integrity Infrabuild Developers Limited is in a high-growth transition phase, backed by a successful **IPO** and subsequent **warrant issuance**. While the company is successfully modernizing its fleet and adopting sustainable construction technologies, its immediate success depends on resolving **internal control discrepancies** and efficiently deploying its newly raised capital to convert its **order book** into audited profitability.