Login
Home
Charts
Search
Watchlist
Products

Interise Trust

INTERISE·NSE
109.750.00%Mon, 21 Sept '26

Interise Trust

INTERISE
NSE
109.75
0.00%
|Mon, 21 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11,440Cr
Close
Close Price
109.75
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
249.43
PS
Price To Sales
3.20
Revenue
Revenue
3,575Cr
Rev Gr TTM
Revenue Growth TTM
0.80%
PAT Gr TTM
PAT Growth TTM
228.51%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
876887884880896889910906870
Growth YoY
Revenue Growth YoY%
2.30.23.03.0-2.9
Expenses
ExpensesCr
298417240287228243255345245
Operating Profit
Operating ProfitCr
578469644594667646655561625
OPM
OPM%
66.052.972.967.474.572.772.061.971.8
Other Income
Other IncomeCr
53625133212422
Interest Expense
Interest ExpenseCr
357358358349343340344345331
Depreciation
DepreciationCr
306278256292292278275273252
PBT
PBTCr
-32-160324363057-3364
Tax
TaxCr
-24-112-508-6262032
PAT
PATCr
-8-1493155283731-5332
Growth YoY
PAT Growth YoY%
447.7124.71.3-197.114.9
NPM
NPM%
-0.9-16.83.56.23.14.13.4-5.93.6
EPS
EPS
-0.1-1.40.30.50.30.30.3-0.50.3
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
876887884880896889910906870
Growth YoY
Revenue Growth YoY%
2.30.23.03.0-2.9
Expenses
ExpensesCr
298417240287228243255345245
Operating Profit
Operating ProfitCr
578469644594667646655561625
OPM
OPM%
66.052.972.967.474.572.772.061.971.8
Other Income
Other IncomeCr
53625133212422
Interest Expense
Interest ExpenseCr
357358358349343340344345331
Depreciation
DepreciationCr
306278256292292278275273252
PBT
PBTCr
-32-160324363057-3364
Tax
TaxCr
-24-112-508-6262032
PAT
PATCr
-8-1493155283731-5332
Growth YoY
PAT Growth YoY%
447.7124.71.3-197.114.9
NPM
NPM%
-0.9-16.83.56.23.14.13.4-5.93.6
EPS
EPS
-0.1-1.40.30.50.30.30.3-0.50.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8019811,4901,6661,9703,1433,4763,5673,575
Growth
Revenue Growth%
22.452.011.818.259.610.62.60.8
Expenses
ExpensesCr
6396706448138241,2731,2411,0711,088
Operating Profit
Operating ProfitCr
1633118468541,1451,8692,2352,4962,486
OPM
OPM%
20.331.756.851.258.159.564.370.069.6
Other Income
Other IncomeCr
21271361091323211638570
Interest Expense
Interest ExpenseCr
4205879029419731,3481,4211,3731,361
Depreciation
DepreciationCr
2813495876437641,0791,1311,1181,077
PBT
PBTCr
-517-598-507-621-459-237-15590118
Tax
TaxCr
-27-119-37-97-59-80-844872
PAT
PATCr
-491-480-470-524-401-157-714246
Growth
PAT Growth%
2.22.0-11.523.660.854.6159.0228.5
NPM
NPM%
-61.2-48.9-31.5-31.4-20.3-5.0-2.01.21.3
EPS
EPS
-13.3-11.9-7.6-8.4-6.5-1.6-0.70.4
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8019811,4901,6661,9703,1433,4763,5673,575
Growth
Revenue Growth%
22.452.011.818.259.610.62.60.8
Expenses
ExpensesCr
6396706448138241,2731,2411,0711,088
Operating Profit
Operating ProfitCr
1633118468541,1451,8692,2352,4962,486
OPM
OPM%
20.331.756.851.258.159.564.370.069.6
Other Income
Other IncomeCr
21271361091323211638570
Interest Expense
Interest ExpenseCr
4205879029419731,3481,4211,3731,361
Depreciation
DepreciationCr
2813495876437641,0791,1311,1181,077
PBT
PBTCr
-517-598-507-621-459-237-15590118
Tax
TaxCr
-27-119-37-97-59-80-844872
PAT
PATCr
-491-480-470-524-401-157-714246
Growth
PAT Growth%
2.22.0-11.523.660.854.6159.0228.5
NPM
NPM%
-61.2-48.9-31.5-31.4-20.3-5.0-2.01.21.3
EPS
EPS
-13.3-11.9-7.6-8.4-6.5-1.6-0.70.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3,7006,6246,6246,6246,62410,88610,88610,886
Reserves
ReservesCr
187-379-983-2,076-3,028-4,732-5,570-6,228
Current Liabilities
Current LiabilitiesCr
4979771,2141,4931,3751,8722,3874,523
Non Current Liabilities
Non Current LiabilitiesCr
4,3439,1179,0318,8848,82713,97113,03212,058
Total Liabilities
Total LiabilitiesCr
8,72716,33915,88614,92513,79821,99820,73521,238
Current Assets
Current AssetsCr
3331,1011,4471,3701,2761,3411,1872,601
Non Current Assets
Non Current AssetsCr
8,39415,23814,43813,55412,52120,65619,54818,638
Total Assets
Total AssetsCr
8,72716,33915,88614,92513,79821,99820,73521,238
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3,7006,6246,6246,6246,62410,88610,88610,886
Reserves
ReservesCr
187-379-983-2,076-3,028-4,732-5,570-6,228
Current Liabilities
Current LiabilitiesCr
4979771,2141,4931,3751,8722,3874,523
Non Current Liabilities
Non Current LiabilitiesCr
4,3439,1179,0318,8848,82713,97113,03212,058
Total Liabilities
Total LiabilitiesCr
8,72716,33915,88614,92513,79821,99820,73521,238
Current Assets
Current AssetsCr
3331,1011,4471,3701,2761,3411,1872,601
Non Current Assets
Non Current AssetsCr
8,39415,23814,43813,55412,52120,65619,54818,638
Total Assets
Total AssetsCr
8,72716,33915,88614,92513,79821,99820,73521,238

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3735321,0601,0658201,4861,5951,867
Investing Cash Flow
Investing Cash FlowCr
-353-137-339-404403-7,374-242-46
Financing Cash Flow
Financing Cash FlowCr
10304-686-1,108-9336,071-1,728-1,397
Net Cash Flow
Net Cash FlowCr
3069935-447290183-375424
Free Cash Flow
Free Cash FlowCr
3705231,0551,0558371,3771,527
CFO To PAT
CFO To PAT%
-76.1-110.9-225.5-203.3-204.8-945.7-2,234.24,429.4
CFO To EBITDA
CFO To EBITDA%
229.7171.2125.3124.871.679.571.474.8
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3735321,0601,0658201,4861,5951,867
Investing Cash Flow
Investing Cash FlowCr
-353-137-339-404403-7,374-242-46
Financing Cash Flow
Financing Cash FlowCr
10304-686-1,108-9336,071-1,728-1,397
Net Cash Flow
Net Cash FlowCr
3069935-447290183-375424
Free Cash Flow
Free Cash FlowCr
3705231,0551,0558371,3771,527
CFO To PAT
CFO To PAT%
-76.1-110.9-225.5-203.3-204.8-945.7-2,234.24,429.4
CFO To EBITDA
CFO To EBITDA%
229.7171.2125.3124.871.679.571.474.8

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11,77911,440
Price To Earnings
Price To Earnings
249.4
Price To Sales
Price To Sales
3.43.2
Price To Book
Price To Book
2.7
EV To EBITDA
EV To EBITDA
8.47.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
76.678.874.395.496.494.496.2
OPM
OPM%
20.331.756.851.258.159.564.370.069.6
NPM
NPM%
-61.2-48.9-31.5-31.4-20.3-5.0-2.01.21.3
ROCE
ROCE%
-2.0-0.14.03.76.77.89.710.910.9
ROE
ROE%
-12.6-7.7-8.3-11.5-11.1-2.5-1.30.90.9
ROA
ROA%
-5.6-2.9-3.0-3.5-2.9-0.7-0.30.20.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11,77911,440
Price To Earnings
Price To Earnings
249.4
Price To Sales
Price To Sales
3.43.2
Price To Book
Price To Book
2.7
EV To EBITDA
EV To EBITDA
8.47.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
76.678.874.395.496.494.496.2
OPM
OPM%
20.331.756.851.258.159.564.370.069.6
NPM
NPM%
-61.2-48.9-31.5-31.4-20.3-5.0-2.01.21.3
ROCE
ROCE%
-2.0-0.14.03.76.77.89.710.910.9
ROE
ROE%
-12.6-7.7-8.3-11.5-11.1-2.5-1.30.90.9
ROA
ROA%
-5.6-2.9-3.0-3.5-2.9-0.7-0.30.20.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Interise Trust** is a toll-road landlord - it owns highways, collects the tolls, and passes nearly all the cash to its investors. It was born in 2018 when L&T IDPL, a pioneer of Indian public-private partnerships, settled an irrevocable trust that was registered on March 7, 2018, and subsequently acquired operational road assets with effect from May 4, 2018, into a trust structure designed to turn concrete and asphalt into a steady income stream. Everything the Trust does follows a single recurring logic: buy completed roads with long concessions, strip out construction risk, and run them with in-house management to keep the cash flowing. # Business segments A single engine - a portfolio of 17 toll and annuity road concessions across eight Indian states, all generating cash from long-term government contracts. ## 1. Toll-road concessions: the cash-generating engine **The Trust owns the right to collect tolls on national and state highways for decades, earning a fee on every vehicle that passes - a pure infrastructure utility.** - **Paid by the vehicle, hedged by inflation** - toll rates are linked to inflation indices under the concession agreements, so when prices rise, the toll rises too, providing a built-in hedge. On some roads, the Trust receives fixed annuity payments from the government instead of, or alongside, toll revenue, removing traffic-volume risk entirely. - **A corridor portfolio, not a single bet** - the roads span eight states and sit on high-density freight and passenger routes: one asset runs 244 km on the Kandla-Delhi freight corridor, another connects Chennai to Bengaluru, and a third links the pilgrimage town of Nathdwara to the Mumbai-Delhi artery. This geographic spread means no single state’s economy or alternate expressway can break the whole portfolio. - **Cash pooling keeps the weakest link strong** - the Trust pools cash flows across all its project companies, so a major resurfacing job on one road does not get starved of funding just because that specific asset had a slow quarter. This is critical because every SPV must periodically carry out major maintenance, and the SPVs do not plan to maintain major maintenance reserve (MMR) sufficiently in advance. - **Digital tolling, nearly frictionless** - roughly 98% of toll collections in India now come through FASTag, and the Trust uses AI-enabled cameras for incident detection and digital challans on its major corridors. The government is pushing toward barrier-less, satellite-based tolling, which would further reduce leakage and congestion. # Group structure and partners **The Trust is a self-contained asset-management platform - it owns the roads, the project manager that runs them, and an investment manager controlled by its anchor investors, eliminating third-party conflicts.** - **Self-sponsored, not sponsor-led** - in a first-of-its-kind structure for Indian InvITs, the Investment Manager (Interise Investment Managers Limited) is owned directly by the Trust’s anchor global investors, not by the original sponsor L&T. This means the manager’s interests are aligned with unitholders, not a parent construction company. - **The trustee holds the ring** - IDBI Trusteeship Services Limited acts as the independent trustee, and the Trust is required under SEBI InvIT Regulations to distribute not less than 90% of net distributable cash flows to unitholders each year. - **A unified brand after the L&T exit** - when Larsen & Toubro moved to sell its entire stake in L&T IDPL, the platform rebranded from IndInfravit Trust to Interise Trust in 2023, with the Trust, Investment Manager, and Project Manager all operating under a single name. The Investment Manager’s board has five independent directors, a super-majority that bakes institutional governance into the structure.

Documents — Interise Trust

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ntk5j7znqm73a7s85ra9ma1e.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/0fod1y9xk94nyzsupozgwy00.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/h6ghexhsv3dkll2k10gq5yec.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/j4chuhkb83ayc12ew0iv00g0.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/xhuvg8oep0t5l94t9zlrdwwt.pdf
  • Q2 FY2022 Quarterly Result (Sep 2021, PDF): https://www.stockscans.in/document/zq6iw15xjycdkjoku7s2jze7.pdf
  • Q2 FY2021 Quarterly Result (Sep 2020, PDF): https://www.stockscans.in/document/k76ozpant4fbm6e7z3pk5lrq.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/amu67lmgibxoba71lqj1ffug.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/f4oi6yxf1bpkz5y9a9yyx1rk.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/8twiqjv5xyme33zb6f7hlltw.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/uf86hcgbkdltyvj46dmxenxo.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/kjuwvbf2e5spvdwwv7hlf2d5.pdf