| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,825 | 6,180 | 6,634 | 6,539 | 6,854 | 7,116 | 7,635 | 7,387 | 7,851 | 8,172 | 8,489 | 8,778 | |
Growth YoY Revenue Growth YoY% | 23.4 | 22.2 | 27.7 | 20.5 | 17.7 | 15.2 | 15.1 | 13.0 | 14.6 | 14.8 | 11.2 | 18.8 |
Interest Expended Interest ExpendedCr | 3,477 | 3,780 | 3,868 | 4,096 | 4,315 | 4,324 | 4,510 | 4,639 | 4,790 | 4,874 | 5,019 | 5,090 |
Expenses ExpensesCr | 2,829 | 2,583 | 4,049 | 2,738 | 3,191 | 2,852 | 3,152 | 2,714 | 2,698 | 3,430 | 3,102 | 3,989 |
| -481 | -183 | -1,283 | -295 | -652 | -60 | -27 | 34 | 364 | -132 | 368 | -301 | |
FPM FPM% | -8.3 | -3.0 | -19.3 | -4.5 | -9.5 | -0.8 | -0.4 | 0.5 | 4.6 | -1.6 | 4.3 | -3.4 |
| 1,117 | 1,263 | 2,479 | 1,033 | 1,634 | 1,298 | 1,581 | 1,480 | 1,365 | 1,499 | 1,291 | 2,160 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 636 | 1,080 | 1,196 | 739 | 982 | 1,238 | 1,554 | 1,515 | 1,729 | 1,367 | 1,659 | 1,859 |
| 8 | 356 | 386 | 105 | 205 | 364 | 503 | 403 | 501 | 2 | 154 | 200 | |
| 627 | 724 | 810 | 633 | 777 | 874 | 1,050 | 1,112 | 1,228 | 1,365 | 1,505 | 1,659 | |
Growth YoY PAT Growth YoY% | 25.4 | 30.5 | 23.6 | 25.7 | 23.9 | 20.7 | 29.6 | 75.5 | 58.0 | 56.2 | 43.4 | 49.3 |
NPM NPM% | 10.8 | 11.7 | 12.2 | 9.7 | 11.3 | 12.3 | 13.8 | 15.1 | 15.6 | 16.7 | 17.7 | 18.9 |
| 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,825 | 6,180 | 6,634 | 6,539 | 6,854 | 7,116 | 7,635 | 7,387 | 7,851 | 8,172 | 8,489 | 8,778 | |
Growth YoY Revenue Growth YoY% | 23.4 | 22.2 | 27.7 | 20.5 | 17.7 | 15.2 | 15.1 | 13.0 | 14.6 | 14.8 | 11.2 | 18.8 |
Interest Expended Interest ExpendedCr | 3,477 | 3,780 | 3,868 | 4,096 | 4,315 | 4,324 | 4,510 | 4,639 | 4,790 | 4,874 | 5,019 | 5,090 |
Expenses ExpensesCr | 2,829 | 2,583 | 4,049 | 2,738 | 3,191 | 2,852 | 3,152 | 2,714 | 2,698 | 3,430 | 3,102 | 3,989 |
| -481 | -183 | -1,283 | -295 | -652 | -60 | -27 | 34 | 364 | -132 | 368 | -301 | |
FPM FPM% | -8.3 | -3.0 | -19.3 | -4.5 | -9.5 | -0.8 | -0.4 | 0.5 | 4.6 | -1.6 | 4.3 | -3.4 |
| 1,117 | 1,263 | 2,479 | 1,033 | 1,634 | 1,298 | 1,581 | 1,480 | 1,365 | 1,499 | 1,291 | 2,160 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 636 | 1,080 | 1,196 | 739 | 982 | 1,238 | 1,554 | 1,515 | 1,729 | 1,367 | 1,659 | 1,859 |
| 8 | 356 | 386 | 105 | 205 | 364 | 503 | 403 | 501 | 2 | 154 | 200 | |
| 627 | 724 | 810 | 633 | 777 | 874 | 1,050 | 1,112 | 1,228 | 1,365 | 1,505 | 1,659 | |
Growth YoY PAT Growth YoY% | 25.4 | 30.5 | 23.6 | 25.7 | 23.9 | 20.7 | 29.6 | 75.5 | 58.0 | 56.2 | 43.4 | 49.3 |
NPM NPM% | 10.8 | 11.7 | 12.2 | 9.7 | 11.3 | 12.3 | 13.8 | 15.1 | 15.6 | 16.7 | 17.7 | 18.9 |
| 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | |
| Financial Year | Mar 2002 | Mar 2003 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,171 | 3,485 | 16,976 | 16,736 | 19,407 | 24,066 | 28,144 | 31,896 | 33,290 |
Growth Revenue Growth% | 9.9 | -1.4 | 16.0 | 24.0 | 16.9 | 13.3 | 14.8 | ||
Interest Expended Interest ExpendedCr | 2,203 | 2,265 | 11,069 | 10,419 | 11,146 | 14,227 | 17,244 | 19,322 | 19,773 |
Expenses ExpensesCr | 1,549 | 1,668 | 10,367 | 9,270 | 9,763 | 11,746 | 11,538 | 11,421 | 13,218 |
| -581 | -449 | -4,461 | -2,954 | -1,503 | -1,906 | -639 | 1,153 | 299 | |
FPM FPM% | -18.3 | -12.9 | -26.3 | -17.7 | -7.7 | -7.9 | -2.3 | 3.6 | 0.9 |
| 536 | 525 | 5,486 | 4,905 | 4,116 | 5,665 | 5,607 | 5,847 | 6,316 | |
Depreciation DepreciationCr | 258 | 173 | 260 | 336 | 395 | 521 | 0 | ||
PBT PBTCr | 286 | 436 | 767 | 1,779 | 2,353 | 3,423 | 4,573 | 6,478 | 6,615 |
| 55 | 19 | 8 | 70 | 249 | 757 | 1,177 | 1,060 | 857 | |
PAT PATCr | 231 | 417 | 758 | 1,709 | 2,104 | 2,666 | 3,396 | 5,418 | 5,758 |
Growth PAT Growth% | 80.5 | 125.4 | 23.1 | 26.7 | 27.4 | 59.6 | 51.0 | ||
NPM NPM% | 7.3 | 12.0 | 4.5 | 10.2 | 10.8 | 11.1 | 12.1 | 17.0 | 17.3 |
| 0.0 | 0.0 | 0.5 | 0.9 | 1.1 | 1.4 | 1.8 | 2.8 | 3.1 |
| Financial Year | Mar 2002 | Mar 2003 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,171 | 3,485 | 16,976 | 16,736 | 19,407 | 24,066 | 28,144 | 31,896 | 33,290 |
Growth Revenue Growth% | 9.9 | -1.4 | 16.0 | 24.0 | 16.9 | 13.3 | 14.8 | ||
Interest Expended Interest ExpendedCr | 2,203 | 2,265 | 11,069 | 10,419 | 11,146 | 14,227 | 17,244 | 19,322 | 19,773 |
Expenses ExpensesCr | 1,549 | 1,668 | 10,367 | 9,270 | 9,763 | 11,746 | 11,538 | 11,421 | 13,218 |
| -581 | -449 | -4,461 | -2,954 | -1,503 | -1,906 | -639 | 1,153 | 299 | |
FPM FPM% | -18.3 | -12.9 | -26.3 | -17.7 | -7.7 | -7.9 | -2.3 | 3.6 | 0.9 |
| 536 | 525 | 5,486 | 4,905 | 4,116 | 5,665 | 5,607 | 5,847 | 6,316 | |
Depreciation DepreciationCr | 258 | 173 | 260 | 336 | 395 | 521 | 0 | ||
PBT PBTCr | 286 | 436 | 767 | 1,779 | 2,353 | 3,423 | 4,573 | 6,478 | 6,615 |
| 55 | 19 | 8 | 70 | 249 | 757 | 1,177 | 1,060 | 857 | |
PAT PATCr | 231 | 417 | 758 | 1,709 | 2,104 | 2,666 | 3,396 | 5,418 | 5,758 |
Growth PAT Growth% | 80.5 | 125.4 | 23.1 | 26.7 | 27.4 | 59.6 | 51.0 | ||
NPM NPM% | 7.3 | 12.0 | 4.5 | 10.2 | 10.8 | 11.1 | 12.1 | 17.0 | 17.3 |
| 0.0 | 0.0 | 0.5 | 0.9 | 1.1 | 1.4 | 1.8 | 2.8 | 3.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16,647 | 18,902 | 18,902 | 18,902 | 19,257 | 19,257 | 19,257 |
Reserves ReservesCr | 452 | 3,695 | 5,974 | 8,659 | 12,977 | 17,734 | 19,689 |
Deposits DepositsCr | 2,40,353 | 2,62,214 | 2,60,974 | 2,86,121 | 3,11,204 | 3,68,191 | 3,76,193 |
Borrowings BorrowingsCr | 3,672 | 3,071 | 20,804 | 30,387 | 42,228 | 51,603 | 47,240 |
Other Liabilities Other LiabilitiesCr | 13,106 | 11,148 | 6,797 | 7,799 | 9,045 | 16,011 | 18,111 |
Total Liabilities Total LiabilitiesCr | 2,74,229 | 2,99,030 | 3,13,450 | 3,51,869 | 3,94,710 | 4,72,795 | 4,80,489 |
| 3,366 | 3,711 | 3,740 | 4,655 | 5,075 | 5,015 | ||
Investments InvestmentsCr | 95,485 | 97,641 | 93,643 | 99,194 | 1,10,588 | 1,19,285 | 1,22,140 |
Advances AdvancesCr | 1,44,843 | 1,61,072 | 1,95,276 | 2,30,120 | 2,58,248 | 3,23,213 | 3,33,599 |
Cash Equivalents Cash EquivalentsCr | 30,982 | 36,951 | 20,821 | 18,815 | 21,220 | 25,223 | |
Other Assets Other AssetsCr | 2,919 | 0 | 0 | 0 | 0 | 0 | 19,736 |
Total Assets Total AssetsCr | 2,74,229 | 2,99,030 | 3,13,450 | 3,51,869 | 3,94,710 | 4,72,795 | 4,80,489 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16,647 | 18,902 | 18,902 | 18,902 | 19,257 | 19,257 | 19,257 |
Reserves ReservesCr | 452 | 3,695 | 5,974 | 8,659 | 12,977 | 17,734 | 19,689 |
Deposits DepositsCr | 2,40,353 | 2,62,214 | 2,60,974 | 2,86,121 | 3,11,204 | 3,68,191 | 3,76,193 |
Borrowings BorrowingsCr | 3,672 | 3,071 | 20,804 | 30,387 | 42,228 | 51,603 | 47,240 |
Other Liabilities Other LiabilitiesCr | 13,106 | 11,148 | 6,797 | 7,799 | 9,045 | 16,011 | 18,111 |
Total Liabilities Total LiabilitiesCr | 2,74,229 | 2,99,030 | 3,13,450 | 3,51,869 | 3,94,710 | 4,72,795 | 4,80,489 |
| 3,366 | 3,711 | 3,740 | 4,655 | 5,075 | 5,015 | ||
Investments InvestmentsCr | 95,485 | 97,641 | 93,643 | 99,194 | 1,10,588 | 1,19,285 | 1,22,140 |
Advances AdvancesCr | 1,44,843 | 1,61,072 | 1,95,276 | 2,30,120 | 2,58,248 | 3,23,213 | 3,33,599 |
Cash Equivalents Cash EquivalentsCr | 30,982 | 36,951 | 20,821 | 18,815 | 21,220 | 25,223 | |
Other Assets Other AssetsCr | 2,919 | 0 | 0 | 0 | 0 | 0 | 19,736 |
Total Assets Total AssetsCr | 2,74,229 | 2,99,030 | 3,13,450 | 3,51,869 | 3,94,710 | 4,72,795 | 4,80,489 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4,949 | 5,539 | -13,655 | -1,119 | 2,647 | 4,780 | |
| -46 | -49 | -560 | -359 | -579 | -639 | |
| 1,813 | 479 | -1,916 | -528 | 337 | -138 | |
Net Cash Flow Net Cash FlowCr | 6,716 | 5,969 | -16,130 | -2,006 | 2,405 | 4,003 |
Free Cash Flow Free Cash FlowCr | 4,903 | 5,490 | -14,214 | -1,478 | 2,068 | 4,141 |
CFO To EBITDA CFO To EBITDA% | -110.9 | -187.5 | 908.7 | 58.7 | -414.3 | 414.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4,949 | 5,539 | -13,655 | -1,119 | 2,647 | 4,780 | |
| -46 | -49 | -560 | -359 | -579 | -639 | |
| 1,813 | 479 | -1,916 | -528 | 337 | -138 | |
Net Cash Flow Net Cash FlowCr | 6,716 | 5,969 | -16,130 | -2,006 | 2,405 | 4,003 |
Free Cash Flow Free Cash FlowCr | 4,903 | 5,490 | -14,214 | -1,478 | 2,068 | 4,141 |
CFO To EBITDA CFO To EBITDA% | -110.9 | -187.5 | 908.7 | 58.7 | -414.3 | 414.6 |
| Financial Year | Mar 2002 | Mar 2003 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 400 | 701 | 26,299 | 34,402 | 42,625 | 1,13,377 | 75,043 | 60,466 | 61,775 |
Price To Earnings Price To Earnings | 1.7 | 34.8 | 20.2 | 20.3 | 42.5 | 22.1 | 11.2 | 10.5 | |
Price To Sales Price To Sales | 0.1 | 0.2 | 1.6 | 2.1 | 2.2 | 4.7 | 2.7 | 1.9 | 1.9 |
Price To Book Price To Book | 0.4 | 1.8 | 1.7 | 1.9 | 4.6 | 2.6 | 1.8 | 1.7 | |
EV To EBITDA EV To EBITDA | 0.2 | -0.2 | -28.4 | -65.5 | -150.3 | 75.3 | 1,557.2 | ||
FPM FPM% | -18.3 | -12.9 | -26.3 | -17.6 | -7.7 | -7.9 | -2.3 | 3.6 | 0.9 |
NPM NPM% | 7.3 | 12.0 | 4.5 | 10.2 | 10.8 | 11.1 | 12.1 | 17.0 | 17.3 |
ROCE ROCE% | 4.5 | 4.2 | 4.4 | 5.1 | 5.7 | 5.7 | 5.7 | ||
ROE ROE% | 4.4 | 7.6 | 8.5 | 9.7 | 10.5 | 14.7 | 14.8 | ||
ROA ROA% | 0.3 | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.2 | ||
| Financial Year | Mar 2002 | Mar 2003 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 400 | 701 | 26,299 | 34,402 | 42,625 | 1,13,377 | 75,043 | 60,466 | 61,775 |
Price To Earnings Price To Earnings | 1.7 | 34.8 | 20.2 | 20.3 | 42.5 | 22.1 | 11.2 | 10.5 | |
Price To Sales Price To Sales | 0.1 | 0.2 | 1.6 | 2.1 | 2.2 | 4.7 | 2.7 | 1.9 | 1.9 |
Price To Book Price To Book | 0.4 | 1.8 | 1.7 | 1.9 | 4.6 | 2.6 | 1.8 | 1.7 | |
EV To EBITDA EV To EBITDA | 0.2 | -0.2 | -28.4 | -65.5 | -150.3 | 75.3 | 1,557.2 | ||
FPM FPM% | -18.3 | -12.9 | -26.3 | -17.6 | -7.7 | -7.9 | -2.3 | 3.6 | 0.9 |
NPM NPM% | 7.3 | 12.0 | 4.5 | 10.2 | 10.8 | 11.1 | 12.1 | 17.0 | 17.3 |
ROCE ROCE% | 4.5 | 4.2 | 4.4 | 5.1 | 5.7 | 5.7 | 5.7 | ||
ROE ROE% | 4.4 | 7.6 | 8.5 | 9.7 | 10.5 | 14.7 | 14.8 | ||
ROA ROA% | 0.3 | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.2 | ||
Documents — Indian Overseas Bank
Concall Transcript Summaries — Indian Overseas Bank