Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,814Cr
Rev Gr TTM
Revenue Growth TTM
7.52%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IONEXCHANG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 30.4 | 25.3 | 19.1 | 8.2 | 20.8 | 18.4 | 20.9 | 24.7 | 6.8 | 2.8 | 13.9 | 6.4 |
| 541 | 430 | 473 | 483 | 690 | 503 | 576 | 615 | 749 | 521 | 665 | 675 |
Operating Profit Operating ProfitCr |
| 16.4 | 10.2 | 11.3 | 12.7 | 11.8 | 11.3 | 10.6 | 10.9 | 10.3 | 10.7 | 9.3 | 8.1 |
Other Income Other IncomeCr | 6 | 9 | 11 | 9 | 17 | 11 | 15 | 9 | 15 | 18 | 15 | -4 |
Interest Expense Interest ExpenseCr | 2 | 2 | 4 | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 3 | 8 |
Depreciation DepreciationCr | 7 | 8 | 9 | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 12 | 19 |
| 102 | 48 | 59 | 67 | 95 | 62 | 68 | 70 | 85 | 66 | 68 | 29 |
| 21 | 14 | 17 | 20 | 23 | 17 | 18 | 20 | 22 | 17 | 18 | 8 |
|
Growth YoY PAT Growth YoY% | -2.4 | 21.7 | 9.4 | -0.9 | -10.8 | 34.4 | 19.6 | 5.0 | -12.7 | 8.2 | -1.4 | -58.5 |
| 12.5 | 7.0 | 8.0 | 8.5 | 9.3 | 7.9 | 7.9 | 7.2 | 7.6 | 8.3 | 6.8 | 2.8 |
| 6.9 | 28.1 | 3.6 | 4.0 | 6.1 | 3.8 | 4.3 | 4.1 | 5.3 | 4.1 | 4.2 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 0.9 | 8.8 | 15.8 | 3.7 | 11.1 | 27.3 | -2.0 | 8.8 | 26.2 | 18.0 | 16.6 | 5.4 |
| 754 | 815 | 939 | 969 | 1,056 | 1,345 | 1,247 | 1,364 | 1,735 | 2,076 | 2,443 | 2,610 |
Operating Profit Operating ProfitCr |
| 5.8 | 6.4 | 6.9 | 7.4 | 9.2 | 9.1 | 14.0 | 13.5 | 12.8 | 11.6 | 10.7 | 9.6 |
Other Income Other IncomeCr | 4 | 7 | 12 | 21 | 34 | 36 | 33 | 42 | 42 | 45 | 50 | 43 |
Interest Expense Interest ExpenseCr | 15 | 15 | 16 | 19 | 19 | 16 | 13 | 10 | 9 | 12 | 13 | 17 |
Depreciation DepreciationCr | 12 | 13 | 12 | 13 | 20 | 24 | 28 | 28 | 29 | 36 | 44 | 55 |
| 24 | 35 | 54 | 66 | 102 | 131 | 195 | 217 | 259 | 269 | 285 | 248 |
| 12 | 18 | 25 | 26 | 36 | 37 | 52 | 56 | 64 | 74 | 77 | 65 |
|
| 138.7 | 48.1 | 70.6 | 38.2 | 65.4 | 42.9 | 52.2 | 12.8 | 20.6 | 0.2 | 6.6 | -12.5 |
| 1.4 | 1.9 | 2.9 | 3.8 | 5.7 | 6.4 | 9.9 | 10.3 | 9.8 | 8.3 | 7.6 | 6.3 |
| 0.7 | 1.1 | 2.5 | 3.5 | 5.7 | 8.0 | 12.1 | 13.7 | 16.6 | 16.5 | 17.5 | 15.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 142 | 156 | 182 | 216 | 276 | 377 | 520 | 670 | 819 | 1,004 | 1,194 | 1,278 |
Current Liabilities Current LiabilitiesCr | 468 | 487 | 745 | 804 | 852 | 961 | 899 | 927 | 1,051 | 1,259 | 1,468 | 1,410 |
Non Current Liabilities Non Current LiabilitiesCr | 48 | 53 | 55 | 58 | 51 | 56 | 39 | 43 | 53 | 170 | 309 | 406 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 504 | 527 | 780 | 862 | 939 | 1,129 | 1,193 | 1,347 | 1,628 | 1,951 | 2,180 | 2,182 |
Non Current Assets Non Current AssetsCr | 176 | 189 | 191 | 203 | 227 | 253 | 250 | 279 | 312 | 499 | 807 | 928 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 45 | 50 | 176 | 86 | 127 | 102 | 197 | 91 | 63 | 130 | 32 |
Investing Cash Flow Investing Cash FlowCr | -17 | -25 | -72 | -166 | -70 | -18 | -29 | -92 | -40 | -160 | -165 |
Financing Cash Flow Financing Cash FlowCr | -29 | -17 | -3 | 31 | -79 | -28 | -75 | -27 | -15 | 8 | 128 |
|
Free Cash Flow Free Cash FlowCr | 29 | 21 | 132 | 57 | 96 | 70 | 167 | 42 | 3 | 10 | -287 |
| 397.3 | 294.6 | 611.3 | 216.1 | 192.1 | 108.1 | 137.5 | 56.5 | 32.2 | 66.5 | 15.4 |
CFO To EBITDA CFO To EBITDA% | 97.3 | 89.5 | 253.4 | 111.9 | 118.8 | 75.6 | 97.4 | 42.9 | 24.6 | 47.8 | 10.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 378 | 450 | 570 | 730 | 584 | 883 | 1,916 | 2,411 | 5,005 | 7,438 | 6,885 |
Price To Earnings Price To Earnings | 40.4 | 29.6 | 18.2 | 17.6 | 8.7 | 9.2 | 12.9 | 14.4 | 24.7 | 36.8 | 32.1 |
Price To Sales Price To Sales | 0.5 | 0.5 | 0.6 | 0.7 | 0.5 | 0.6 | 1.3 | 1.5 | 2.5 | 3.2 | 2.5 |
Price To Book Price To Book | 2.4 | 2.6 | 2.8 | 3.1 | 1.9 | 2.2 | 3.5 | 3.4 | 5.8 | 7.1 | 5.5 |
| 9.2 | 8.9 | 7.2 | 8.0 | 3.6 | 4.6 | 7.3 | 9.1 | 17.7 | 25.8 | 22.9 |
Profitability Ratios Profitability Ratios |
| 34.8 | 35.3 | 34.9 | 35.4 | 37.0 | 35.4 | 38.4 | 39.9 | 37.4 | 37.8 | 36.9 |
| 5.8 | 6.4 | 6.9 | 7.4 | 9.2 | 9.1 | 14.0 | 13.5 | 12.8 | 11.6 | 10.7 |
| 1.4 | 1.9 | 2.9 | 3.8 | 5.7 | 6.4 | 9.9 | 10.3 | 9.8 | 8.3 | 7.6 |
| 16.7 | 19.8 | 23.7 | 22.6 | 31.6 | 29.2 | 34.8 | 30.8 | 30.0 | 24.0 | 19.5 |
| 7.3 | 9.9 | 14.7 | 17.3 | 22.7 | 24.1 | 26.8 | 23.6 | 23.4 | 19.2 | 17.2 |
| 1.7 | 2.4 | 3.0 | 3.7 | 5.7 | 6.8 | 9.9 | 9.9 | 10.1 | 8.0 | 7.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
**Ion Exchange (India) Ltd.**, founded in **1964** as a subsidiary of Permutit, UK, is now a fully Indian-owned company headquartered in **Mumbai**. With over six decades of leadership, it is recognized as **Asia’s largest one-stop water and environmental solutions provider**, having executed over **100,000 installations** globally. The company offers end-to-end solutions across the entire **water cycle** — from pre-treatment and process water to wastewater, zero liquid discharge (ZLD), seawater desalination, and environmental management for industrial, municipal, residential, and rural applications.
---
### **Core Business Segments**
Ion Exchange operates through three key verticals:
1. **Engineering (61% of FY25 Revenue)**
- Delivers turnkey water and wastewater treatment plants via **EPC, LSTK, BOOT**, and **PPP** models.
- Key technologies: **Seawater desalination**, **ZLD**, **membrane bioreactors (MBR)**, **waste-to-energy**, and **ultra-pure water systems**.
- Serves high-impact sectors: **Power, Steel, Oil & Gas, Pharma, Electronics, Data Centers, Solar, and Municipal Infrastructure**.
- Major recent project: Commissioned a **40 MLD desalination plant in North Africa**, with two more (60 MLD and 40 MLD) in execution.
- **Order Book:** ₹2,711 crore (including UP SWSM and Sri Lanka projects).
- **Order Inflows (Q1 FY26):** ₹470 crore.
- **Bid Pipeline:** ₹9,011 crore, with a win ratio of **15–20%**.
2. **Chemicals (29% of FY25 Revenue)**
- Core product: **INDION RESINS** — a full range of **cation** and **anion** exchange resins for water purification, pharmaceuticals (FDA-approved), nuclear-grade applications, and contaminant removal (e.g., fluoride, arsenic, PFAS, mercury).
- Expanding into **green chemistry** and **sustainable processes**, including a **new greenfield resin plant** at **Roha, Maharashtra**, expected to be operational in Q2 FY25–26.
- Strong **export presence** in North America, Europe (REACH-certified), and Africa.
- Notable innovations:
- **Indion GPS100** (PFAS removal),
- **Indion PA600SPS** (pharma/biotech applications),
- **Uranium removal resin** (successfully piloted in India).
3. **Consumer Products (10% of FY25 Revenue)**
- Flagship brand: **ZeroB** — offering RO, UV, UF, and hydrogen-rich water purifiers, non-electric solutions, and institutional systems.
- Key launches (2025): **Power Flow RO**, **UV Lite (low-cost online purifier)**, and **Indion® Quencher (MBR-based STP for institutions)**.
- Sustainability innovation: **Auto Quencher** — robotic glass-bottling system to eliminate plastic waste in the hospitality sector.
- Targeting **urban, institutional, and rural markets**, supported by **Jal Jeevan Mission** and CSR partnerships.
---
### **Global Presence & Strategy**
- **Global Manufacturing & Sales Footprint**:
- 7 manufacturing plants in **India** (Goa, Roha, Ankleshwar, etc.).
- Facilities in **Portugal (Mapril acquisition)**, **UAE**, **Indonesia**, **Bangladesh**, and **Saudi Arabia**.
- Subsidiaries in **USA, Oman, South Africa, Malaysia, Thailand**, and **Singapore**.
- **International Revenue Drivers**:
- **Ion Exchange LLC, USA**: 26% YoY revenue growth to ₹611 crores.
- **Ion Exchange Arabia for Water (KSA)**: Secured major plant orders, including for **Ma’aden** pharma/mining complex.
- **Ion Exchange Safic (Pty) Ltd, South Africa**: Profit up to ₹34.9 crores from ₹6.2 crores.
---
### **Strategic Partnerships & Technology Advancements**
#### **MANN+HUMMEL Technology Licensing (Nov 2025)**
- **Not a JV** — a **technology licensing and co-development partnership** for advanced membrane products.
- Ion Exchange is now the **exclusive domestic partner** and global distributor (in operational markets) of MANN+HUMMEL’s water & membrane technologies.
- **Key Products**:
- **Hollow-Fiber Ultrafiltration (UF) Membranes**
- **Membrane Bioreactors (MBR)** for wastewater
- **Hot-Sanitizable RO Membranes** for biopharma
- **Manufacturing**: At **Goa and Roha plants**, under a **co-branded Hydramem + MANN+HUMMEL** arrangement.
- **Benefits**:
- **Import substitution** and cost leadership in India.
- Strengthened global competitiveness and faster deployment.
- Positions Ion Exchange as a **strategic manufacturing hub** for MANN+HUMMEL.
#### **Membrane Leadership**
- Owns **HYDRAMEM-branded RO, UF (PES, PVDF), and nanofiltration membranes**.
- **Goa membrane plant** at **100% capacity**, with expansion underway to meet surging demand.
- Technology cost and efficiency improvements have driven **double-digit growth** and import substitution.
---
### **R&D and Innovation**
- **2 R&D Centres** (notably in **Patancheru, Telangana**, DST-recognized).
- **2 Application & Testing Centers** for pilot-scale validation.
- Holds **50+ patents** and has commercialized **100+ products**.
- Recent innovations:
- **INDION TADOX** (licensed from TERI) — advanced photochemical oxidation for complex industrial waste.
- **Low-pressure brine concentration** to reduce **ZLD costs**.
- **Mercury removal resin**, **high-capacity defoamers**, and **chromatography resins**.
---
### **Growth Drivers & Market Strategy**
- **Engineering Growth Focus**:
- Targeting **technology-intensive** sectors: **Ultra-pure water (semiconductors, data centers)** and **biopharma**.
- Expanding **standardized, skid-mounted systems** for faster project delivery.
- Investing in **digital solutions**:
- **IONSiTE Digital Solutions** (AI, digital twins, cloud-edge hybrid control).
- **INDIONS Autochem** — remote monitoring and predictive maintenance.
- **Capacity Expansion**:
- **Roha Plant**: ₹200 crore capital work-in-progress; phased ramp-up over **3–4 years**.
- Enhancements in **Goa, Hosur**, and integration of **Global Composites (Wada)** for manufacturing scalability.
- **Geographic Expansion**:
- India: Focus on **UP Jal Nigam**, **Har Ghar Jal**, and municipal PPPs.
- Global: Strong pipeline in **Middle East, Africa, and Southeast Asia**.
- Europe: **Portugal-based Mapril** used as a European **distribution and sales hub**.
---
### **Financials & Investment Highlights (as of Nov 2025)**
- **Order Inflows (Q1 FY26)**: ₹470 crore.
- **Total Bid Pipeline**: ₹9,011 crore (with visibility till March 2026).
- **Engineering Order Book (Standalone)**: ₹2,711 crore (including UP & Sri Lanka).
- **International Subsidiary Performance**:
- **Oman**: Revenue ↑ to ₹253 crores, Profit after Tax ↑ to ₹19.1 crores.
- **South Africa**: Turnover ↑ to ₹268 crores, PAT to ₹34.9 crores.
- **USA**: Revenue ↑ 26% YoY.
- **Cash Flow**: Strong customer advances (~₹10.2 crores from international subsidiaries).
- **Investments & Assets**: Parent-level consolidated investments valued at **₹6,048 crore**, including stakes in key service and technology subsidiaries.
---
### **Sustainability & ESG Focus**
- **Environmental Innovation**:
- Waste-to-energy systems (bio-methanation for kitchen waste + sludge).
- **Pavitra Ganga Project** (DST/DBT & EU-Horizon 2020) for urban wastewater treatment and reuse.
- **Circular Economy**:
- Recycles liquid/solid waste in resin manufacturing.
- Promotes **plastic-free hospitality** via Auto Quencher system.
- **Energy Efficiency**:
- Focus on **High Recovery RO (HRR)**, **low-power desalination**, and **renewable energy integration**.