| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,034 | 2,053 | 2,033 | 2,093 | 2,355 | 2,245 | 2,247 | 2,309 | 2,557 | 2,393 | 2,388 | 2,788 | |
Growth YoY Revenue Growth YoY% | 27.1 | 32.8 | 34.5 | 32.0 | 15.8 | 9.4 | 10.5 | 10.3 | 8.6 | 6.5 | 6.3 | 20.8 |
| 1,673 | 1,722 | 1,711 | 1,700 | 1,913 | 1,782 | 1,818 | 1,892 | 2,012 | 1,859 | 1,905 | 2,119 | |
| 361 | 331 | 322 | 393 | 441 | 463 | 429 | 416 | 545 | 533 | 484 | 670 | |
OPM OPM% | 17.7 | 16.1 | 15.8 | 18.8 | 18.8 | 20.6 | 19.1 | 18.0 | 21.3 | 22.3 | 20.3 | 24.0 |
| -1 | 91 | -118 | 21 | 26 | 20 | -179 | 33 | -30 | 38 | 48 | 25 | |
Interest Expense Interest ExpenseCr | 44 | 33 | 29 | 24 | 23 | 17 | 22 | 19 | 20 | 18 | 20 | 12 |
Depreciation DepreciationCr | 90 | 100 | 98 | 99 | 100 | 98 | 100 | 100 | 103 | 108 | 107 | 111 |
PBT PBTCr | 225 | 289 | 77 | 290 | 345 | 368 | 128 | 331 | 392 | 446 | 404 | 572 |
| 88 | 66 | 74 | 91 | 99 | 91 | 62 | 96 | 108 | 82 | 95 | 149 | |
| 137 | 223 | 3 | 199 | 245 | 277 | 66 | 234 | 284 | 364 | 309 | 423 | |
Growth YoY PAT Growth YoY% | -5.8 | 92.6 | -96.4 | 19.7 | 78.6 | 24.6 | 2,160.5 | 17.8 | 15.5 | 31.3 | 370.4 | 80.4 |
NPM NPM% | 6.8 | 10.8 | 0.1 | 9.5 | 10.4 | 12.3 | 2.9 | 10.2 | 11.1 | 15.2 | 12.9 | 15.2 |
| 5.7 | 7.1 | 2.4 | 7.6 | 9.1 | 9.8 | 2.7 | 9.2 | 11.1 | 12.9 | 13.3 | 15.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,034 | 2,053 | 2,033 | 2,093 | 2,355 | 2,245 | 2,247 | 2,309 | 2,557 | 2,393 | 2,388 | 2,788 | |
Growth YoY Revenue Growth YoY% | 27.1 | 32.8 | 34.5 | 32.0 | 15.8 | 9.4 | 10.5 | 10.3 | 8.6 | 6.5 | 6.3 | 20.8 |
| 1,673 | 1,722 | 1,711 | 1,700 | 1,913 | 1,782 | 1,818 | 1,892 | 2,012 | 1,859 | 1,905 | 2,119 | |
| 361 | 331 | 322 | 393 | 441 | 463 | 429 | 416 | 545 | 533 | 484 | 670 | |
OPM OPM% | 17.7 | 16.1 | 15.8 | 18.8 | 18.8 | 20.6 | 19.1 | 18.0 | 21.3 | 22.3 | 20.3 | 24.0 |
| -1 | 91 | -118 | 21 | 26 | 20 | -179 | 33 | -30 | 38 | 48 | 25 | |
Interest Expense Interest ExpenseCr | 44 | 33 | 29 | 24 | 23 | 17 | 22 | 19 | 20 | 18 | 20 | 12 |
Depreciation DepreciationCr | 90 | 100 | 98 | 99 | 100 | 98 | 100 | 100 | 103 | 108 | 107 | 111 |
PBT PBTCr | 225 | 289 | 77 | 290 | 345 | 368 | 128 | 331 | 392 | 446 | 404 | 572 |
| 88 | 66 | 74 | 91 | 99 | 91 | 62 | 96 | 108 | 82 | 95 | 149 | |
| 137 | 223 | 3 | 199 | 245 | 277 | 66 | 234 | 284 | 364 | 309 | 423 | |
Growth YoY PAT Growth YoY% | -5.8 | 92.6 | -96.4 | 19.7 | 78.6 | 24.6 | 2,160.5 | 17.8 | 15.5 | 31.3 | 370.4 | 80.4 |
NPM NPM% | 6.8 | 10.8 | 0.1 | 9.5 | 10.4 | 12.3 | 2.9 | 10.2 | 11.1 | 15.2 | 12.9 | 15.2 |
| 5.7 | 7.1 | 2.4 | 7.6 | 9.1 | 9.8 | 2.7 | 9.2 | 11.1 | 12.9 | 13.3 | 15.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,867 | 3,156 | 3,258 | 3,746 | 4,619 | 5,420 | 5,830 | 6,244 | 7,705 | 8,940 | 9,646 | 10,126 |
Growth Revenue Growth% | -8.8 | 10.1 | 3.2 | 15.0 | 23.3 | 17.3 | 7.6 | 7.1 | 23.4 | 16.0 | 7.9 | 10.6 |
| 2,578 | 2,710 | 2,803 | 3,054 | 3,712 | 3,876 | 4,521 | 5,318 | 6,384 | 7,213 | 7,668 | 7,894 | |
| 290 | 446 | 455 | 692 | 907 | 1,544 | 1,309 | 927 | 1,321 | 1,726 | 1,979 | 2,232 | |
OPM OPM% | 10.1 | 14.1 | 14.0 | 18.5 | 19.6 | 28.5 | 22.5 | 14.8 | 17.1 | 19.3 | 20.5 | 22.0 |
| 22 | 13 | 38 | 56 | 59 | 63 | 67 | 126 | 17 | -112 | 88 | 81 | |
Interest Expense Interest ExpenseCr | 32 | 24 | 24 | 19 | 17 | 9 | 8 | 46 | 138 | 85 | 76 | 69 |
Depreciation DepreciationCr | 163 | 173 | 178 | 182 | 211 | 209 | 232 | 262 | 357 | 398 | 418 | 429 |
PBT PBTCr | 117 | 262 | 291 | 546 | 739 | 1,389 | 1,136 | 745 | 843 | 1,131 | 1,573 | 1,814 |
| 20 | 68 | 51 | 104 | 135 | 240 | 225 | 253 | 313 | 344 | 381 | 434 | |
PAT PATCr | 96 | 195 | 239 | 442 | 604 | 1,149 | 911 | 492 | 529 | 788 | 1,191 | 1,380 |
Growth PAT Growth% | -62.9 | 102.2 | 23.1 | 84.7 | 36.5 | 90.3 | -20.7 | -46.0 | 7.6 | 48.8 | 51.3 | 67.7 |
NPM NPM% | 3.4 | 6.2 | 7.3 | 11.8 | 13.1 | 21.2 | 15.6 | 7.9 | 6.9 | 8.8 | 12.3 | 13.6 |
| 3.7 | 7.7 | 9.5 | 17.5 | 23.9 | 45.0 | 34.9 | 18.6 | 21.6 | 29.1 | 46.9 | 53.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,867 | 3,156 | 3,258 | 3,746 | 4,619 | 5,420 | 5,830 | 6,244 | 7,705 | 8,940 | 9,646 | 10,126 |
Growth Revenue Growth% | -8.8 | 10.1 | 3.2 | 15.0 | 23.3 | 17.3 | 7.6 | 7.1 | 23.4 | 16.0 | 7.9 | 10.6 |
| 2,578 | 2,710 | 2,803 | 3,054 | 3,712 | 3,876 | 4,521 | 5,318 | 6,384 | 7,213 | 7,668 | 7,894 | |
| 290 | 446 | 455 | 692 | 907 | 1,544 | 1,309 | 927 | 1,321 | 1,726 | 1,979 | 2,232 | |
OPM OPM% | 10.1 | 14.1 | 14.0 | 18.5 | 19.6 | 28.5 | 22.5 | 14.8 | 17.1 | 19.3 | 20.5 | 22.0 |
| 22 | 13 | 38 | 56 | 59 | 63 | 67 | 126 | 17 | -112 | 88 | 81 | |
Interest Expense Interest ExpenseCr | 32 | 24 | 24 | 19 | 17 | 9 | 8 | 46 | 138 | 85 | 76 | 69 |
Depreciation DepreciationCr | 163 | 173 | 178 | 182 | 211 | 209 | 232 | 262 | 357 | 398 | 418 | 429 |
PBT PBTCr | 117 | 262 | 291 | 546 | 739 | 1,389 | 1,136 | 745 | 843 | 1,131 | 1,573 | 1,814 |
| 20 | 68 | 51 | 104 | 135 | 240 | 225 | 253 | 313 | 344 | 381 | 434 | |
PAT PATCr | 96 | 195 | 239 | 442 | 604 | 1,149 | 911 | 492 | 529 | 788 | 1,191 | 1,380 |
Growth PAT Growth% | -62.9 | 102.2 | 23.1 | 84.7 | 36.5 | 90.3 | -20.7 | -46.0 | 7.6 | 48.8 | 51.3 | 67.7 |
NPM NPM% | 3.4 | 6.2 | 7.3 | 11.8 | 13.1 | 21.2 | 15.6 | 7.9 | 6.9 | 8.8 | 12.3 | 13.6 |
| 3.7 | 7.7 | 9.5 | 17.5 | 23.9 | 45.0 | 34.9 | 18.6 | 21.6 | 29.1 | 46.9 | 53.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 2,234 | 2,430 | 2,663 | 3,097 | 3,590 | 4,676 | 5,467 | 5,817 | 6,307 | 6,923 | 8,038 |
| 970 | 956 | 1,008 | 1,098 | 1,326 | 1,161 | 1,466 | 1,806 | 2,356 | 2,386 | 2,307 | |
| 663 | 548 | 421 | 315 | 292 | 192 | 604 | 905 | 1,019 | 986 | 539 | |
| 3,892 | 3,960 | 4,117 | 4,551 | 5,260 | 6,068 | 7,639 | 8,626 | 11,101 | 11,761 | 12,370 | |
| 1,622 | 1,742 | 1,945 | 2,378 | 2,856 | 3,437 | 4,447 | 5,189 | 5,536 | 5,967 | 6,374 | |
| 2,270 | 2,218 | 2,172 | 2,173 | 2,404 | 2,631 | 3,192 | 3,437 | 5,566 | 5,794 | 5,997 | |
| 3,892 | 3,960 | 4,117 | 4,551 | 5,260 | 6,068 | 7,639 | 8,626 | 11,101 | 11,761 | 12,370 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 2,234 | 2,430 | 2,663 | 3,097 | 3,590 | 4,676 | 5,467 | 5,817 | 6,307 | 6,923 | 8,038 |
| 970 | 956 | 1,008 | 1,098 | 1,326 | 1,161 | 1,466 | 1,806 | 2,356 | 2,386 | 2,307 | |
| 663 | 548 | 421 | 315 | 292 | 192 | 604 | 905 | 1,019 | 986 | 539 | |
| 3,892 | 3,960 | 4,117 | 4,551 | 5,260 | 6,068 | 7,639 | 8,626 | 11,101 | 11,761 | 12,370 | |
| 1,622 | 1,742 | 1,945 | 2,378 | 2,856 | 3,437 | 4,447 | 5,189 | 5,536 | 5,967 | 6,374 | |
| 2,270 | 2,218 | 2,172 | 2,173 | 2,404 | 2,631 | 3,192 | 3,437 | 5,566 | 5,794 | 5,997 | |
| 3,892 | 3,960 | 4,117 | 4,551 | 5,260 | 6,068 | 7,639 | 8,626 | 11,101 | 11,761 | 12,370 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 709 | 282 | 341 | 501 | 570 | 1,090 | 856 | 806 | 945 | 1,321 | 1,142 | |
| -218 | -149 | -135 | -165 | -510 | -521 | -855 | -725 | -1,292 | -870 | -247 | |
| -462 | -159 | -130 | -183 | -137 | -306 | 427 | 507 | -553 | -283 | -754 | |
Net Cash Flow Net Cash FlowCr | 29 | -26 | 75 | 153 | -76 | 264 | 428 | 588 | -900 | 169 | 142 |
Free Cash Flow Free Cash FlowCr | 463 | 147 | 206 | 322 | 277 | 731 | 380 | 347 | 543 | 551 | 486 |
CFO To PAT CFO To PAT% | 736.6 | 144.9 | 142.5 | 113.3 | 94.5 | 94.9 | 94.0 | 163.8 | 178.5 | 167.8 | 95.8 |
CFO To EBITDA CFO To EBITDA% | 244.7 | 63.2 | 75.0 | 72.4 | 62.9 | 70.6 | 65.4 | 87.0 | 71.5 | 76.5 | 57.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 709 | 282 | 341 | 501 | 570 | 1,090 | 856 | 806 | 945 | 1,321 | 1,142 | |
| -218 | -149 | -135 | -165 | -510 | -521 | -855 | -725 | -1,292 | -870 | -247 | |
| -462 | -159 | -130 | -183 | -137 | -306 | 427 | 507 | -553 | -283 | -754 | |
Net Cash Flow Net Cash FlowCr | 29 | -26 | 75 | 153 | -76 | 264 | 428 | 588 | -900 | 169 | 142 |
Free Cash Flow Free Cash FlowCr | 463 | 147 | 206 | 322 | 277 | 731 | 380 | 347 | 543 | 551 | 486 |
CFO To PAT CFO To PAT% | 736.6 | 144.9 | 142.5 | 113.3 | 94.5 | 94.9 | 94.0 | 163.8 | 178.5 | 167.8 | 95.8 |
CFO To EBITDA CFO To EBITDA% | 244.7 | 63.2 | 75.0 | 72.4 | 62.9 | 70.6 | 65.4 | 87.0 | 71.5 | 76.5 | 57.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7,316 | 7,867 | 8,265 | 12,415 | 17,539 | 24,137 | 26,922 | 20,558 | 31,415 | 38,089 | 40,669 | 50,299 |
Price To Earnings Price To Earnings | 78.6 | 40.4 | 34.5 | 27.9 | 28.9 | 21.2 | 30.4 | 43.6 | 57.4 | 51.6 | 35.6 | 37.3 |
Price To Sales Price To Sales | 2.5 | 2.5 | 2.5 | 3.3 | 3.8 | 4.5 | 4.6 | 3.3 | 4.1 | 4.3 | 4.2 | 5.0 |
Price To Book Price To Book | 3.2 | 3.2 | 3.1 | 4.0 | 4.8 | 5.1 | 4.9 | 3.5 | 5.0 | 5.5 | 5.0 | 6.2 |
EV To EBITDA EV To EBITDA | 27.0 | 18.7 | 18.9 | 18.0 | 19.6 | 15.6 | 20.7 | 21.8 | 24.6 | 22.7 | 20.7 | 23.0 |
GPM GPM% | 53.3 | 55.5 | 56.0 | 57.5 | 55.4 | 59.8 | 56.3 | 50.7 | 53.4 | 55.9 | 58.3 | 58.3 |
OPM OPM% | 10.1 | 14.1 | 14.0 | 18.5 | 19.6 | 28.5 | 22.5 | 14.8 | 17.1 | 19.3 | 20.5 | 22.0 |
NPM NPM% | 3.4 | 6.2 | 7.3 | 11.8 | 13.1 | 21.2 | 15.6 | 7.9 | 6.9 | 8.8 | 12.3 | 13.6 |
ROCE ROCE% | 5.1 | 9.6 | 9.9 | 16.3 | 18.7 | 28.1 | 18.1 | 10.8 | 12.6 | 14.6 | 18.6 | 18.6 |
ROE ROE% | 4.3 | 7.9 | 8.9 | 14.2 | 16.7 | 24.4 | 16.6 | 8.4 | 8.4 | 11.3 | 14.8 | 14.8 |
ROA ROA% | 2.5 | 4.9 | 5.8 | 9.7 | 11.5 | 18.9 | 11.9 | 5.7 | 4.8 | 6.7 | 9.6 | 9.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7,316 | 7,867 | 8,265 | 12,415 | 17,539 | 24,137 | 26,922 | 20,558 | 31,415 | 38,089 | 40,669 | 50,299 |
Price To Earnings Price To Earnings | 78.6 | 40.4 | 34.5 | 27.9 | 28.9 | 21.2 | 30.4 | 43.6 | 57.4 | 51.6 | 35.6 | 37.3 |
Price To Sales Price To Sales | 2.5 | 2.5 | 2.5 | 3.3 | 3.8 | 4.5 | 4.6 | 3.3 | 4.1 | 4.3 | 4.2 | 5.0 |
Price To Book Price To Book | 3.2 | 3.2 | 3.1 | 4.0 | 4.8 | 5.1 | 4.9 | 3.5 | 5.0 | 5.5 | 5.0 | 6.2 |
EV To EBITDA EV To EBITDA | 27.0 | 18.7 | 18.9 | 18.0 | 19.6 | 15.6 | 20.7 | 21.8 | 24.6 | 22.7 | 20.7 | 23.0 |
GPM GPM% | 53.3 | 55.5 | 56.0 | 57.5 | 55.4 | 59.8 | 56.3 | 50.7 | 53.4 | 55.9 | 58.3 | 58.3 |
OPM OPM% | 10.1 | 14.1 | 14.0 | 18.5 | 19.6 | 28.5 | 22.5 | 14.8 | 17.1 | 19.3 | 20.5 | 22.0 |
NPM NPM% | 3.4 | 6.2 | 7.3 | 11.8 | 13.1 | 21.2 | 15.6 | 7.9 | 6.9 | 8.8 | 12.3 | 13.6 |
ROCE ROCE% | 5.1 | 9.6 | 9.9 | 16.3 | 18.7 | 28.1 | 18.1 | 10.8 | 12.6 | 14.6 | 18.6 | 18.6 |
ROE ROE% | 4.3 | 7.9 | 8.9 | 14.2 | 16.7 | 24.4 | 16.6 | 8.4 | 8.4 | 11.3 | 14.8 | 14.8 |
ROA ROA% | 2.5 | 4.9 | 5.8 | 9.7 | 11.5 | 18.9 | 11.9 | 5.7 | 4.8 | 6.7 | 9.6 | 9.6 |
Documents — Ipca Laboratories Ltd
Concall Transcript Summaries — Ipca Laboratories Ltd