Login
Home
Charts
Search
Watchlist
Products

Integrated Personnel Services Ltd

IPSL·NSE
215.000.00%Wed, 23 Sept '26

Integrated Personnel Services Ltd

IPSL
NSE
215.00
0.00%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
220Cr
Close
Close Price
215.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
17.31
PS
Price To Sales
0.55
Revenue
Revenue
401Cr
Rev Gr TTM
Revenue Growth TTM
26.74%
PAT Gr TTM
PAT Growth TTM
60.12%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
92105111135142174180220
Growth YoY
Revenue Growth YoY%
19.928.228.029.427.226.4
Expenses
ExpensesCr
89100106129136168173211
Operating Profit
Operating ProfitCr
455657710
OPM
OPM%
3.94.54.14.23.93.84.04.4
Other Income
Other IncomeCr
00000001
Interest Expense
Interest ExpenseCr
22222223
Depreciation
DepreciationCr
00011111
PBT
PBTCr
23343558
Tax
TaxCr
00000001
PAT
PATCr
23233456
Growth YoY
PAT Growth YoY%
41.54.615.331.163.158.0
NPM
NPM%
1.92.72.22.22.02.22.52.8
EPS
EPS
0.04.84.14.14.85.35.37.1
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
92105111135142174180220
Growth YoY
Revenue Growth YoY%
19.928.228.029.427.226.4
Expenses
ExpensesCr
89100106129136168173211
Operating Profit
Operating ProfitCr
455657710
OPM
OPM%
3.94.54.14.23.93.84.04.4
Other Income
Other IncomeCr
00000001
Interest Expense
Interest ExpenseCr
22222223
Depreciation
DepreciationCr
00011111
PBT
PBTCr
23343558
Tax
TaxCr
00000001
PAT
PATCr
23233456
Growth YoY
PAT Growth YoY%
41.54.615.331.163.158.0
NPM
NPM%
1.92.72.22.22.02.22.52.8
EPS
EPS
0.04.84.14.14.85.35.37.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
169138170198246316401
Growth
Revenue Growth%
-18.122.516.524.328.826.7
Expenses
ExpensesCr
163133163189235304384
Operating Profit
Operating ProfitCr
6578101217
OPM
OPM%
3.33.73.94.24.23.84.2
Other Income
Other IncomeCr
0001111
Interest Expense
Interest ExpenseCr
2334445
Depreciation
DepreciationCr
0000121
PBT
PBTCr
32455712
Tax
TaxCr
0000001
PAT
PATCr
32455711
Growth
PAT Growth%
-38.789.125.618.823.960.2
NPM
NPM%
1.81.42.12.32.22.12.7
EPS
EPS
6.23.87.27.77.58.612.4
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
169138170198246316401
Growth
Revenue Growth%
-18.122.516.524.328.826.7
Expenses
ExpensesCr
163133163189235304384
Operating Profit
Operating ProfitCr
6578101217
OPM
OPM%
3.33.73.94.24.23.84.2
Other Income
Other IncomeCr
0001111
Interest Expense
Interest ExpenseCr
2334445
Depreciation
DepreciationCr
0000121
PBT
PBTCr
32455712
Tax
TaxCr
0000001
PAT
PATCr
32455711
Growth
PAT Growth%
-38.789.125.618.823.960.2
NPM
NPM%
1.81.42.12.32.22.12.7
EPS
EPS
6.23.87.27.77.58.612.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
555779
Reserves
ReservesCr
6812253148
Current Liabilities
Current LiabilitiesCr
282627243944
Non Current Liabilities
Non Current LiabilitiesCr
6891045
Total Liabilities
Total LiabilitiesCr
4547536684105
Current Assets
Current AssetsCr
343639566787
Non Current Assets
Non Current AssetsCr
111114111619
Total Assets
Total AssetsCr
4547536684105
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
555779
Reserves
ReservesCr
6812253148
Current Liabilities
Current LiabilitiesCr
282627243944
Non Current Liabilities
Non Current LiabilitiesCr
6891045
Total Liabilities
Total LiabilitiesCr
4547536684105
Current Assets
Current AssetsCr
343639566787
Non Current Assets
Non Current AssetsCr
111114111619
Total Assets
Total AssetsCr
4547536684105

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2101-2-6-5
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-3-3-10
Financing Cash Flow
Financing Cash FlowCr
4-2153812
Net Cash Flow
Net Cash FlowCr
1-203-216
Free Cash Flow
Free Cash FlowCr
-200-1-6-7
CFO To PAT
CFO To PAT%
-63.338.013.515.0-35.2-84.4-48.1
CFO To EBITDA
CFO To EBITDA%
-35.414.07.48.2-18.6-46.5-30.3
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2101-2-6-5
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-3-3-10
Financing Cash Flow
Financing Cash FlowCr
4-2153812
Net Cash Flow
Net Cash FlowCr
1-203-216
Free Cash Flow
Free Cash FlowCr
-200-1-6-7
CFO To PAT
CFO To PAT%
-63.338.013.515.0-35.2-84.4-48.1
CFO To EBITDA
CFO To EBITDA%
-35.414.07.48.2-18.6-46.5-30.3

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
59148232188220
Price To Earnings
Price To Earnings
13.027.532.917.117.3
Price To Sales
Price To Sales
0.30.60.70.50.6
Price To Book
Price To Book
1.83.94.12.82.7
EV To EBITDA
EV To EBITDA
9.617.121.615.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.18.08.910.510.58.7
OPM
OPM%
3.33.73.94.24.23.84.24.2
NPM
NPM%
1.81.42.12.32.22.12.72.7
ROCE
ROCE%
15.913.514.814.214.312.2
ROE
ROE%
27.614.521.014.014.211.8
ROA
ROA%
6.84.16.86.86.46.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
59148232188220
Price To Earnings
Price To Earnings
13.027.532.917.117.3
Price To Sales
Price To Sales
0.30.60.70.50.6
Price To Book
Price To Book
1.83.94.12.82.7
EV To EBITDA
EV To EBITDA
9.617.121.615.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.18.08.910.510.58.7
OPM
OPM%
3.33.73.94.24.23.84.24.2
NPM
NPM%
1.81.42.12.32.22.12.72.7
ROCE
ROCE%
15.913.514.814.214.312.2
ROE
ROE%
27.614.521.014.014.211.8
ROA
ROA%
6.84.16.86.86.46.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Integrated Personnel Services Ltd is fundamentally a one-stop shop for companies that need to find, hire, pay, and manage people - it does everything from hunting for a CEO to handling payroll for thousands of temporary workers, all under one roof. Incorporated in 2004 in Mumbai, the company spent nearly two decades evolving from a focused staffing provider into a full-service human-resources partner that now serves clients across IT, heavy engineering, oil and energy, hospitality, and telecom. The recurring idea that explains how it is organised is a three-part model - Raising, Leasing, and Management - which means it can find talent, supply it on a temporary or permanent basis, and then handle all the administrative and compliance work that follows. # Business segments A single integrated engine organised into three operational categories - Raising, Leasing, and Management - that together cover the full lifecycle of a company’s workforce needs. ## 1. Human-resources services: an end-to-end HR ecosystem under one roof **The company earns revenue by finding people, supplying them, and managing them - a single provider that handles everything from executive search to payroll compliance, so clients do not need multiple HR vendors.** - **Finds talent for permanent roles** - through branded sub-verticals like IPSEx for executive search and IPSRPO for recruitment process outsourcing, it fills permanent positions across IT and non-IT sectors, earning fees upon successful placement. - **Supplies temporary staff at scale** - the Leasing category places contract and flexi-staff into specific industries: IPSFSS for general flexi staffing, IPSO&En for oil and energy, IPSTEL for telecom, IPSPMHS for hospitality, and IPS INFRA for infrastructure, with revenue recognised on an accrual basis as the workers perform their services. - **Manages the administrative burden** - once people are hired, the Management category takes over payroll processing, regulatory compliance, training and development, and performance management, so clients outsource the ongoing HR operations. - **IT staffing is a distinct thread** - IPSTECH handles IT-specific placements, and the company is building in-house technology capabilities through subsidiaries that design and develop software for manpower management, including AI-based tools. - **Paid as services are delivered** - whether it is a permanent recruitment fee or an ongoing contract-staffing arrangement, revenue is recognised on an accrual basis according to customer contracts, and the salary cost of contract staff is treated as a direct cost of services. # Group structure and partners **The company is building a family of technology-focused subsidiaries to strengthen its HR platform, while the founding promoters retain tight control with over two-thirds ownership.** - The promoter group - Tarang Goyal (Chairman and Managing Director) and Sandeep Kaur Goyal (Whole Time Director) - held 67.12% of the equity as of March 2025, down slightly from 69.05% a year earlier. - IPSAI NOVATION TECH PRIVATE LIMITED was incorporated in October 2024 as a 60%-owned subsidiary to develop software for manpower management, including design, customisation, and testing. - In May 2026, the company acquired Informatic Connecting Tech Private Limited (ICTPL) in two steps, reaching 100% ownership; ICTPL designs and develops software and web-based applications, and its promoters are the same as IPSL’s promoters. - An earlier wholly owned subsidiary, IPS Vantage Tech Services Private Limited, appointed a CEO in April 2024, and the company planned a further 51%-owned subsidiary for employment placement and IT services in September 2025. - Bank borrowings from Kotak Mahindra Bank and IndusInd Bank are secured against a mortgaged shop premises and personal guarantees from the directors.

Documents — Integrated Personnel Services Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/n7abnt5n89pro3ffrpzu1534.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/5xjd34ibercv0aylej8e00p5.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/a7psfbvm2h34xbmirh53ftyz.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/5bp709ydpfrvuouwqvkzmvjr.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/h0pkrbxtsfjvkxqie3thrmob.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/o6uk0fo6v7agp5il2gd9tnd8.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/sxhlziyjuiw81yiuqalom8u1.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/56pg9hg42s14got36vb1ahn1.pdf