Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Integrated Personnel Services Ltd

IPSL
NSE
245.00
2.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Integrated Personnel Services Ltd

IPSL
NSE
245.00
2.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
211Cr
Close
Close Price
245.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
23.20
PS
Price To Sales
0.59
Revenue
Revenue
355Cr
Rev Gr TTM
Revenue Growth TTM
28.26%
PAT Gr TTM
PAT Growth TTM
46.61%
Peer Comparison
How does IPSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IPSL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
92105111135142174180
Growth YoY
Revenue Growth YoY%
19.928.228.029.427.2
Expenses
ExpensesCr
89100106129136168173
Operating Profit
Operating ProfitCr
4556577
OPM
OPM%
3.94.54.14.23.93.84.0
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
2222222
Depreciation
DepreciationCr
0001111
PBT
PBTCr
2334355
Tax
TaxCr
0000000
PAT
PATCr
2323345
Growth YoY
PAT Growth YoY%
41.54.615.331.163.1
NPM
NPM%
1.92.72.22.22.02.22.5
EPS
EPS
0.04.84.14.14.85.35.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
169138170198246316355
Growth
Revenue Growth%
-18.122.516.524.328.812.2
Expenses
ExpensesCr
163133163189235304341
Operating Profit
Operating ProfitCr
6578101214
OPM
OPM%
3.33.73.94.24.23.83.9
Other Income
Other IncomeCr
0001111
Interest Expense
Interest ExpenseCr
2334444
Depreciation
DepreciationCr
0000122
PBT
PBTCr
32455710
Tax
TaxCr
0000000
PAT
PATCr
3245578
Growth
PAT Growth%
-38.789.125.618.823.926.4
NPM
NPM%
1.81.42.12.32.22.12.4
EPS
EPS
6.23.87.27.77.58.610.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
555779
Reserves
ReservesCr
6812253148
Current Liabilities
Current LiabilitiesCr
282627243944
Non Current Liabilities
Non Current LiabilitiesCr
6891045
Total Liabilities
Total LiabilitiesCr
4547536684105
Current Assets
Current AssetsCr
343639566787
Non Current Assets
Non Current AssetsCr
111114111619
Total Assets
Total AssetsCr
4547536684105

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2101-2-6
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-3-3-1
Financing Cash Flow
Financing Cash FlowCr
4-21538
Net Cash Flow
Net Cash FlowCr
1-203-21
Free Cash Flow
Free Cash FlowCr
-200-1-6-7
CFO To PAT
CFO To PAT%
-63.338.013.515.0-35.2-84.4
CFO To EBITDA
CFO To EBITDA%
-35.414.07.48.2-18.6-46.5

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00059148232
Price To Earnings
Price To Earnings
0.00.00.013.027.532.9
Price To Sales
Price To Sales
0.00.00.00.30.60.7
Price To Book
Price To Book
0.00.00.01.83.94.1
EV To EBITDA
EV To EBITDA
3.84.54.09.617.121.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0
OPM
OPM%
3.33.73.94.24.23.8
NPM
NPM%
1.81.42.12.32.22.1
ROCE
ROCE%
15.913.514.814.214.312.2
ROE
ROE%
27.614.521.014.014.211.8
ROA
ROA%
6.84.16.86.86.46.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Integrated Personnel Services Limited (**IPSL**), incorporated in **2004**, is a leading Indian human resource solutions provider offering an end-to-end HR ecosystem. The company serves a diversified clientele across **IT and non-IT sectors**, including heavy engineering, oil and energy, hospitality, and telecommunications. IPSL is currently undergoing a transformative phase, migrating from the **NSE EMERGE (SME)** platform to the **Main Board** of both the **NSE** and **BSE** to enhance institutional liquidity and market visibility. --- ### **The "Raising, Leasing, Management" Operational Framework** IPSL operates through a single primary business segment—**Human Resource Services**—structured into three strategic pillars designed to cover the entire employee lifecycle: * **Raising (Talent Acquisition):** Focuses on high-value human capital procurement, including **Executive Search**, **Permanent Recruitment**, and **Recruitment Process Outsourcing (RPO)**. * **Leasing (Workforce Flexibility):** Provides scalable staffing solutions through **IT & Infrastructure Staffing**, **Temporary Recruitment**, and general manpower outsourcing. * **Management (HR Support Services):** Offers specialized back-end support, including **Payroll Process Outsourcing**, **Regulatory Compliance Services**, **Training & Development**, and the implementation of corporate **HR Policies**. --- ### **Strategic Roadmap: Inorganic Growth and Global Footprint** IPSL is aggressively pursuing a multi-pronged growth strategy centered on geographic diversification and technological integration. **1. Global Expansion & New Entities** The group has expanded its footprint into the **USA, Saudi Arabia, Qatar, and the UAE**. Recent milestones include: * **European Entry:** Incorporation of **Integrated Personnel Services Europe B.V.** in the **Netherlands** (September 2025). * **Tech-Focused Subsidiaries:** Establishment of **IPSAI Novation Tech Private Limited** (October 2024) and **Nova AI Tech Private Limited** (July 2024) to capture emerging opportunities in mobility and AI. **2. Strategic Acquisition of ICTPL** IPSL is acquiring a **100% stake** in **Informatic Connecting Tech Pvt Ltd (ICTPL)** for **₹9.50 Crore**. This acquisition integrates software design and benchmarking into IPSL’s portfolio. The deal is structured via a **share swap** of **10,71,000** shares at **₹72/share** plus **₹1.78 Crore** in cash. **3. Digital HR Pivot** To counter IT sector volatility, IPSL is transitioning to a **Digital HR model** focusing on: * **AI & Machine Learning:** Automating talent acquisition and workforce planning. * **Predictive Analytics:** Forecasting attrition and productivity trends. * **IoT Integration:** Exploring smart workplace monitoring. --- ### **Group Structure and Subsidiary Performance** As of **late 2025**, the IPSL group consists of a mix of core operational units and emerging tech entities: | Entity Name | Type | Status / Financial Note | | :--- | :--- | :--- | | **IPS Vantage Tech Services Pvt Ltd** | Wholly-Owned Subsidiary | **₹51.95 Cr** Revenue; **₹1.75 Cr** PAT (FY25) | | **IPS Tech Inc.** | Subsidiary (70%) | Based in **Georgia, USA** | | **IPS Ltd Saudi Arabia** | Subsidiary | Foreign operations | | **Informatie Connecting Tech Pvt Ltd** | Associate | **₹1.36 Cr** turnover (2025); Pending 100% buyout | | **Integrated Personnel Services Contracting LLC** | Associate | Operations in **Qatar/UAE** | | **IPSAI Novation Tech / Nova AI Tech** | Subsidiaries | Newly incorporated; focusing on AI/Mobility | --- ### **Financial Trajectory and Capital Structure** IPSL has demonstrated consistent growth in total income and maintains a disciplined approach to debt. **Consolidated Financial Performance:** | Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Income** | **24,620.05** | **19,803.33** | **16,992.09** | | **Net Profit After Tax** | **538.00** | **452.90** | **360.64** | | **Earnings Per Share (₹)** | **7.47** | **7.71** | **7.15** | **Capital and Equity Metrics:** * **Paid-up Capital:** Increased to **₹8.61 Crore** (86,06,510 shares) following warrant conversions and preferential allotments. * **Warrant Conversion (2024-25):** **11,33,200** warrants converted at **₹81/share** and **2,66,800** shares in early 2025. * **Borrowing Capacity:** Shareholders approved a borrowing limit of up to **₹200 Crores** to fund future expansion. * **Dividend:** The Board recommended a final dividend of **10 Paise (1%)** per share for FY 2024-25. --- ### **Operational Infrastructure and Asset Profile** * **Network:** Headquartered in **Mumbai** with a pan-India presence across **8 major cities** (Bangalore, Chennai, Delhi, etc.). * **Human Capital:** Employs **130** permanent staff. The company launched the **IPSL ESOP 2024** (pool of **2,50,000** shares) to retain top-tier talent. * **Technology Investment:** Capitalized **₹50 Lakhs** in proprietary software to manage internal business operations. * **Receivables Management:** Trade receivables stood at **₹48.57 Crore** (March 2024), reflecting the scale of the general staffing business. **Credit Facilities & Security:** The company utilizes secured lines from **IndusInd, Kotak Mahindra, and Axis Bank**. These are backed by: * Hypothecation of **entire current assets** and trade receivables. * First charge on **fixed assets** and equitable mortgages on commercial properties in **Kandivali, Mumbai**. * Personal guarantees from promoters. --- ### **Risk Framework and Mitigation** IPSL operates in a high-competition, high-attrition industry. Management utilizes a structured risk framework to navigate these challenges: | Risk Category | Key Threats | Mitigation Strategy | | :--- | :--- | :--- | | **Operational** | Intense competition; Talent attrition; Data security. | Investment in **AI-driven automation** and **ESOPs** for retention. | | **Regulatory** | Changes in labor laws, tax regimes, and global compliance. | Dedicated compliance teams; proactive policy monitoring. | | **Macroeconomic** | IT sector volatility; Global demand-supply shifts. | Diversification into **Non-IT sectors** and **European/Middle Eastern markets**. | | **Financial** | Working capital pressure; Receivable delays. | Maintaining a **non-Large Corporate** debt profile; secured credit lines. | **Market Context:** IPSL is positioned to capitalize on the Indian IT staffing market, valued at approximately **₹70,000 Crore (USD 8.5 Billion)**. By migrating to the **Main Board** and integrating **AI-driven HR tech**, the company aims to transition from a traditional staffing firm to a global HR technology powerhouse.