Login
Products
Login
Home
Alerts
Search
Watchlist
Products

IRB Infrastructure Developers Ltd

IRB
NSE
21.73
0.59%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

IRB Infrastructure Developers Ltd

IRB
NSE
21.73
0.59%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26,245Cr
Close
Close Price
21.73
Industry
Industry
Infra - Construction & Contracting
PE
Price To Earnings
33.43
PS
Price To Sales
3.33
Revenue
Revenue
7,870Cr
Rev Gr TTM
Revenue Growth TTM
4.58%
PAT Gr TTM
PAT Growth TTM
-88.09%
Peer Comparison
How does IRB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IRB
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,6201,6341,7451,9692,0611,8531,5862,0252,1492,0991,7511,871
Growth YoY
Revenue Growth YoY%
13.0-15.129.930.027.213.4-9.12.94.313.310.4-7.6
Expenses
ExpensesCr
8618569501,0991,1719968191,0411,1511,147826849
Operating Profit
Operating ProfitCr
7597787958698908577679849989529251,022
OPM
OPM%
46.847.645.544.243.246.348.448.646.445.452.854.6
Other Income
Other IncomeCr
4258545830865825,869696649-2
Interest Expense
Interest ExpenseCr
373381435433615439434461458462451436
Depreciation
DepreciationCr
222237233251274255231265286269262289
PBT
PBTCr
2062171822433092291836,127323286261295
Tax
TaxCr
7584865612089841011088412084
PAT
PATCr
130134961871891401006,026215202141211
Growth YoY
PAT Growth YoY%
-25.4-63.212.232.645.14.64.33,115.313.744.641.0-96.5
NPM
NPM%
8.08.25.59.59.27.56.3297.510.09.78.011.3
EPS
EPS
0.10.10.10.20.20.10.15.00.20.20.10.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,8495,1285,8465,6946,7076,8525,2995,8046,4027,4097,6137,870
Growth
Revenue Growth%
3.133.214.0-2.617.82.2-22.79.510.315.72.83.4
Expenses
ExpensesCr
1,6372,4682,7983,0153,7703,8812,7863,0063,1734,0774,0083,974
Operating Profit
Operating ProfitCr
2,2122,6603,0482,6792,9372,9712,5132,7973,2293,3323,6063,897
OPM
OPM%
57.551.952.147.143.843.447.448.250.445.047.449.5
Other Income
Other IncomeCr
113127123295196237233261954786,085182
Interest Expense
Interest ExpenseCr
9311,0641,3339671,1201,5641,6921,8911,5151,8631,7921,807
Depreciation
DepreciationCr
7078538555445404685826838329951,0381,107
PBT
PBTCr
6868709841,4641,4731,1752625501,0779516,8611,165
Tax
TaxCr
144231269544623454144188357346381396
PAT
PATCr
5426407159208507211173617206066,481769
Growth
PAT Growth%
18.017.911.928.6-7.6-15.2-83.8208.599.2-15.9969.7-88.1
NPM
NPM%
14.112.512.216.112.710.52.26.211.38.285.19.8
EPS
EPS
1.60.91.01.31.21.00.20.40.60.55.40.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
351351351351351351351604604604604604
Reserves
ReservesCr
4,0094,4854,9205,3415,9646,3316,54911,96212,77513,14119,22319,777
Current Liabilities
Current LiabilitiesCr
2,5333,2673,1147,2196,15412,8095,2432,8774,3043,9093,7463,947
Non Current Liabilities
Non Current LiabilitiesCr
32,46434,02838,25527,49228,02720,39629,03027,12425,08327,26730,32330,019
Total Liabilities
Total LiabilitiesCr
39,39342,16646,64140,40340,49639,88841,17442,56742,76644,92053,89654,346
Current Assets
Current AssetsCr
2,3742,5412,2522,5172,8834,5185,4905,1276,9654,8395,9095,309
Non Current Assets
Non Current AssetsCr
37,01939,62544,38837,88737,61335,37135,68437,43935,80140,08147,98749,037
Total Assets
Total AssetsCr
39,39342,16646,64140,40340,49639,88841,17442,56742,76644,92053,89654,346

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1,8232,3403,1922,1322,7103,7098673641,7644,0541,971
Investing Cash Flow
Investing Cash FlowCr
-2,297-3,144-2,981-2,621-4,081-4,905-8,176-1,553-650-3,645375
Financing Cash Flow
Financing Cash FlowCr
475671-2024101,4381,3887,520589-861-477-720
Net Cash Flow
Net Cash FlowCr
2-1339-7966192211-601253-681,627
Free Cash Flow
Free Cash FlowCr
-486-819417-1,838-1,5073,6938541321,7354,0261,863
CFO To PAT
CFO To PAT%
336.2365.9446.2231.9318.8514.5739.9100.8245.0669.130.4
CFO To EBITDA
CFO To EBITDA%
82.588.0104.779.692.3124.834.513.054.6121.754.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8,6258,1668,2997,8395,1071,8643,81915,19115,17035,33427,254
Price To Earnings
Price To Earnings
16.713.711.88.56.02.632.642.121.158.54.2
Price To Sales
Price To Sales
2.21.61.41.40.80.30.72.62.44.83.6
Price To Book
Price To Book
2.01.71.61.40.80.30.61.21.12.61.4
EV To EBITDA
EV To EBITDA
8.48.06.67.36.62.78.210.89.115.712.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
88.792.895.498.795.293.692.591.993.594.592.1
OPM
OPM%
57.551.952.147.143.843.447.448.250.445.047.4
NPM
NPM%
14.112.512.216.112.710.52.26.211.38.285.1
ROCE
ROCE%
10.210.012.713.011.818.07.58.38.68.721.4
ROE
ROE%
12.413.213.616.213.510.81.72.95.44.432.7
ROA
ROA%
1.41.51.52.32.11.80.30.81.71.412.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** IRB Infrastructure Developers Ltd (IRB) is India’s **first integrated multinational transport infrastructure developer** in the roads and highways sector and the **largest private toll roads operator** in the country. With a legacy spanning over 25 years since its inception in 1998, IRB has established itself as a pioneer in the Build-Operate-Transfer (BOT) model and a leader in public-private partnerships (PPPs). The company operates across a diversified portfolio of BOT, Toll-Operate-Transfer (TOT), and Hybrid Annuity Model (HAM) projects, managing one of the most extensive networks of operational highway assets in India. --- ### **Core Business Model: B.E.S.T. Platform** IRB follows the **"Bid, Execute, Stabilise, Transfer" (B.E.S.T.)** strategy, enabling it to develop, stabilise, and monetise highway assets through **Infrastructure Investment Trusts (InvITs)**. This capital-recycling model allows IRB to fund new projects without increasing leverage or issuing fresh equity, ensuring **capital efficiency and sustainable growth**. The company’s integrated platform includes **fully in-house Engineering, Procurement, Construction (EPC), and Operations & Maintenance (O&M)** capabilities, eliminating dependency on third-party contractors across the asset lifecycle. --- ### **Portfolio & Asset Base (Nov 2025 Update)** - **Total Portfolio**: **15,500+ operational lane kilometers** across **26 active road projects** (18 BOT, 4 TOT, 4 HAM). - **Asset Base**: Over **₹80,000 crores** (USD ~9.6 billion), encompassing parent company assets and two InvIT platforms. - **Operational Scale**: - Serves **1.3 million+ vehicles daily** via **72 toll plazas** and **820+ FASTag lanes**. - Manages **~4,225 operational lane km** post-acquisition of new assets under IRB InvIT Fund. - **Concession Life**: Weighted average residual concession life of **~21 years**, with long-term inflation-linked revenue streams. --- ### **Market Leadership & Key Milestones** - **TOT Market Share**: **33%** of India’s awarded TOT projects (up to Oct 2025), including ownership of **India’s largest TOT asset** – the **Mumbai-Pune Expressway (YCEW)**. - **Golden Quadrilateral**: Controls **14%** of this critical national corridor, the highest among private developers. - **North-South Corridor**: Commands **12% share**, reinforced by recent TOT acquisitions. - **Toll Revenue (FY2025)**: Rs. **6,360 crores**, growing **23% YoY**—nearly double the national average (12.5%)—accounting for **~10%** of India’s total toll collections. --- ### **Strategic Growth & Monetisation via InvITs** IRB operates a dual InvIT structure to optimise capital and investor alignment: #### **1. IRB InvIT Fund (Public InvIT)** - **Status**: SEBI-registered and publicly listed. - **Portfolio**: 6 mature operational assets (8 BOT, 1 HAM after acquisition). - **Post-Acquisition (Oct 2025)**: Will include **9 operational assets**, expanding to **4,225+ operational lane km**. - **Enterprise Value**: Expected to grow from ₹7,800 crore to **over ₹16,000 crore**. - **Sponsor Stake**: IRB retains **16% ownership** and serves as project manager for O&M. #### **2. Private InvIT (IRB Infrastructure Trust)** - **Established**: March 2020 during the pandemic, showcasing resilience. - **Stakeholders**: IRB (51%), **GIC** (25%), **Cintra / Ferrovial Group** (24%). - **Assets**: 15 mature + under-development projects, totaling **10,567 lane km**. - **Performance**: Distributed **₹6.6 billion cumulatively** to investors. - **Strategic Value**: GIC’s successful exit via stake transfer to Ferrovial highlights investor confidence and value creation. --- ### **Key Projects & Expansions (2025 Focus)** - **Ganga Expressway (BOT)**: IRB’s **largest greenfield project** (129.7 km main carriageway), located in Uttar Pradesh. Supported by strong investor backing (GIC). - **New State Entry**: Executing first project in **West Bengal** — 63.83 km, 4–6 lane expansion of NH19 (Palsit-Dankuni), costing ₹2,403 crores under a 17-year concession. - **Hyderabad ORR (TOT)**: Acquired in 2023 for ₹7,380 crores; 158 km, 8-lane urban expressway with **15% CAGR** in traffic and revenue since FY2019. - **Recent TOT Wins (FY25)**: - Lakhnadon–Lalitpur (NH44): 315 km - Gwalior–Jhansi & Kota Bypass: 103 km Both projects enhanced TOT portfolio and contributed to **23% YoY toll growth**. --- ### **Financial & Operational Strength** - **Debt- Equity Model**: Adheres to a standard **70:30 debt-equity mix**; **net debt-to-equity ratio < 1:1**, among the lowest in the sector. - **Capital Recycling**: - Transferred assets worth **₹84,360 million**, creating room to bid for new projects of **~₹150,000 million**. - Refinanced 5 projects under Private InvIT, saving **₹10,000 million** in interest and cash flow. - **Credit Rating**: **AA-/Stable** by CRISIL and IND. - **Growth Target**: Expand highway asset base to **₹1.4 trillion** within the next **three years**. --- ### **EPC & O&M Capabilities** - **EPC Order Book (FY2024–25)**: ₹24 billion; cumulatively ₹1,348 billion since inception. - **O&M Book**: ₹281 billion; **20-year revenue visibility** due to long-term concession agreements. - **Workforce**: 3,090+ employees; owns construction equipment worth **₹5 billion**. - **Execution Capacity**: Can concurrently construct **500–600 km** of highways using proprietary quarries and bitumen plants. --- ### **Sustainability & Technology Leadership** - **Digital Command Centers**: - **Hyderabad ORR Command & Control Centre** uses **real-time CCTV, ANPR, and AI-powered dashboards** for predictive maintenance, toll enforcement, and safety monitoring. - Model being scaled to other BOT/HAM projects. - **Solar Integration**: Solar-powered systems at **Hyderabad ORR, Agra-Etawah Tollway**, and **VK1 project**. - **Systems**: SAP-based ERP, centralized toll monitoring, cloud analytics, and automated tolling improve uptime and commuter experience. --- ### **Investor & Strategic Partnerships** - **Global Backing**: - **GIC (Singapore)**: Anchor investor in Private InvIT; facilitated entry of **Ferrovial Group (Cintra)**. - **Cintra (Ferrovial)**: Strategic 24% stake; brings global best practices and technical expertise. - **Equity Funding**: Raised **₹53 billion** from GIC-Cintra in 2021 to fund major greenfield projects. - **IPO & Capital Markets**: Listed in 2008; launched India’s **first Infrastructure Investment Trust (InvIT)**.