| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6,761 | 6,737 | 6,475 | 6,766 | 6,900 | 6,763 | 6,723 | 6,915 | 6,372 | 6,661 | 7,336 | 8,261 | |
Growth YoY Revenue Growth YoY% | 16.4 | 8.3 | 4.5 | 1.3 | 2.0 | 0.4 | 3.8 | 2.2 | -7.7 | -1.5 | 9.1 | 19.5 |
Interest Expended Interest ExpendedCr | 5,181 | 5,104 | 4,725 | 5,155 | 5,249 | 5,095 | 4,996 | 5,124 | 4,544 | 4,812 | 5,524 | 6,421 |
Expenses ExpensesCr | 34 | 35 | 34 | 33 | 38 | 39 | 44 | 47 | 49 | 104 | 118 | 42 |
| 1,546 | 1,597 | 1,716 | 1,578 | 1,613 | 1,629 | 1,683 | 1,744 | 1,778 | 1,746 | 1,694 | 1,798 | |
FPM FPM% | 22.9 | 23.7 | 26.5 | 23.3 | 23.4 | 24.1 | 25.0 | 25.2 | 27.9 | 26.2 | 23.1 | 21.8 |
| 1 | 3 | 3 | 0 | 1 | 3 | 1 | 3 | 0 | 58 | -7 | 130 | |
Depreciation DepreciationCr | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 1,545 | 1,599 | 1,717 | 1,577 | 1,613 | 1,631 | 1,682 | 1,746 | 1,777 | 1,802 | 1,684 | 1,927 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1,545 | 1,599 | 1,717 | 1,577 | 1,613 | 1,631 | 1,682 | 1,746 | 1,777 | 1,802 | 1,684 | 1,927 | |
Growth YoY PAT Growth YoY% | -9.9 | -2.1 | 33.6 | 1.3 | 4.4 | 2.0 | -2.1 | 10.7 | 10.2 | 10.5 | 0.1 | 10.4 |
NPM NPM% | 22.8 | 23.7 | 26.5 | 23.3 | 23.4 | 24.1 | 25.0 | 25.2 | 27.9 | 27.1 | 23.0 | 23.3 |
| 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.3 | 1.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6,761 | 6,737 | 6,475 | 6,766 | 6,900 | 6,763 | 6,723 | 6,915 | 6,372 | 6,661 | 7,336 | 8,261 | |
Growth YoY Revenue Growth YoY% | 16.4 | 8.3 | 4.5 | 1.3 | 2.0 | 0.4 | 3.8 | 2.2 | -7.7 | -1.5 | 9.1 | 19.5 |
Interest Expended Interest ExpendedCr | 5,181 | 5,104 | 4,725 | 5,155 | 5,249 | 5,095 | 4,996 | 5,124 | 4,544 | 4,812 | 5,524 | 6,421 |
Expenses ExpensesCr | 34 | 35 | 34 | 33 | 38 | 39 | 44 | 47 | 49 | 104 | 118 | 42 |
| 1,546 | 1,597 | 1,716 | 1,578 | 1,613 | 1,629 | 1,683 | 1,744 | 1,778 | 1,746 | 1,694 | 1,798 | |
FPM FPM% | 22.9 | 23.7 | 26.5 | 23.3 | 23.4 | 24.1 | 25.0 | 25.2 | 27.9 | 26.2 | 23.1 | 21.8 |
| 1 | 3 | 3 | 0 | 1 | 3 | 1 | 3 | 0 | 58 | -7 | 130 | |
Depreciation DepreciationCr | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 1,545 | 1,599 | 1,717 | 1,577 | 1,613 | 1,631 | 1,682 | 1,746 | 1,777 | 1,802 | 1,684 | 1,927 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1,545 | 1,599 | 1,717 | 1,577 | 1,613 | 1,631 | 1,682 | 1,746 | 1,777 | 1,802 | 1,684 | 1,927 | |
Growth YoY PAT Growth YoY% | -9.9 | -2.1 | 33.6 | 1.3 | 4.4 | 2.0 | -2.1 | 10.7 | 10.2 | 10.5 | 0.1 | 10.4 |
NPM NPM% | 22.8 | 23.7 | 26.5 | 23.3 | 23.4 | 24.1 | 25.0 | 25.2 | 27.9 | 27.1 | 23.0 | 23.3 |
| 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.3 | 1.5 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,937 | 8,013 | 9,267 | 11,134 | 13,421 | 15,770 | 20,299 | 23,722 | 26,649 | 27,153 | 27,285 | 28,630 |
Growth Revenue Growth% | 12.2 | 15.7 | 20.1 | 20.6 | 17.5 | 28.7 | 16.9 | 12.3 | 1.9 | 0.5 | 4.9 | |
Interest Expended Interest ExpendedCr | 4,984 | 5,874 | 6,638 | 8,183 | 10,163 | 11,237 | 14,075 | 17,447 | 20,101 | 20,495 | 20,005 | 21,302 |
Expenses ExpensesCr | 42 | 26 | 38 | 49 | 66 | 113 | 123 | 134 | 133 | 154 | 318 | 313 |
| 1,911 | 2,113 | 2,592 | 2,902 | 3,192 | 4,420 | 6,102 | 6,140 | 6,415 | 6,504 | 6,962 | 7,016 | |
FPM FPM% | 27.6 | 26.4 | 28.0 | 26.1 | 23.8 | 28.0 | 30.1 | 25.9 | 24.1 | 24.0 | 25.5 | 24.5 |
| 3 | 0 | 1 | 0 | 0 | 0 | 2 | 41 | 7 | 4 | 53 | 181 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 4 | 14 | 14 | 9 | 5 | 6 | 6 |
PBT PBTCr | 1,914 | 2,114 | 2,592 | 2,902 | 3,192 | 4,416 | 6,090 | 6,167 | 6,412 | 6,502 | 7,009 | 7,191 |
| 1,156 | 1,192 | 543 | 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 758 | 921 | 2,049 | 2,255 | 3,192 | 4,416 | 6,090 | 6,167 | 6,412 | 6,502 | 7,009 | 7,191 |
Growth PAT Growth% | 8.2 | 122.4 | 10.0 | 41.6 | 38.4 | 37.9 | 1.3 | 4.0 | 1.4 | 7.8 | 7.8 | |
NPM NPM% | 10.9 | 11.5 | 22.1 | 20.3 | 23.8 | 28.0 | 30.0 | 26.0 | 24.1 | 23.9 | 25.7 | 25.1 |
| 1.4 | 3.1 | 3.4 | 3.4 | 3.7 | 4.7 | 4.8 | 4.9 | 5.0 | 5.4 | 5.5 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,937 | 8,013 | 9,267 | 11,134 | 13,421 | 15,770 | 20,299 | 23,722 | 26,649 | 27,153 | 27,285 | 28,630 |
Growth Revenue Growth% | 12.2 | 15.7 | 20.1 | 20.6 | 17.5 | 28.7 | 16.9 | 12.3 | 1.9 | 0.5 | 4.9 | |
Interest Expended Interest ExpendedCr | 4,984 | 5,874 | 6,638 | 8,183 | 10,163 | 11,237 | 14,075 | 17,447 | 20,101 | 20,495 | 20,005 | 21,302 |
Expenses ExpensesCr | 42 | 26 | 38 | 49 | 66 | 113 | 123 | 134 | 133 | 154 | 318 | 313 |
| 1,911 | 2,113 | 2,592 | 2,902 | 3,192 | 4,420 | 6,102 | 6,140 | 6,415 | 6,504 | 6,962 | 7,016 | |
FPM FPM% | 27.6 | 26.4 | 28.0 | 26.1 | 23.8 | 28.0 | 30.1 | 25.9 | 24.1 | 24.0 | 25.5 | 24.5 |
| 3 | 0 | 1 | 0 | 0 | 0 | 2 | 41 | 7 | 4 | 53 | 181 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 4 | 14 | 14 | 9 | 5 | 6 | 6 |
PBT PBTCr | 1,914 | 2,114 | 2,592 | 2,902 | 3,192 | 4,416 | 6,090 | 6,167 | 6,412 | 6,502 | 7,009 | 7,191 |
| 1,156 | 1,192 | 543 | 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 758 | 921 | 2,049 | 2,255 | 3,192 | 4,416 | 6,090 | 6,167 | 6,412 | 6,502 | 7,009 | 7,191 |
Growth PAT Growth% | 8.2 | 122.4 | 10.0 | 41.6 | 38.4 | 37.9 | 1.3 | 4.0 | 1.4 | 7.8 | 7.8 | |
NPM NPM% | 10.9 | 11.5 | 22.1 | 20.3 | 23.8 | 28.0 | 30.0 | 26.0 | 24.1 | 23.9 | 25.7 | 25.1 |
| 1.4 | 3.1 | 3.4 | 3.4 | 3.7 | 4.7 | 4.8 | 4.9 | 5.0 | 5.4 | 5.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6,526 | 6,526 | 9,380 | 11,880 | 13,069 | 13,069 | 13,069 | 13,069 | 13,069 | 13,069 |
Reserves ReservesCr | 5,633 | 13,845 | 15,648 | 18,419 | 22,845 | 27,928 | 31,612 | 36,110 | 39,599 | 43,680 |
Borrowings BorrowingsCr | 1,05,589 | 1,34,006 | 1,73,933 | 2,34,377 | 3,23,111 | 3,88,417 | 4,18,929 | 4,12,032 | 4,12,129 | 4,36,470 |
Other Liabilities Other LiabilitiesCr | 11,001 | 7,091 | 7,642 | 10,828 | 21,457 | 20,567 | 26,749 | 23,872 | 24,038 | 23,457 |
Total Liabilities Total LiabilitiesCr | 1,28,750 | 1,61,468 | 2,06,604 | 2,75,504 | 3,80,482 | 4,49,980 | 4,90,359 | 4,85,082 | 4,88,835 | 5,16,676 |
| 11 | 45 | 38 | 19 | 26 | 21 | 28 | ||||
Cash Equivalents Cash EquivalentsCr | 8 | 100 | 81 | 101 | 459 | 303 | 542 | 467 | 6,143 | 978 |
Other Assets Other AssetsCr | 1,28,743 | 1,61,369 | 2,06,523 | 2,75,392 | 3,79,977 | 4,49,639 | 4,89,798 | 4,84,589 | 4,82,670 | 5,15,670 |
Total Assets Total AssetsCr | 1,28,750 | 1,61,468 | 2,06,604 | 2,75,504 | 3,80,482 | 4,49,980 | 4,90,359 | 4,85,082 | 4,88,835 | 5,16,676 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6,526 | 6,526 | 9,380 | 11,880 | 13,069 | 13,069 | 13,069 | 13,069 | 13,069 | 13,069 |
Reserves ReservesCr | 5,633 | 13,845 | 15,648 | 18,419 | 22,845 | 27,928 | 31,612 | 36,110 | 39,599 | 43,680 |
Borrowings BorrowingsCr | 1,05,589 | 1,34,006 | 1,73,933 | 2,34,377 | 3,23,111 | 3,88,417 | 4,18,929 | 4,12,032 | 4,12,129 | 4,36,470 |
Other Liabilities Other LiabilitiesCr | 11,001 | 7,091 | 7,642 | 10,828 | 21,457 | 20,567 | 26,749 | 23,872 | 24,038 | 23,457 |
Total Liabilities Total LiabilitiesCr | 1,28,750 | 1,61,468 | 2,06,604 | 2,75,504 | 3,80,482 | 4,49,980 | 4,90,359 | 4,85,082 | 4,88,835 | 5,16,676 |
| 11 | 45 | 38 | 19 | 26 | 21 | 28 | ||||
Cash Equivalents Cash EquivalentsCr | 8 | 100 | 81 | 101 | 459 | 303 | 542 | 467 | 6,143 | 978 |
Other Assets Other AssetsCr | 1,28,743 | 1,61,369 | 2,06,523 | 2,75,392 | 3,79,977 | 4,49,639 | 4,89,798 | 4,84,589 | 4,82,670 | 5,15,670 |
Total Assets Total AssetsCr | 1,28,750 | 1,61,468 | 2,06,604 | 2,75,504 | 3,80,482 | 4,49,980 | 4,90,359 | 4,85,082 | 4,88,835 | 5,16,676 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -19,345 | -28,076 | -41,748 | -62,701 | -89,907 | -64,412 | -28,584 | 7,914 | 8,230 | -27,026 | |
| 2 | 2 | 1 | 1 | 0 | -5 | 0 | -8 | 0 | -3 | |
| 18,143 | 28,075 | 41,749 | 62,697 | 90,202 | 64,266 | 28,643 | -8,046 | -2,572 | 21,560 | |
Net Cash Flow Net Cash FlowCr | -1,200 | 0 | 3 | -2 | 296 | -151 | 60 | -140 | 5,658 | -5,469 |
Free Cash Flow Free Cash FlowCr | -19,345 | -28,076 | -41,749 | -62,701 | -89,907 | -64,419 | -28,585 | 7,906 | 8,229 | -27,030 |
CFO To EBITDA CFO To EBITDA% | -915.3 | -1,083.3 | -1,438.6 | -1,964.0 | -2,034.0 | -1,055.6 | -465.5 | 123.4 | 126.5 | -388.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -19,345 | -28,076 | -41,748 | -62,701 | -89,907 | -64,412 | -28,584 | 7,914 | 8,230 | -27,026 | |
| 2 | 2 | 1 | 1 | 0 | -5 | 0 | -8 | 0 | -3 | |
| 18,143 | 28,075 | 41,749 | 62,697 | 90,202 | 64,266 | 28,643 | -8,046 | -2,572 | 21,560 | |
Net Cash Flow Net Cash FlowCr | -1,200 | 0 | 3 | -2 | 296 | -151 | 60 | -140 | 5,658 | -5,469 |
Free Cash Flow Free Cash FlowCr | -19,345 | -28,076 | -41,749 | -62,701 | -89,907 | -64,419 | -28,585 | 7,906 | 8,229 | -27,030 |
CFO To EBITDA CFO To EBITDA% | -915.3 | -1,083.3 | -1,438.6 | -1,964.0 | -2,034.0 | -1,055.6 | -465.5 | 123.4 | 126.5 | -388.2 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 29,992 | 28,032 | 34,762 | 1,86,096 | 1,62,507 | 1,14,023 | 1,05,855 | |||||
Price To Earnings Price To Earnings | 6.8 | 4.6 | 5.5 | 29.0 | 25.0 | 16.3 | 14.7 | |||||
Price To Sales Price To Sales | 1.9 | 1.4 | 1.4 | 7.0 | 6.0 | 4.2 | 3.7 | |||||
Price To Book Price To Book | 0.8 | 0.7 | 0.8 | 3.8 | 3.1 | 2.0 | 1.9 | |||||
EV To EBITDA EV To EBITDA | 79.8 | 68.2 | 73.8 | 93.2 | 87.4 | 78.9 | 77.0 | |||||
FPM FPM% | 27.6 | 26.4 | 28.0 | 26.1 | 23.8 | 28.0 | 30.1 | 25.9 | 24.1 | 23.9 | 25.5 | 24.5 |
NPM NPM% | 10.9 | 11.5 | 22.1 | 20.3 | 23.8 | 28.0 | 30.0 | 26.0 | 24.1 | 23.9 | 25.7 | 25.1 |
ROCE ROCE% | 6.8 | 6.0 | 5.6 | 5.0 | 4.4 | 4.7 | 5.1 | 5.8 | 5.8 | 5.5 | 5.5 | |
ROE ROE% | 7.6 | 10.1 | 9.0 | 10.5 | 12.3 | 14.8 | 13.8 | 13.0 | 12.3 | 12.3 | 12.3 | |
ROA ROA% | 0.7 | 1.3 | 1.1 | 1.2 | 1.2 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 29,992 | 28,032 | 34,762 | 1,86,096 | 1,62,507 | 1,14,023 | 1,05,855 | |||||
Price To Earnings Price To Earnings | 6.8 | 4.6 | 5.5 | 29.0 | 25.0 | 16.3 | 14.7 | |||||
Price To Sales Price To Sales | 1.9 | 1.4 | 1.4 | 7.0 | 6.0 | 4.2 | 3.7 | |||||
Price To Book Price To Book | 0.8 | 0.7 | 0.8 | 3.8 | 3.1 | 2.0 | 1.9 | |||||
EV To EBITDA EV To EBITDA | 79.8 | 68.2 | 73.8 | 93.2 | 87.4 | 78.9 | 77.0 | |||||
FPM FPM% | 27.6 | 26.4 | 28.0 | 26.1 | 23.8 | 28.0 | 30.1 | 25.9 | 24.1 | 23.9 | 25.5 | 24.5 |
NPM NPM% | 10.9 | 11.5 | 22.1 | 20.3 | 23.8 | 28.0 | 30.0 | 26.0 | 24.1 | 23.9 | 25.7 | 25.1 |
ROCE ROCE% | 6.8 | 6.0 | 5.6 | 5.0 | 4.4 | 4.7 | 5.1 | 5.8 | 5.8 | 5.5 | 5.5 | |
ROE ROE% | 7.6 | 10.1 | 9.0 | 10.5 | 12.3 | 14.8 | 13.8 | 13.0 | 12.3 | 12.3 | 12.3 | |
ROA ROA% | 0.7 | 1.3 | 1.1 | 1.2 | 1.2 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | |
Documents — Indian Railway Finance Corporation Ltd
Concall Transcript Summaries — Indian Railway Finance Corporation Ltd