Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,37,324Cr
Rev Gr TTM
Revenue Growth TTM
-0.86%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IRFC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.4 | 18.7 | 16.4 | 8.3 | 4.5 | 1.3 | 2.0 | 0.4 | 3.8 | 2.2 | -7.7 | -1.5 |
Interest Expended Interest ExpendedCr | 4,895 | 5,091 | 5,181 | 5,104 | 4,725 | 5,155 | 5,249 | 5,095 | 4,996 | 5,124 | 4,544 | 4,812 |
| 47 | 29 | 34 | 35 | 34 | 33 | 38 | 39 | 44 | 47 | 49 | 104 |
Financing Profit Financing ProfitCr |
| 20.2 | 23.3 | 22.9 | 23.7 | 26.5 | 23.3 | 23.4 | 24.1 | 25.0 | 25.2 | 27.9 | 26.2 |
Other Income Other IncomeCr | 36 | 2 | 1 | 3 | 3 | 0 | 1 | 3 | 1 | 3 | 0 | 58 |
Depreciation DepreciationCr | 3 | 4 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1,285 | 1,557 | 1,545 | 1,599 | 1,717 | 1,577 | 1,613 | 1,631 | 1,682 | 1,746 | 1,777 | 1,802 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -13.9 | -6.3 | -9.9 | -2.1 | 33.6 | 1.3 | 4.4 | 2.0 | -2.1 | 10.7 | 10.2 | 10.5 |
| 20.8 | 23.3 | 22.8 | 23.7 | 26.5 | 23.3 | 23.4 | 24.1 | 25.0 | 25.2 | 27.9 | 27.1 |
| 1.0 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 15.7 | 20.1 | 20.6 | 17.5 | 28.7 | 16.9 | 12.3 | 1.9 | -1.8 |
Interest Expended Interest ExpendedCr | 5,874 | 6,638 | 8,183 | 10,163 | 11,237 | 14,075 | 17,447 | 20,101 | 20,495 | 19,477 |
| 26 | 38 | 49 | 66 | 113 | 123 | 134 | 133 | 154 | 244 |
Financing Profit Financing ProfitCr |
| 26.4 | 28.0 | 26.1 | 23.8 | 28.0 | 30.1 | 25.9 | 24.1 | 24.0 | 26.1 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 2 | 41 | 7 | 4 | 61 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 4 | 14 | 14 | 9 | 5 | 5 |
| 2,114 | 2,592 | 2,902 | 3,192 | 4,416 | 6,090 | 6,167 | 6,412 | 6,502 | 7,007 |
| 1,192 | 543 | 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 122.4 | 10.0 | 41.6 | 38.4 | 37.9 | 1.3 | 4.0 | 1.4 | 7.8 |
| 11.5 | 22.1 | 20.3 | 23.8 | 28.0 | 30.0 | 26.0 | 24.1 | 23.9 | 26.3 |
| 1.4 | 3.1 | 3.4 | 3.4 | 3.7 | 4.7 | 4.8 | 4.9 | 5.0 | 5.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 6,526 | 6,526 | 9,380 | 11,880 | 13,069 | 13,069 | 13,069 | 13,069 | 13,069 | 13,069 |
| 5,633 | 13,845 | 15,648 | 18,419 | 22,845 | 27,928 | 31,612 | 36,110 | 39,599 | 43,557 |
| 1,05,589 | 1,34,006 | 1,73,933 | 2,34,377 | 3,23,111 | 3,88,417 | 4,18,929 | 4,12,032 | 4,12,129 | 1,54,806 |
Other Liabilities Other LiabilitiesCr | 11,001 | 7,091 | 7,642 | 10,828 | 21,457 | 20,567 | 26,749 | 23,872 | 24,038 | 2,86,892 |
|
Fixed Assets Fixed AssetsCr | | | | 11 | 45 | 38 | 19 | 26 | 21 | 21 |
Cash Equivalents Cash EquivalentsCr | 8 | 100 | 81 | 101 | 459 | 303 | 542 | 467 | 6,143 | 683 |
Other Assets Other AssetsCr | 1,28,743 | 1,61,369 | 2,06,523 | 2,75,392 | 3,79,977 | 4,49,639 | 4,89,798 | 4,84,589 | 4,82,670 | 4,97,619 |
|
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -19,345 | -28,076 | -41,748 | -62,701 | -89,907 | -64,412 | -28,584 | 7,914 | 8,230 |
Investing Cash Flow Investing Cash FlowCr | 2 | 2 | 1 | 1 | 0 | -5 | 0 | -8 | 0 |
Financing Cash Flow Financing Cash FlowCr | 18,143 | 28,075 | 41,749 | 62,697 | 90,202 | 64,266 | 28,643 | -8,046 | -2,572 |
|
Free Cash Flow Free Cash FlowCr | -19,345 | -28,076 | -41,749 | -62,701 | -89,907 | -64,419 | -28,585 | 7,906 | 8,229 |
CFO To EBITDA CFO To EBITDA% | -915.3 | -1,083.3 | -1,438.6 | -1,964.0 | -2,034.0 | -1,055.6 | -465.5 | 123.4 | 126.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 29,992 | 28,032 | 34,762 | 1,86,096 | 1,62,507 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 6.8 | 4.6 | 5.5 | 29.0 | 25.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 1.4 | 1.4 | 7.0 | 6.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.7 | 0.8 | 3.8 | 3.1 |
| 50.0 | 51.7 | 59.9 | 73.4 | 79.8 | 68.2 | 73.8 | 93.2 | 87.4 |
Profitability Ratios Profitability Ratios |
| 26.4 | 28.0 | 26.1 | 23.8 | 28.0 | 30.1 | 25.9 | 24.1 | 23.9 |
| 11.5 | 22.1 | 20.3 | 23.8 | 28.0 | 30.0 | 26.0 | 24.1 | 23.9 |
| 6.8 | 6.0 | 5.6 | 5.0 | 4.4 | 4.7 | 5.1 | 5.8 | 5.8 |
| 7.6 | 10.1 | 9.0 | 10.5 | 12.3 | 14.8 | 13.8 | 13.0 | 12.3 |
| 0.7 | 1.3 | 1.1 | 1.2 | 1.2 | 1.4 | 1.3 | 1.3 | 1.3 |
Solvency Ratios Solvency Ratios |
### **Company Overview**
Indian Railway Finance Corporation Ltd (IRFC) is a Miniratna Category-A Central Public Sector Enterprise (CPSE) under the administrative control of the Ministry of Railways, Government of India. Established in 1986, IRFC functions as the dedicated market borrowing arm of Indian Railways and is classified as an NBFC-NDSI-IFC by the Reserve Bank of India (RBI). With over three decades of operation, IRFC has built a strong reputation for mobilizing extrabudgetary resources to finance critical rail infrastructure across India.
As of FY2022, IRFC emerged as the **largest public sector NBFC by asset base**, with Asset Under Management (AUM) reaching ₹4.15 lakh crore and growing at a CAGR of 15.3% annually. The company enjoys the **highest credit ratings**—AAA from ICRA, CRISIL, and CARE domestically, and sovereign-equivalent ratings from Moody’s, S&P, Fitch, and JCR internationally—supporting its ability to raise capital at highly competitive rates.
---
### **Core Business Model: Low-Risk, Cost-Plus Leasing**
IRFC operates a **low-risk, cost-plus business model**, primarily structured around long-term leasing agreements with the Ministry of Railways (MoR). Key features include:
- **30-Year Leasing Structure**: Lease terms are split into a 15-year primary period (full recovery of principal and interest) and a 15-year secondary period (nominal rent), after which assets are transferred to MoR for a nominal fee.
- **Semi-Annual Rentals**: Lease payments are received in advance on a half-yearly basis, ensuring steady and predictable cash flows.
- **Cost-Recovery Mechanism**: All borrowing costs—including hedging and funding expenses—are passed through to the Ministry of Railways, with IRFC earning a stable **net interest margin (NIM) of 1.4–1.5%**.
- **Zero NPA Record**: Over its 36-year history, IRFC has maintained a **zero non-performing asset (NPA)** status. Receivables from the MoR are backed by the Union Budget and guaranteed by the Government of India, resulting in near-zero credit risk.
This model ensures income stability, profitability, and strong balance sheet resilience, supported by meticulous **Asset-Liability Management (ALM)** frameworks that align borrowing maturities with long-term lease durations.
---
### **Funding & Capital Raising Strategy**
IRFC maintains a diversified and low-cost funding portfolio through multiple instruments:
- Domestic taxable and tax-free bonds
- Term loans, commercial papers, and securitization
- External Commercial Borrowings (ECBs) in INR and foreign currencies
- Green bonds and international bond issuances
#### Notable Achievements in Green & International Financing:
- First CPSE to list green bonds exclusively on Indian exchanges in **GIFT City**, raising USD 500 million at 3.57% coupon.
- Secured USD 1.10 billion in green/JPY-denominated offshore loans via tranches from multilateral agencies.
- Issued India’s first **30-year tenor bond** and pioneered ECB markets for infrastructure financing.
Funding partners include global institutions such as the **World Bank, Asian Development Bank, New Development Bank (NDB), NBFID, sovereign wealth funds, pension funds, and European banks**, underscoring confidence in IRFC’s creditworthiness.
Equity support from the Government of India further strengthens its net worth, which exceeds **₹50,000 crore**, enabling scalable lending capacity.
---
### **Strategic Evolution: Beyond Core Rail Financing**
While historically focused on leasing rolling stock (locomotives, coaches, wagons) and funding MoR projects, IRFC has strategically diversified post-2021 to broaden its infrastructure footprint:
#### 1. **Expansion into Railway Ecosystem Projects**
- Funding of **dedicated freight corridors, multi-modal logistics parks, port connectivity, and backward-forward linkages** (e.g., mining, logistics).
- Refinancing of projects like **Angul-Sambalpur Rail Limited (ASRL)** – a 113.4 km freight corridor in Odisha serving coal, steel, and power sectors – with customized repayment aligned to revenue cycles, enhancing financial flexibility and decongesting key routes.
#### 2. **Entry into Non-Railway Infrastructure**
- Leasing 20 rakes to **NTPC** under a 15-year lease, marking first major corporate client outside Indian Railways; expects **higher margins (up to 120 bps)** versus traditional 40 bps.
- Sanctioned ₹1,500 crore for Haryana Orbital Rail Corridor and ₹500 crore for NTPC project—signaling early steps into commercial infrastructure.
- Exploring leasing opportunities in **renewable energy, metro rail, and industrial corridors** under the National Infrastructure Pipeline (NIP).
#### 3. **Metro Rail & Urban Transit Financing**
- Positioning itself as the **lowest-cost funder for metro projects**, leveraging state and central government guarantees.
- Plans to set a benchmark margin of **40 bps** on government-guaranteed metro projects, mirroring its MoR model.
- Aims to act as a conduit for **domestic and external commercial borrowing (ECB)** to pass on nearly all cost savings to clients.
---
### **Margin Enhancement & Diversification Benefits**
IRFC’s traditional NIM of **1.4% on MoR-related assets** (yielding ~40 bps spread) is now being complemented by higher-margin opportunities:
- **100–120 bps** on leasing to other government entities (e.g., NTPC, RVNL)
- Up to **300 bps** on select high-quality infrastructure projects outside railways
- Lower cost funding passed on to clients—**100–150 bps below market rates**—enhancing competitiveness
By diversifying within the government ecosystem, IRFC can maintain **high asset quality (near-zero credit risk)** while significantly improving return profiles.
---
### **Financial & Operational Highlights**
| Indicator | Details |
|--------|--------|
| **Credit Ratings** | Domestic: CARE AAA, ICRA AAA, CRISIL AAA <br> International: Sovereign-equivalent (Moody’s, S&P, Fitch) |
| **Net Interest Margin (NIM)** | 1.4–1.5% (long-term target); temporary dip due to WACC adjustment |
| **Debt-to-Equity Ratio** | Peaked at ~9; currently stabilized at **~7.5**, following a pause in disbursements |
| **Revenue Stability** | Income remains stable due to 5-year moratoriums on financed projects |
| **Lending Model** | Cost-plus leasing, lease rentals include principal + interest |
| **Top Clients** | Ministry of Railways (primary), RVNL, IRCON, NTPC, ASRL, state governments |
| **Funding Sources** | Bonds (green, tax-free, offshore), ECBs, term loans, securitization, multilaterals |
| **Asset Transfer** | Post 30-year lease, assets transferred to MoR at nominal cost |