Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indian Railway Finance Corporation Ltd

IRFC
NSE
105.08
0.06%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Indian Railway Finance Corporation Ltd

IRFC
NSE
105.08
0.06%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,37,324Cr
Close
Close Price
105.08
Industry
Industry
Railways
PE
Price To Earnings
19.57
PS
Price To Sales
5.15
Revenue
Revenue
26,672Cr
Rev Gr TTM
Revenue Growth TTM
-0.86%
PAT Gr TTM
PAT Growth TTM
7.18%
Peer Comparison
How does IRFC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IRFC
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
6,1946,6796,7616,7376,4756,7666,9006,7636,7236,9156,3726,661
Growth YoY
Revenue Growth YoY%
4.418.716.48.34.51.32.00.43.82.2-7.7-1.5
Interest Expended
Interest ExpendedCr
4,8955,0915,1815,1044,7255,1555,2495,0954,9965,1244,5444,812
Expenses
ExpensesCr
4729343534333839444749104
Financing Profit
Financing ProfitCr
1,2521,5591,5461,5971,7161,5781,6131,6291,6831,7441,7781,746
FPM
FPM%
20.223.322.923.726.523.323.424.125.025.227.926.2
Other Income
Other IncomeCr
36213301313058
Depreciation
DepreciationCr
342122111111
PBT
PBTCr
1,2851,5571,5451,5991,7171,5771,6131,6311,6821,7461,7771,802
Tax
TaxCr
000000000000
PAT
PATCr
1,2851,5571,5451,5991,7171,5771,6131,6311,6821,7461,7771,802
Growth YoY
PAT Growth YoY%
-13.9-6.3-9.9-2.133.61.34.42.0-2.110.710.210.5
NPM
NPM%
20.823.322.823.726.523.323.424.125.025.227.927.1
EPS
EPS
1.01.21.21.21.31.21.21.31.31.31.41.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8,0139,26711,13413,42115,77020,29923,72226,64927,15326,672
Growth
Revenue Growth%
15.720.120.617.528.716.912.31.9-1.8
Interest Expended
Interest ExpendedCr
5,8746,6388,18310,16311,23714,07517,44720,10120,49519,477
Expenses
ExpensesCr
26384966113123134133154244
Financing Profit
Financing ProfitCr
2,1132,5922,9023,1924,4206,1026,1406,4156,5046,951
FPM
FPM%
26.428.026.123.828.030.125.924.124.026.1
Other Income
Other IncomeCr
010002417461
Depreciation
DepreciationCr
000041414955
PBT
PBTCr
2,1142,5922,9023,1924,4166,0906,1676,4126,5027,007
Tax
TaxCr
1,1925436470000000
PAT
PATCr
9212,0492,2553,1924,4166,0906,1676,4126,5027,007
Growth
PAT Growth%
122.410.041.638.437.91.34.01.47.8
NPM
NPM%
11.522.120.323.828.030.026.024.123.926.3
EPS
EPS
1.43.13.43.43.74.74.84.95.05.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
6,5266,5269,38011,88013,06913,06913,06913,06913,06913,069
Reserves
ReservesCr
5,63313,84515,64818,41922,84527,92831,61236,11039,59943,557
Borrowings
BorrowingsCr
1,05,5891,34,0061,73,9332,34,3773,23,1113,88,4174,18,9294,12,0324,12,1291,54,806
Other Liabilities
Other LiabilitiesCr
11,0017,0917,64210,82821,45720,56726,74923,87224,0382,86,892
Total Liabilities
Total LiabilitiesCr
1,28,7501,61,4682,06,6042,75,5043,80,4824,49,9804,90,3594,85,0824,88,8354,98,323
Fixed Assets
Fixed AssetsCr
11453819262121
Cash Equivalents
Cash EquivalentsCr
8100811014593035424676,143683
Other Assets
Other AssetsCr
1,28,7431,61,3692,06,5232,75,3923,79,9774,49,6394,89,7984,84,5894,82,6704,97,619
Total Assets
Total AssetsCr
1,28,7501,61,4682,06,6042,75,5043,80,4824,49,9804,90,3594,85,0824,88,8354,98,323

Cash Flow

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-19,345-28,076-41,748-62,701-89,907-64,412-28,5847,9148,230
Investing Cash Flow
Investing Cash FlowCr
22110-50-80
Financing Cash Flow
Financing Cash FlowCr
18,14328,07541,74962,69790,20264,26628,643-8,046-2,572
Net Cash Flow
Net Cash FlowCr
-1,20003-2296-15160-1405,658
Free Cash Flow
Free Cash FlowCr
-19,345-28,076-41,749-62,701-89,907-64,419-28,5857,9068,229
CFO To EBITDA
CFO To EBITDA%
-915.3-1,083.3-1,438.6-1,964.0-2,034.0-1,055.6-465.5123.4126.5

Ratios

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000029,99228,03234,7621,86,0961,62,507
Price To Earnings
Price To Earnings
0.00.00.00.06.84.65.529.025.0
Price To Sales
Price To Sales
0.00.00.00.01.91.41.47.06.0
Price To Book
Price To Book
0.00.00.00.00.80.70.83.83.1
EV To EBITDA
EV To EBITDA
50.051.759.973.479.868.273.893.287.4
Profitability Ratios
Profitability Ratios
FPM
FPM%
26.428.026.123.828.030.125.924.123.9
NPM
NPM%
11.522.120.323.828.030.026.024.123.9
ROCE
ROCE%
6.86.05.65.04.44.75.15.85.8
ROE
ROE%
7.610.19.010.512.314.813.813.012.3
ROA
ROA%
0.71.31.11.21.21.41.31.31.3
Solvency Ratios
Solvency Ratios
### **Company Overview** Indian Railway Finance Corporation Ltd (IRFC) is a Miniratna Category-A Central Public Sector Enterprise (CPSE) under the administrative control of the Ministry of Railways, Government of India. Established in 1986, IRFC functions as the dedicated market borrowing arm of Indian Railways and is classified as an NBFC-NDSI-IFC by the Reserve Bank of India (RBI). With over three decades of operation, IRFC has built a strong reputation for mobilizing extrabudgetary resources to finance critical rail infrastructure across India. As of FY2022, IRFC emerged as the **largest public sector NBFC by asset base**, with Asset Under Management (AUM) reaching ₹4.15 lakh crore and growing at a CAGR of 15.3% annually. The company enjoys the **highest credit ratings**—AAA from ICRA, CRISIL, and CARE domestically, and sovereign-equivalent ratings from Moody’s, S&P, Fitch, and JCR internationally—supporting its ability to raise capital at highly competitive rates. --- ### **Core Business Model: Low-Risk, Cost-Plus Leasing** IRFC operates a **low-risk, cost-plus business model**, primarily structured around long-term leasing agreements with the Ministry of Railways (MoR). Key features include: - **30-Year Leasing Structure**: Lease terms are split into a 15-year primary period (full recovery of principal and interest) and a 15-year secondary period (nominal rent), after which assets are transferred to MoR for a nominal fee. - **Semi-Annual Rentals**: Lease payments are received in advance on a half-yearly basis, ensuring steady and predictable cash flows. - **Cost-Recovery Mechanism**: All borrowing costs—including hedging and funding expenses—are passed through to the Ministry of Railways, with IRFC earning a stable **net interest margin (NIM) of 1.4–1.5%**. - **Zero NPA Record**: Over its 36-year history, IRFC has maintained a **zero non-performing asset (NPA)** status. Receivables from the MoR are backed by the Union Budget and guaranteed by the Government of India, resulting in near-zero credit risk. This model ensures income stability, profitability, and strong balance sheet resilience, supported by meticulous **Asset-Liability Management (ALM)** frameworks that align borrowing maturities with long-term lease durations. --- ### **Funding & Capital Raising Strategy** IRFC maintains a diversified and low-cost funding portfolio through multiple instruments: - Domestic taxable and tax-free bonds - Term loans, commercial papers, and securitization - External Commercial Borrowings (ECBs) in INR and foreign currencies - Green bonds and international bond issuances #### Notable Achievements in Green & International Financing: - First CPSE to list green bonds exclusively on Indian exchanges in **GIFT City**, raising USD 500 million at 3.57% coupon. - Secured USD 1.10 billion in green/JPY-denominated offshore loans via tranches from multilateral agencies. - Issued India’s first **30-year tenor bond** and pioneered ECB markets for infrastructure financing. Funding partners include global institutions such as the **World Bank, Asian Development Bank, New Development Bank (NDB), NBFID, sovereign wealth funds, pension funds, and European banks**, underscoring confidence in IRFC’s creditworthiness. Equity support from the Government of India further strengthens its net worth, which exceeds **₹50,000 crore**, enabling scalable lending capacity. --- ### **Strategic Evolution: Beyond Core Rail Financing** While historically focused on leasing rolling stock (locomotives, coaches, wagons) and funding MoR projects, IRFC has strategically diversified post-2021 to broaden its infrastructure footprint: #### 1. **Expansion into Railway Ecosystem Projects** - Funding of **dedicated freight corridors, multi-modal logistics parks, port connectivity, and backward-forward linkages** (e.g., mining, logistics). - Refinancing of projects like **Angul-Sambalpur Rail Limited (ASRL)** – a 113.4 km freight corridor in Odisha serving coal, steel, and power sectors – with customized repayment aligned to revenue cycles, enhancing financial flexibility and decongesting key routes. #### 2. **Entry into Non-Railway Infrastructure** - Leasing 20 rakes to **NTPC** under a 15-year lease, marking first major corporate client outside Indian Railways; expects **higher margins (up to 120 bps)** versus traditional 40 bps. - Sanctioned ₹1,500 crore for Haryana Orbital Rail Corridor and ₹500 crore for NTPC project—signaling early steps into commercial infrastructure. - Exploring leasing opportunities in **renewable energy, metro rail, and industrial corridors** under the National Infrastructure Pipeline (NIP). #### 3. **Metro Rail & Urban Transit Financing** - Positioning itself as the **lowest-cost funder for metro projects**, leveraging state and central government guarantees. - Plans to set a benchmark margin of **40 bps** on government-guaranteed metro projects, mirroring its MoR model. - Aims to act as a conduit for **domestic and external commercial borrowing (ECB)** to pass on nearly all cost savings to clients. --- ### **Margin Enhancement & Diversification Benefits** IRFC’s traditional NIM of **1.4% on MoR-related assets** (yielding ~40 bps spread) is now being complemented by higher-margin opportunities: - **100–120 bps** on leasing to other government entities (e.g., NTPC, RVNL) - Up to **300 bps** on select high-quality infrastructure projects outside railways - Lower cost funding passed on to clients—**100–150 bps below market rates**—enhancing competitiveness By diversifying within the government ecosystem, IRFC can maintain **high asset quality (near-zero credit risk)** while significantly improving return profiles. --- ### **Financial & Operational Highlights** | Indicator | Details | |--------|--------| | **Credit Ratings** | Domestic: CARE AAA, ICRA AAA, CRISIL AAA <br> International: Sovereign-equivalent (Moody’s, S&P, Fitch) | | **Net Interest Margin (NIM)** | 1.4–1.5% (long-term target); temporary dip due to WACC adjustment | | **Debt-to-Equity Ratio** | Peaked at ~9; currently stabilized at **~7.5**, following a pause in disbursements | | **Revenue Stability** | Income remains stable due to 5-year moratoriums on financed projects | | **Lending Model** | Cost-plus leasing, lease rentals include principal + interest | | **Top Clients** | Ministry of Railways (primary), RVNL, IRCON, NTPC, ASRL, state governments | | **Funding Sources** | Bonds (green, tax-free, offshore), ECBs, term loans, securitization, multilaterals | | **Asset Transfer** | Post 30-year lease, assets transferred to MoR at nominal cost |