Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹671Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
15.12%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IRISDOREME
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 14.8 | 3.7 | 1.3 | 15.4 | 12.1 | 30.1 | 28.3 | 42.2 | -4.6 | 19.0 | 7.4 | 45.8 |
| 32 | 18 | 25 | 18 | 35 | 26 | 33 | 27 | 32 | 32 | 37 | 43 |
Operating Profit Operating ProfitCr |
| 14.0 | 26.2 | 23.4 | 23.0 | 16.8 | 18.9 | 19.2 | 18.1 | 20.1 | 14.1 | 15.9 | 12.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| 3 | 4 | 5 | 3 | 5 | 3 | 5 | 3 | 6 | 4 | 5 | 4 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -10.1 | 76.0 | 4.9 | 151.9 | 56.5 | -21.4 | 4.9 | 19.1 | 28.4 | 8.7 | 7.3 | 27.0 |
| 5.9 | 12.8 | 11.4 | 8.5 | 8.3 | 7.7 | 9.3 | 7.1 | 11.1 | 7.0 | 9.3 | 6.2 |
| 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 20.7 | 22.3 | 28.2 | 13.3 | 17.4 | -2.1 | 44.7 | 26.9 | 1.3 | 7.9 | 20.0 | 16.6 |
| 26 | 33 | 41 | 44 | 51 | 47 | 71 | 90 | 94 | 96 | 118 | 144 |
Operating Profit Operating ProfitCr |
| 12.1 | 9.8 | 11.3 | 16.7 | 18.0 | 22.4 | 19.1 | 19.1 | 17.2 | 21.6 | 19.1 | 15.5 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 5 | 5 | 6 | 5 | 6 | 6 | 4 |
| 0 | 1 | 2 | 5 | 7 | 6 | 9 | 14 | 11 | 16 | 18 | 19 |
| 0 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 5 |
|
| -63.9 | 162.5 | 159.5 | 97.5 | 53.1 | -22.1 | 65.8 | 55.3 | -18.6 | 47.9 | 7.5 | 8.5 |
| 0.8 | 1.8 | 3.6 | 6.3 | 8.2 | 6.5 | 7.4 | 9.1 | 7.3 | 10.0 | 9.0 | 8.3 |
| 0.9 | 2.4 | 6.2 | 11.8 | 0.4 | 0.2 | 0.4 | 0.6 | 0.5 | 0.7 | 0.8 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 5 | 5 | 16 | 16 | 16 | 16 | 16 | 38 |
| 1 | 2 | 4 | 7 | 24 | 28 | 23 | 32 | 41 | 53 | 66 | 94 |
Current Liabilities Current LiabilitiesCr | 15 | 15 | 20 | 23 | 29 | 38 | 30 | 38 | 47 | 55 | 63 | 35 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 7 | 5 | 6 | 4 | 11 | 7 | 7 | 6 | 9 | 11 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 21 | 19 | 20 | 24 | 36 | 47 | 43 | 61 | 80 | 103 | 127 | 145 |
Non Current Assets Non Current AssetsCr | 9 | 9 | 12 | 15 | 25 | 35 | 33 | 33 | 29 | 30 | 30 | 35 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 3 | 1 | 5 | 9 | 1 | 2 | 2 | 3 |
Investing Cash Flow Investing Cash FlowCr | -8 | -6 | -12 | -7 | -2 | -5 | -1 | -3 | 0 |
Financing Cash Flow Financing Cash FlowCr | 1 | 2 | 11 | 2 | -7 | 4 | -1 | 1 | -3 |
|
Free Cash Flow Free Cash FlowCr | -1 | -2 | -11 | -2 | 6 | -4 | 1 | -1 | 2 |
| 397.9 | 100.6 | 20.7 | 134.6 | 137.5 | 9.5 | 20.5 | 14.0 | 19.3 |
CFO To EBITDA CFO To EBITDA% | 125.6 | 37.7 | 9.3 | 38.9 | 53.5 | 4.5 | 8.7 | 6.5 | 9.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 310 | 326 | 730 | 1,610 | 2,588 | 603 | 415 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 12.3 | 16.6 | 22.4 | 31.7 | 62.7 | 49.3 | 27.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 5.4 | 8.3 | 14.4 | 22.9 | 4.9 | 2.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 2.0 | 3.8 | 6.6 | 9.1 | 8.7 | 4.3 |
| 4.5 | 3.8 | 2.9 | 2.2 | 29.3 | 26.1 | 45.0 | 77.0 | 135.2 | 24.5 | 16.6 |
Profitability Ratios Profitability Ratios |
| 34.5 | 29.4 | 39.6 | 49.7 | 52.6 | 58.5 | 44.5 | 48.1 | 45.4 | 52.7 | 47.6 |
| 12.1 | 9.8 | 11.3 | 16.7 | 18.0 | 22.4 | 19.1 | 19.1 | 17.2 | 21.6 | 19.1 |
| 0.8 | 1.8 | 3.6 | 6.3 | 8.2 | 6.5 | 7.4 | 9.1 | 7.3 | 10.0 | 9.0 |
| 11.9 | 16.3 | 18.8 | 23.0 | 18.4 | 13.8 | 17.9 | 19.6 | 15.4 | 17.9 | 16.6 |
| 5.9 | 13.3 | 25.7 | 32.6 | 17.7 | 12.3 | 16.8 | 20.8 | 14.5 | 17.7 | 15.9 |
| 0.8 | 2.4 | 5.3 | 8.3 | 8.2 | 4.8 | 8.6 | 10.8 | 7.6 | 9.2 | 8.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Iris Clothings Limited, established in 2004 and headquartered in Howrah, West Bengal, is a leading Indian manufacturer and retailer of children’s apparel under its flagship brand **DOREME**. Listed on the National Stock Exchange (NSE) since 2018, the company has evolved from a contract manufacturer to a fully integrated, branded player with a multi-channel go-to-market strategy. Over nearly two decades, it has built a robust presence across India and in 12 international markets, leveraging innovation, in-house manufacturing, and strategic partnerships to scale operations.
---
### **Core Business Model & Operations**
- **Product Portfolio**:
Iris offers a wide range of high-quality, affordably priced apparel for infants (0–5 years), toddlers, and junior boys and girls (6–16 years), covering indoor and outdoor wear. Key categories include:
- Summer wear (T-shirts, dresses, sets)
- Winter wear (polyfil suits, padded wear, jackets)
- Sportswear and activewear
- Loungewear, nightwear, and cord sets
- Infantwear (including sets, accessories)
- Innerwear (newly launched)
- Disney & Marvel co-branded premium apparel
- **Price Range**: ₹90 – ₹2,500, ensuring accessibility across urban and semi-urban consumer segments.
- **Manufacturing & Infrastructure**:
- Fully integrated, backward-integrated model with end-to-end control from design to dispatch.
- **7 manufacturing units** and **2 warehousing/dispatch units**, primarily located in Howrah and Uluberia, West Bengal.
- Total facility size: **300,000 sq. ft.**
- **Daily production capacity**: 120,000 pieces (up from 8,000 in 2013).
- Equipped with advanced machinery from Japan, Italy, the USA, and Poland.
- **FAMA-certified Uluberia plant**, enabling production of Disney-branded merchandise.
- **Technology & Design**:
- In-house design team using industry-standard tools (CorelDRAW, Photoshop).
- 90% of designs refreshed annually to stay ahead of fashion trends.
- Automated stitching, digital printing, and online processing systems ensure quality and efficiency.
---
### **Revenue & Growth Performance**
- **Revenue Expansion**:
- FY13: ₹35+ crores → **FY24: ₹250+ crores**, reflecting consistent scale-up.
- FY22 revenue: ₹111.5 crores (+26.9% YoY); FY21: ₹88.24 crores (+44.8% YoY).
- **Distribution & Sales Channels**:
- **B2B Network**: Over **300 distributors** across **300+ locations in 12 countries**, serving 10,000+ retail touchpoints.
- **Export Presence**: Includes UAE, Saudi Arabia, Portugal, Nepal, Mozambique, Zambia, and Africa; exports contribute ~45% of revenue.
- **E-commerce**: Presence on **FirstCry** (accounts for ~10% of FY25 revenue), Amazon, Flipkart.
- **Direct-to-Consumer (D2C)**: Own e-commerce platform **[www.doreme.in](http://www.doreme.in)** launched in September 2022.
- **Exclusive Brand Outlets (EBOs)**: Over **300 EBOs** operational, with aggressive expansion underway.
---
### **Strategic Focus: Direct-to-Consumer (D2C) Expansion**
Iris is undergoing a strategic shift toward **D2C dominance**, aiming to become one of India’s largest kids' apparel brands by 2030.
- **EBO Rollout Strategy**:
- **Cluster-based rollout**, prioritizing markets with limited brand presence (especially **Eastern India**).
- **COCO Model (Company Owned Company Operated)**: Initial phase focused on acquiring operational expertise; ~80 stores planned under COCO.
- **FOCO Model (Franchise Owned Company Operated)**: To be introduced post-FY26, responding to strong interest from existing distributors.
- Target of **400+ D2C stores** by FY30; long-term vision includes **500+ EBOs**.
- **Store Economics**:
- Store size: 500 sq. ft. (initial) → 750 sq. ft. → planned **1,000 sq. ft.**
- Capex per EBO (including inventory): ₹30–35 lakhs.
- Expected payback: 2.5–3 years.
- **Retail Experience**:
Stores are designed to provide immersive brand experiences, located in malls and high-footfall streets. Iris has partnered with **LuLu Mall** for shop-in-shops to test organized retail formats.
---
### **Digital & E-Commerce Strategy**
- **Own D2C Platform**: doreme.in offers a wider SKU range than marketplaces, supported by data-driven personalization, influencer marketing, and loyalty programs to enhance customer lifetime value.
- **B2B Digital Platform**: Wholesalers use a centralized digital system for real-time inventory, order tracking, and early access to launches. This has significantly improved operational efficiency.
- **Digital Marketing & Social Media**: Used for brand building, distributor engagement, and D2C traffic generation.
---
### **Key Growth Drivers & Recent Initiatives (2025)**
1. **Capacity Expansion**:
- Current capacity: 120,000 pieces/day.
- Planning gradual de-bottlenecking to reach **38,000–39,000 pieces/day** in the near term.
- Greenfield project: New **200,000 sq. ft. facility** in West Bengal (capex: ₹50 crores) to support long-term scale.
2. **Product Innovation**:
- Launched **kids’ travel wear**, **innerwear**, and **winter sportswear** lines in 2025.
- **Disney x DOREME** premium line driving demand and brand premiumization.
- Infantwear now contributing ~10–12% of revenue, projected to rise to 20% in FY26.
3. **Network Expansion**:
- Added 8–21 new distributors across FY25, with focus on **Maharashtra, West Bengal, and Tier II/III cities**.
- Distributor network expanded to **~202** (from ~85 pre-pandemic).
- Target: 210–215 distributors by FY26; >300 by FY30.
4. **Financial & Operational Upgrades**:
- **Transitioned from Tally to SAP Business One** in FY25, enhancing financial transparency and scalability.
- **Raised ₹47.5 crores via rights issue (April 2025)** to fund retail expansion and operational efficiency projects.
---
### **Brand Positioning & Competitive Edge**
- **Mid-market brand** known for **quality, comfort, and affordability**.
- Strong brand recall, especially in **Western India** (Maharashtra, Gujarat, Rajasthan) and **Eastern India**.
- **Disney Licensing Agreement**: Provides access to Marvel and Disney IPs, enabling premium pricing, stronger marketing, and enhanced child appeal.
- **Customer Loyalty**: Distributors report long-term engagement as children grow with the brand (0–16 years).