Login
Products
Login
Home
Alerts
Search
Watchlist
Products

IRM Energy Ltd

IRMENERGY
NSE
356.91
0.05%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

IRM Energy Ltd

IRMENERGY
NSE
356.91
0.05%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,465Cr
Close
Close Price
356.91
Industry
Industry
LPG Bottling
PE
Price To Earnings
32.68
PS
Price To Sales
1.39
Revenue
Revenue
1,055Cr
Rev Gr TTM
Revenue Growth TTM
14.43%
PAT Gr TTM
PAT Growth TTM
-10.27%
Peer Comparison
How does IRMENERGY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IRMENERGY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
243230220226214225232251268263259265
Growth YoY
Revenue Growth YoY%
7.2-14.1-15.0-11.9-2.05.210.925.016.512.15.7
Expenses
ExpensesCr
229188178184192195205229251237233235
Operating Profit
Operating ProfitCr
154242422330262217262730
OPM
OPM%
6.018.319.118.710.613.411.48.86.59.810.311.2
Other Income
Other IncomeCr
1347109979866
Interest Expense
Interest ExpenseCr
565795656433
Depreciation
DepreciationCr
6667789810111011
PBT
PBTCr
53434351626211611201922
Tax
TaxCr
2661158856557
PAT
PATCr
3282824111913115141415
Growth YoY
PAT Growth YoY%
55.185.222.2230.6-32.6-54.0-55.7-59.5-23.69.740.2
NPM
NPM%
1.412.112.810.85.38.35.64.31.75.55.55.7
EPS
EPS
1.38.98.66.22.24.62.92.51.13.43.13.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
841661905079808919751,055
Growth
Revenue Growth%
97.614.4167.593.3-9.19.58.1
Expenses
ExpensesCr
62116116321868742879955
Operating Profit
Operating ProfitCr
21507318611214996100
OPM
OPM%
25.630.038.636.811.416.79.99.4
Other Income
Other IncomeCr
00136243429
Interest Expense
Interest ExpenseCr
610162223272215
Depreciation
DepreciationCr
49121521263542
PBT
PBTCr
133146152741207471
Tax
TaxCr
110113918282723
PAT
PATCr
11213511456914748
Growth
PAT Growth%
86.266.5223.3-50.362.1-48.62.5
NPM
NPM%
13.512.718.522.45.810.34.84.6
EPS
EPS
5.68.612.443.921.224.511.010.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2227292930414141
Reserves
ReservesCr
123068193295870899930
Current Liabilities
Current LiabilitiesCr
2330337894202205170
Non Current Liabilities
Non Current LiabilitiesCr
124165188233353163114100
Total Liabilities
Total LiabilitiesCr
1812693385557931,2971,2701,241
Current Assets
Current AssetsCr
212858141226577477396
Non Current Assets
Non Current AssetsCr
160242280413567719793845
Total Assets
Total AssetsCr
1812693385557931,2971,2701,241

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3144451294712094
Investing Cash Flow
Investing Cash FlowCr
-86-76-42-110-175-291-199
Financing Cash Flow
Financing Cash FlowCr
64351015118380-116
Net Cash Flow
Net Cash FlowCr
941433-10209-221
Free Cash Flow
Free Cash FlowCr
-56-311038-116-58-36
CFO To PAT
CFO To PAT%
270.3210.8129.3113.382.7131.5199.2
CFO To EBITDA
CFO To EBITDA%
142.889.562.069.041.680.897.3

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000001,9271,143
Price To Earnings
Price To Earnings
0.00.00.00.00.022.525.3
Price To Sales
Price To Sales
0.00.00.00.00.02.21.2
Price To Book
Price To Book
0.00.00.00.00.02.11.2
EV To EBITDA
EV To EBITDA
4.82.51.70.62.011.29.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.437.059.451.020.427.424.5
OPM
OPM%
25.630.038.636.811.416.79.9
NPM
NPM%
13.512.718.522.45.810.34.8
ROCE
ROCE%
12.120.323.339.915.112.88.9
ROE
ROE%
34.336.836.451.017.410.15.0
ROA
ROA%
6.37.810.420.57.17.13.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** IRM Energy Limited (IRMEL) is an integrated City Gas Distribution (CGD) company focused on accelerating India’s transition to cleaner energy through the infrastructure-led development and distribution of natural gas. Established in 2015 by Cadila Pharmaceuticals Limited as a strategic diversification into the energy sector, IRMEL operates across domestic, commercial, industrial, and transport segments. The company leverages exclusive rights from the Petroleum and Natural Gas Regulatory Board (PNGRB) to build and operate CGD networks in designated Geographical Areas (GAs), with 25-year exclusivity for both marketing and infrastructure development. IRMEL’s operations span four key CGD zones across six districts in Gujarat (Banaskantha, Diu, Gir-Somnath), Punjab (Fatehgarh Sahib), and Tamil Nadu (Namakkal, Tiruchirappalli). With a pipeline network extending over **5,671 inch-kms** and a footprint of **112 CNG stations**, the company serves more than **76,000 domestic households**, **433 commercial**, and **217 industrial customers** as of July 2025. --- ### **Business Model & Key Strengths** #### **1. Regulatory Exclusivity & Infrastructure Control** - Holds **exclusive CGD rights** in awarded GAs under PNGRB, with **25-year tenure** for marketing and infrastructure development. - **End-to-end in-house operations**: Designs, constructs, and operates its CGD infrastructure—including steel pipelines, CNG stations, and City Gate Stations—ensuring control over quality, timelines, and costs. - Geographical areas are directly connected to national gas pipelines (via GAIL, GSPL), reducing logistics costs and improving supply reliability. #### **2. Integrated Gas Distribution Network** - **City Gate Stations (CGS)** receive, filter, meter, and depressurize gas for onward distribution. - **Steel-to-MDPE pipeline network** ensures minimal leakage and scalable service delivery. - **LCNG (Liquefied CNG) stations** extend reach to areas not connected to the national gas grid, enabling delivery of CNG to vehicles and PNG to homes and businesses. #### **3. Strategic Partnerships & Supply Chain Security** - Secured long-term **Gas Supply Purchase Agreements (GSPAs)** with **GAIL, IOCL, RIL-BP**, and is engaged with **India Gas Exchange (IGX)** for transparent and competitive pricing. - Strategic alliance with **Shizuoka Gas Co. Ltd. (ShizGas)**, Japan’s fourth-largest gas utility: - Provides **technical expertise** in industrial burner systems and energy efficiency. - Exploring **R-LNG import and wholesale** opportunities in India. - Equity investment enhances financial and technical depth. - Collaborations with OEMs such as **Bajaj Auto** to promote CNG vehicles, including the launch of India’s first **CNG motorcycle**. #### **4. Digital Transformation & Operational Excellence** - **GIS-integrated digital platform** maps and manages the entire gas network, enabling real-time monitoring, preventive maintenance, and automated work orders. - **PNGnet**: A comprehensive digital system for managing the lifecycle of domestic PNG customers—from onboarding to billing, payments, and support—driving operational efficiency. - Adoption of **SCADA**, **AMR (Automated Meter Reading)**, **pre-paid meters**, and **RFID systems** improves safety, reduces losses, and enhances billing accuracy. - Mobile-based **preventive maintenance system** with geo-tagging and live dashboards strengthens infrastructure reliability and leak prevention. #### **5. Financial Discipline & Strategic Growth** - Maintains a strong balance sheet with a **debt-to-equity ratio of 0.15**, primarily funding expansion through **internal accruals**. - Completed a successful **IPO in October 2023**, oversubscribed **27.05 times**, signaling high investor confidence. - Focused on **capital-light, high-return projects** with long-term PPAs in place before deployment. --- ### **Customer & Market Strategy** IRMEL targets a multi-segment customer base: - **Domestic**: Aggressive **LPG-to-PNG conversion drives** via marketing campaigns, incentive schemes, and digital onboarding. - **Commercial**: Onboarding hotels, restaurants, schools, and institutional customers with competitive pricing. - **Industrial**: Focused expansion in high-potential clusters (e.g., Namakkal, Tiruchirappalli), supported by technical handholding and fuel-switching coordination. - **Transport**: - Launched **CNG bikes** in partnership with Bajaj Auto; over **450 units sold** across GAs within months. - Piloted **CNG conversion of diesel buses** with SETC and TNSTC (Tamil Nadu), with successful trial runs ongoing. In Fatehgarh Sahib, strategic engagement with fleet operators and government advocacy on coal bans has strengthened industrial retention. In Diu, the first commercial PNG customer signals entry into the tourism-driven economy. --- ### **Vertical Integration & Ecosystem Development** IRMEL is pursuing vertical integration through strategic investments: - **Farm Gas**: Supports CBG production and decentralized gas sourcing. - **Venuka Polymers**: Supplies MDPE/HDPE pipes used in pipeline infrastructure. - **Ni Hon Cylinders**: Enhances downstream LNG/CNG storage and distribution capabilities. - Partnerships with **Mindra EV** and **ShizGas** reinforce innovation in clean mobility and energy efficiency. This ecosystem reduces third-party dependency, creates cost synergies, and positions IRMEL as a **comprehensive energy solutions provider**. --- ### **Performance Highlights (FY25)** - **Gas Volume**: 205 MMSCM (44% from Banaskantha, 46% from Fatehgarh Sahib). - **New Domestic Connections**: +8,777 PNG households. - **New CNG Stations**: +29 (total 112 as of Jul 2025). - **Commercial & Industrial Additions**: 91 new tie-ups. - **Digital Adoption**: **85% digital payments**, spot billing, WhatsApp alerts, automated meter reading. --- ### **Leadership & Governance** - **Mr. Krishan Kumar Gupta**, Independent Director with **37+ years at BPCL**, brings deep expertise in retail, LPG, lubes, supply chain, and gas distribution (former board member of Indraprastha Gas & Sabarmati Gas). - Backed by **Cadila Group**, providing strategic vision, financial strength, and long-term commitment. - Culture of **performance-driven growth**, with internal mobility, recognition programs, and regular appraisals. --- ### **Challenges & Competitive Landscape** - **Industry-wide challenges**: High capex, uneven demand, and delayed open access norms. - **Competition**: Emerging players in CGD and long-term threat from **EVs and hydrogen**. - **Response**: Accelerated network expansion, aggressive marketing, OEM partnerships, and exclusive rights defense.