Login
Home
Charts
Search
Watchlist
Products

Intrasoft Technologies Ltd

ISFT·NSE
92.00-0.10%Tue, 22 Sept '26 11:53

Intrasoft Technologies Ltd

ISFT
NSE
92.00
-0.10%
|Tue, 22 Sept '26 11:53
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
150Cr
Close
Close Price
92.00
Industry
Industry
E - Services
PE
Price To Earnings
10.94
PS
Price To Sales
0.28
Revenue
Revenue
545Cr
Rev Gr TTM
Revenue Growth TTM
6.22%
PAT Gr TTM
PAT Growth TTM
5.05%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
121123122123126128130129133137136140
Growth YoY
Revenue Growth YoY%
9.90.53.02.34.24.37.04.75.56.54.68.3
Expenses
ExpensesCr
116118117118121124126124128133132135
Operating Profit
Operating ProfitCr
555554454445
OPM
OPM%
4.04.04.03.93.73.42.83.73.12.93.03.5
Other Income
Other IncomeCr
123110000000
Interest Expense
Interest ExpenseCr
333200000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
334454344445
Tax
TaxCr
112011100110
PAT
PATCr
222443243335
Growth YoY
PAT Growth YoY%
-4.727.6-3.733.960.021.6-0.410.5-13.0-3.034.011.0
NPM
NPM%
2.01.81.93.03.12.11.83.22.61.92.33.3
EPS
EPS
1.71.51.62.32.41.71.42.52.11.61.92.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
121123122123126128130129133137136140
Growth YoY
Revenue Growth YoY%
9.90.53.02.34.24.37.04.75.56.54.68.3
Expenses
ExpensesCr
116118117118121124126124128133132135
Operating Profit
Operating ProfitCr
555554454445
OPM
OPM%
4.04.04.03.93.73.42.83.73.12.93.03.5
Other Income
Other IncomeCr
123110000000
Interest Expense
Interest ExpenseCr
333200000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
334454344445
Tax
TaxCr
112011100110
PAT
PATCr
222443243335
Growth YoY
PAT Growth YoY%
-4.727.6-3.733.960.021.6-0.410.5-13.0-3.034.011.0
NPM
NPM%
2.01.81.93.03.12.11.83.22.61.92.33.3
EPS
EPS
1.71.51.62.32.41.71.42.52.11.61.92.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
7179391,170837591613422457485507534545
Growth
Revenue Growth%
108.831.024.6-28.5-29.43.8-31.28.46.24.55.36.2
Expenses
ExpensesCr
7089221,151832584605409441466490517528
Operating Profit
Operating ProfitCr
81719578131619181717
OPM
OPM%
1.21.91.60.61.21.43.03.44.03.53.13.1
Other Income
Other IncomeCr
3975556557101
Interest Expense
Interest ExpenseCr
2435634812311
Depreciation
DepreciationCr
222243111111
PBT
PBTCr
431920329131114161516
Tax
TaxCr
266-300034322
PAT
PATCr
42131462813810131314
Growth
PAT Growth%
596.3-68.03.4-58.8-62.8295.653.7-34.416.529.44.75.0
NPM
NPM%
5.81.41.20.70.41.43.01.82.02.52.52.5
EPS
EPS
28.29.09.33.91.45.78.75.76.67.88.18.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
7179391,170837591613422457485507534545
Growth
Revenue Growth%
108.831.024.6-28.5-29.43.8-31.28.46.24.55.36.2
Expenses
ExpensesCr
7089221,151832584605409441466490517528
Operating Profit
Operating ProfitCr
81719578131619181717
OPM
OPM%
1.21.91.60.61.21.43.03.44.03.53.13.1
Other Income
Other IncomeCr
3975556557101
Interest Expense
Interest ExpenseCr
2435634812311
Depreciation
DepreciationCr
222243111111
PBT
PBTCr
431920329131114161516
Tax
TaxCr
266-300034322
PAT
PATCr
42131462813810131314
Growth
PAT Growth%
596.3-68.03.4-58.8-62.8295.653.7-34.416.529.44.75.0
NPM
NPM%
5.81.41.20.70.41.43.01.82.02.52.52.5
EPS
EPS
28.29.09.33.91.45.78.75.76.67.88.18.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1515151515151515161616
Reserves
ReservesCr
103117127131133139152164195212250
Current Liabilities
Current LiabilitiesCr
5439553833293836262520
Non Current Liabilities
Non Current LiabilitiesCr
351983721111011261551552936
Total Liabilities
Total LiabilitiesCr
207189279257291283331369392283323
Current Assets
Current AssetsCr
1601432211862121821841611683223
Non Current Assets
Non Current AssetsCr
4746587179101146207224250300
Total Assets
Total AssetsCr
207189279257291283331369392283323
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1515151515151515161616
Reserves
ReservesCr
103117127131133139152164195212250
Current Liabilities
Current LiabilitiesCr
5439553833293836262520
Non Current Liabilities
Non Current LiabilitiesCr
351983721111011261551552936
Total Liabilities
Total LiabilitiesCr
207189279257291283331369392283323
Current Assets
Current AssetsCr
1601432211862121821841611683223
Non Current Assets
Non Current AssetsCr
4746587179101146207224250300
Total Assets
Total AssetsCr
207189279257291283331369392283323

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-4239-5516-13353314178319
Investing Cash Flow
Investing Cash FlowCr
15-81-8-1-36-47-50-2344-50
Financing Cash Flow
Financing Cash FlowCr
29-2857-1917-510262-1303
Net Cash Flow
Net Cash FlowCr
243-113-6-4-10-4-3-28
Free Cash Flow
Free Cash FlowCr
-4537-5515-143532141783
CFO To PAT
CFO To PAT%
-100.6296.3-397.3281.8-606.6419.0259.8167.9175.1651.2142.8
CFO To EBITDA
CFO To EBITDA%
-495.6225.2-286.6325.8-185.1416.4264.190.688.1470.3113.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-4239-5516-13353314178319
Investing Cash Flow
Investing Cash FlowCr
15-81-8-1-36-47-50-2344-50
Financing Cash Flow
Financing Cash FlowCr
29-2857-1917-510262-1303
Net Cash Flow
Net Cash FlowCr
243-113-6-4-10-4-3-28
Free Cash Flow
Free Cash FlowCr
-4537-5515-143532141783
CFO To PAT
CFO To PAT%
-100.6296.3-397.3281.8-606.6419.0259.8167.9175.1651.2142.8
CFO To EBITDA
CFO To EBITDA%
-495.6225.2-286.6325.8-185.1416.4264.190.688.1470.3113.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5574851,017189469827714517815290150
Price To Earnings
Price To Earnings
13.638.277.533.321.911.821.617.218.211.96.810.9
Price To Sales
Price To Sales
0.80.50.90.20.10.20.70.30.40.30.20.3
Price To Book
Price To Book
4.73.77.21.30.30.61.70.80.80.70.30.6
EV To EBITDA
EV To EBITDA
68.627.656.450.119.822.130.118.416.29.16.19.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.820.417.415.517.218.923.924.623.421.8
OPM
OPM%
1.21.91.60.61.21.43.03.44.03.53.13.1
NPM
NPM%
5.81.41.20.70.41.43.01.82.02.52.52.5
ROCE
ROCE%
29.715.110.03.83.04.75.75.97.47.55.85.8
ROE
ROE%
35.210.19.73.91.45.47.74.74.65.55.05.0
ROA
ROA%
20.17.04.92.20.72.93.92.32.54.54.14.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5574851,017189469827714517815290150
Price To Earnings
Price To Earnings
13.638.277.533.321.911.821.617.218.211.96.810.9
Price To Sales
Price To Sales
0.80.50.90.20.10.20.70.30.40.30.20.3
Price To Book
Price To Book
4.73.77.21.30.30.61.70.80.80.70.30.6
EV To EBITDA
EV To EBITDA
68.627.656.450.119.822.130.118.416.29.16.19.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.820.417.415.517.218.923.924.623.421.8
OPM
OPM%
1.21.91.60.61.21.43.03.44.03.53.13.1
NPM
NPM%
5.81.41.20.70.41.43.01.82.02.52.52.5
ROCE
ROCE%
29.715.110.03.83.04.75.75.97.47.55.85.8
ROE
ROE%
35.210.19.73.91.45.47.74.74.65.55.05.0
ROA
ROA%
20.17.04.92.20.72.93.92.32.54.54.14.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
IntraSoft Technologies is a technology company that started life running one of the world’s largest online greeting-card platforms and then used that digital DNA to build a full-service retail engine for the US market. The business today is a partner to small and medium-sized American brands that want to sell on Amazon but lack the tools or teams to do it themselves - it lists their products, manages orders, handles customer service, and ships goods to doorsteps, all through a proprietary platform it has spent a decade refining. The recurring approach is to make the key first and then look for the lock: the company builds technology capabilities ahead of proven demand and then finds the brands and products that fit, a philosophy it has applied from greetings to e-commerce and now to the data-driven Vendor Direct Model that defines its future. # Business segments A single engine with two expressions - a core e-commerce retail platform that generates all the revenue, and a legacy greetings property that is being folded back into the parent - both built on the same proprietary technology backbone. ## 1. 123Stores: a full-service retail partner for US brands on Amazon **The company acts as a brand’s entire online sales department - it lists products, manages the Amazon relationship, fulfills orders, and handles customer support, so the brand can focus on making things.** - **One-stop shop for brand partners** - the company provides an end-to-end solution covering marketplace management, supply chain, technology, and customer support, which means a small US business can start selling on Amazon without hiring a single e-commerce specialist. - **Premium placement on the world’s biggest marketplace** - with a 96% lifetime seller rating and a rank among the top 300 retailers on Amazon US, the company’s strong credentials help even obscure, slow-moving products appear higher in search results, increasing their sales traction. - **The Vendor Direct pivot removed the inventory headache** - until FY22 the company bought and held stock, tying up cash and risking obsolescence; it has since shifted to a model where products ship straight from the brand’s warehouse to the consumer, cutting out storage and markdown costs while making it possible to sell a brand’s entire catalogue, including niche “long tail” items. - **Scale with the carriers keeps shipping cheap** - by aggregating orders from over 300 brand partners and routing them through national giants like UPS and FedEx alongside local in-state carriers, the company turns its large order volumes into economies of scale that produce one of the most cost-effective delivery solutions in its industry. - **Data tells the brands what to make and when** - the platform’s analytics engine studies demand trends and pricing patterns, then feeds those insights back to brand partners so they can plan inventory and production around what actually sells, especially during the US festive-season spike that falls in the company’s third quarter. ## 2. 123Greetings.com: the original digital property, now merging home **A legacy online greeting-card destination that still draws 9.5 crore visitors a year, being amalgamated into the parent to cut overhead and pool resources.** - **The company’s founding activity** - before e-commerce, the business was built on electronic greeting cards, and the 123Greetings.com platform remains a globally recognised destination for human expressions, housed in subsidiaries in the US and India. # Technology platform **A proprietary, cloud-scaled system that integrates marketplaces, carriers, and brand partners into a single seamless pipe - it is the connective tissue that makes the whole business work, not a separate revenue stream.** - **Deep integration with everyone’s back-end** - the platform plugs directly into Amazon’s marketplace systems, the ERP software of logistics carriers, and the brand partners’ own operations, enabling real-time data flow and automated order processing across millions of transactions. - **Smart data drives every decision** - predictive analytics tools handle vendor selection, product SKU choices, demand forecasting, and inventory management, so the company can respond to what the market wants without guesswork. - **Built for spikes** - the technology’s bandwidth is progressively scaled on cloud infrastructure, which is why it can absorb the sharp demand surge of the US festive season without breaking, and why the company plans continued investment in artificial intelligence to push automation and security further. # Group structure and partners **A parent company in India with a chain of wholly owned subsidiaries in the US and Singapore, all consolidated around a single e-commerce mission, with Amazon, UPS, and FedEx as the critical external partners.** - **The holding structure funnels everything to 123Stores** - IntraSoft Technologies Ltd (listed in India) owns IntraSoft Ventures in Singapore, which in turn owns 123Stores, Inc. in the US, the entity that actually runs the e-commerce business, and the group’s revenue from operations is entirely from the United States of America. - **Capital keeps flowing downstream** - the Board has approved successive equity investments into the Singapore subsidiary - most recently up to USD 1.75 million in December 2025 - to fund the main business activities of 123Stores. - **Three external partners define the operating model** - Amazon is the primary marketplace where goods are sold; UPS and FedEx are the logistics partners that move those goods to customers, with the company’s order volumes large enough to negotiate favourable rates.

Documents — Intrasoft Technologies Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/z1sxyeh47z0c7gl42migptsc.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/7tdag9baxlp24f5ou26ujcg5.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/1pku6rkd1dxwhtkgay1uf35u.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/b2gybdxtzjbza2ppvsjd4t3j.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/61o2wfn06v9lojpw7tl3p8q4.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/m99rg961r1a30sl241gjdvie.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/2cv3hzqqb6gebhbud17y6vp2.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/9nlx9llf44m89xq9qkbu0edm.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/7yrjb4nkf2kzxqoq3k066pqh.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/5fmw4qe0m43ps9uoqmegfkrc.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/u7l6psun3nqpd4fuew259zro.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/ozdtjssxd0y55v2jg3o06ln8.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/ln1li6zb206p4yk762dmmx77.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/9zc4xy61f5dv9l6sw85fzcs8.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/u1fr9j53cufvercr24gcpivg.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/tr1nig5l6qya9ygunu7o6m4w.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/2pnurzwht4esz9nqs4ptzdq5.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/8881uhb0of4qxh3gewdzwto6.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/7a1oz9kr9k2cz7oqsgnv49xw.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/eqvhnyav2nw35tdcl3oov60x.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/5w90u9s6mlcm4ef5vm2llpuc.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/t1jg01dtoaour6wb36gwycqs.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/acfdn4akluy7bnu5xgkoc1mh.pdf