Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Intrasoft Technologies Ltd

ISFT
NSE
75.34
2.78%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Intrasoft Technologies Ltd

ISFT
NSE
75.34
2.78%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
123Cr
Close
Close Price
75.34
Industry
Industry
E - Services
PE
Price To Earnings
9.85
PS
Price To Sales
0.23
Revenue
Revenue
528Cr
Rev Gr TTM
Revenue Growth TTM
5.93%
PAT Gr TTM
PAT Growth TTM
-1.65%
Peer Comparison
How does ISFT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ISFT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
118120121123122123126128130129133137
Growth YoY
Revenue Growth YoY%
14.112.89.90.53.02.34.24.37.04.75.56.5
Expenses
ExpensesCr
114116116118117118121124126124128133
Operating Profit
Operating ProfitCr
455555544544
OPM
OPM%
3.54.04.04.04.03.93.73.42.83.73.12.9
Other Income
Other IncomeCr
221231100000
Interest Expense
Interest ExpenseCr
333332000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
343344543444
Tax
TaxCr
011120111001
PAT
PATCr
232224432433
Growth YoY
PAT Growth YoY%
-2.467.9-4.727.6-3.733.960.021.6-0.410.5-13.0-3.0
NPM
NPM%
2.12.32.01.81.93.03.12.11.83.22.61.9
EPS
EPS
1.71.91.71.51.62.32.41.71.42.52.11.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3437179391,170837591613422457485507528
Growth
Revenue Growth%
131.3108.831.024.6-28.5-29.43.8-31.28.46.24.54.1
Expenses
ExpensesCr
3387089221,151832584605409441466490512
Operating Profit
Operating ProfitCr
5817195781316191816
OPM
OPM%
1.41.21.91.60.61.21.43.03.44.03.53.1
Other Income
Other IncomeCr
4397555655710
Interest Expense
Interest ExpenseCr
1243563481231
Depreciation
DepreciationCr
122224311111
PBT
PBTCr
74319203291311141615
Tax
TaxCr
1266-30003432
PAT
PATCr
6421314628138101312
Growth
PAT Growth%
189.6596.3-68.03.4-58.8-62.8295.653.7-34.416.529.4-1.6
NPM
NPM%
1.75.81.41.20.70.41.43.01.82.02.52.4
EPS
EPS
4.028.29.09.33.91.45.78.75.76.67.87.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151515161616
Reserves
ReservesCr
65103117127131133139152164195212228
Current Liabilities
Current LiabilitiesCr
255439553833293836262521
Non Current Liabilities
Non Current LiabilitiesCr
3351983721111011261551552930
Total Liabilities
Total LiabilitiesCr
108207189279257291283331369392283296
Current Assets
Current AssetsCr
431601432211862121821841611683222
Non Current Assets
Non Current AssetsCr
644746587179101146207224250273
Total Assets
Total AssetsCr
108207189279257291283331369392283296

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3-4239-5516-133533141783
Investing Cash Flow
Investing Cash FlowCr
2415-81-8-1-36-47-50-2344
Financing Cash Flow
Financing Cash FlowCr
-2229-2857-1917-510262-130
Net Cash Flow
Net Cash FlowCr
5243-113-6-4-10-4-3
Free Cash Flow
Free Cash FlowCr
2-4537-5515-143532141783
CFO To PAT
CFO To PAT%
43.2-100.6296.3-397.3281.8-606.6419.0259.8167.9175.1651.2
CFO To EBITDA
CFO To EBITDA%
51.9-495.6225.2-286.6325.8-185.1416.4264.190.688.1470.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3695574851,0171894698277145178152
Price To Earnings
Price To Earnings
68.913.638.277.533.321.911.821.617.218.211.9
Price To Sales
Price To Sales
1.10.80.50.90.20.10.20.70.30.40.3
Price To Book
Price To Book
4.74.73.77.21.30.30.61.70.80.80.7
EV To EBITDA
EV To EBITDA
72.168.627.656.450.119.822.130.118.416.29.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.034.835.832.427.626.130.735.937.937.536.7
OPM
OPM%
1.41.21.91.60.61.21.43.03.44.03.5
NPM
NPM%
1.75.81.41.20.70.41.43.01.82.02.5
ROCE
ROCE%
9.329.715.110.03.83.04.75.75.97.47.5
ROE
ROE%
7.535.210.19.73.91.45.47.74.74.65.5
ROA
ROA%
5.520.17.04.92.20.72.93.92.32.54.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Intrasoft Technologies Ltd (BSE: 533181, NSE: ISFT) is a technology-driven, multi-channel e-commerce retailer primarily serving the U.S. market. The company operates as a full-service online retail partner for small and medium-sized U.S. enterprises (SMEs), enabling them to sell on major e-commerce marketplaces—primarily Amazon—through its proprietary technology platform. Its business model centers on bridging the gap between product-focused vendors and customer-centric marketplaces. Intrasoft owns and operates two key digital assets: - **123Stores.com** – A high-volume e-commerce retail platform. - **123Greetings.com** – A leading online destination for human expressions with 95 million annual visitors. 123Stores, Inc., a wholly owned subsidiary, serves as the primary operational arm in the U.S., and Intrasoft is ranked among the **top 300 e-commerce retailers** on Amazon U.S. (as per Marketplace Pulse). --- ### **Core Business Model & Strategic Shift** #### **Transition to Vendor Direct Model (FY26 Onwards)** Starting in **FY2026**, Intrasoft is fully transitioning to a **Vendor Direct (V-Direct) Model**, where products are shipped directly from brand partners’ warehouses to end consumers. This shift: - Eliminates inventory holding, storage, and associated logistics costs. - Reduces inventory drawdown risk and working capital pressure. - Enhances scalability and improves unit economics. This transition was strategically initiated between **FY22 and FY25**, resulting in: - **Reduction in inventory by INR 99 crore** (from March 2021 to Dec 2024). - **Debt reduction from INR 148 crore (Mar 2023) to INR 13 crore (proj. Dec 2024)**. The V-Direct model allows Intrasoft to scale its **long-tail product portfolio**—slow-moving, niche SKUs that are not economically viable for Amazon’s fulfillment centers—without capital-intensive inventory. The company expects **Vendor Direct sales to grow at a CAGR of 25–30% over the next three years**, with **stable EBITDA margins** and improving return ratios. --- ### **Technology & Data-Driven Operations** Intrasoft’s success is underpinned by a **robust, scalable, and proprietary technology platform** that integrates AI, big data analytics, and predictive modeling across the entire value chain. Key capabilities include: - **Smart Data & Predictive Analytics**: For demand forecasting, SKU selection, pricing intelligence, and vendor onboarding. - **End-to-End Automation**: From product listing and pricing to order fulfillment and customer support. - **Real-Time Integration**: With marketplace back-ends, ERP systems of logistics partners (e.g., UPS, FedEx), and brand partners' systems. - **Disruption Management**: Proprietary tools monitor weather, accidents, and delays to dynamically adjust delivery estimates and improve accuracy. This technology infrastructure supports millions of transactions and is designed for cloud scalability to handle future growth. --- ### **Market Position & Reach** - **Marketplace Presence**: Among the **top 300 retailers on Amazon U.S.**, with a **96% lifetime seller rating**—reflecting high customer satisfaction and compliance. - **Product Portfolio**: Over **150,000 SKUs** across key categories including: - Home & Kitchen - Garden & Outdoor - Tools & Home Improvement - Sports & Outdoor - **Strategic Growth Target**: Expand product offerings from **500,000 SKUs to 1 million** by leveraging scalable tech systems. - **Vendors/Brand Partners**: Over **300 U.S.-based SMEs** served; relationships are deep, long-term, and focused on end-to-end management of their marketplace presence. --- ### **Logistics & Fulfillment** Intrasoft operates a **hybrid, cost-efficient logistics network**: - Partners with **top-tier carriers (UPS, FedEx)** and **local in-state carriers**. - Leverages **economies of scale** through high order volumes to reduce per-unit fulfillment costs. - Combines **national reach** with **local agility** to optimize delivery speed and cost. - Continuously uses data analytics to forecast delays and enhance delivery accuracy. This multi-carrier approach ensures reliable, fast delivery even during peak seasons (Q3, U.S. festive period). --- ### **Customer & Vendor-Centric Strategy** #### **For Brand Partners** - Provides **end-to-end e-commerce solutions**, allowing SMEs to grow on Amazon without dedicated in-house teams. - Offers services including: - Marketplace management - Digital marketing & promotions - Buy-box optimization - Inventory & supply chain advisory - Returns & customer service - Delivers **pricing and demand trend insights** via its analytics engine. - Builds **aggregation benefits** as vendor scale increases, sharing operational efficiencies. #### **For Marketplace Customers** - Focuses on **long-term relationship building** through: - Competitive pricing - Seamless, fast doorstep delivery - Real-time customer support - High fulfillment accuracy --- ### **Financial & Operational Highlights** - **Vendor Direct Model**: Improves cash flow, reduces debt, and enhances sustainability. - **Scalable Platform**: Infrastructure supports rapid growth without proportional cost increases. - **Right Issue Approval**: INR 50 crore approved (Mar 2022) to fund growth and tech development. - **Focus on Unit Economics**: As Vendor Direct scales, margins and returns are expected to improve. ---