Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,884Cr
Infra - Engineering - General
Rev Gr TTM
Revenue Growth TTM
-0.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ISGEC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 28.0 | 11.2 | -2.6 | -6.5 | -8.6 | 11.1 | 11.6 | 0.2 | -6.6 | -12.9 | 2.9 | 16.3 |
| 1,878 | 1,282 | 1,340 | 1,369 | 1,730 | 1,415 | 1,517 | 1,364 | 1,592 | 1,221 | 1,544 | 1,545 |
Operating Profit Operating ProfitCr |
| 8.1 | 7.5 | 9.1 | 8.3 | 7.4 | 8.1 | 7.7 | 8.8 | 8.7 | 9.0 | 8.7 | 11.1 |
Other Income Other IncomeCr | 6 | 13 | 4 | 5 | 4 | 9 | 24 | 4 | 3 | 18 | 34 | 1 |
Interest Expense Interest ExpenseCr | 17 | 19 | 20 | 13 | 11 | 11 | 8 | 8 | 13 | 16 | 19 | 17 |
Depreciation DepreciationCr | 27 | 25 | 26 | 27 | 28 | 26 | 26 | 40 | 12 | 26 | 27 | 28 |
| 126 | 72 | 91 | 89 | 102 | 96 | 117 | 87 | 130 | 96 | 136 | 150 |
| 33 | 20 | 27 | 22 | 30 | 29 | 32 | 29 | 32 | 32 | 38 | 38 |
|
Growth YoY PAT Growth YoY% | 137.7 | 191.3 | 123.6 | 1.1 | -22.6 | 27.9 | 50.2 | -65.3 | 36.1 | -12.7 | -41.2 | 265.5 |
| 4.6 | 3.8 | 4.3 | 4.5 | 3.9 | 4.4 | 5.8 | 1.5 | 5.6 | 4.4 | 3.3 | 4.9 |
| 11.7 | 6.9 | 8.1 | 8.4 | 9.7 | 8.9 | 12.6 | 2.7 | 9.7 | 7.1 | 6.0 | 9.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 135.3 | 14.1 | -13.2 | -3.2 | 33.2 | 16.5 | -7.8 | 1.4 | 16.4 | -2.8 | 3.3 | 1.4 |
| 3,696 | 4,173 | 3,525 | 3,494 | 4,784 | 5,557 | 4,971 | 5,188 | 5,944 | 5,692 | 5,843 | 5,902 |
Operating Profit Operating ProfitCr |
| 6.5 | 7.5 | 10.0 | 7.8 | 5.3 | 5.5 | 8.4 | 5.7 | 7.1 | 8.5 | 9.0 | 9.4 |
Other Income Other IncomeCr | 47 | 77 | 94 | 57 | 69 | 32 | 52 | 13 | 13 | 22 | 39 | 56 |
Interest Expense Interest ExpenseCr | 35 | 54 | 43 | 22 | 26 | 41 | 50 | 65 | 73 | 63 | 39 | 66 |
Depreciation DepreciationCr | 83 | 76 | 75 | 81 | 82 | 101 | 101 | 101 | 104 | 101 | 102 | 92 |
| 188 | 284 | 367 | 251 | 227 | 214 | 356 | 158 | 290 | 383 | 477 | 512 |
| 64 | 93 | 119 | 83 | 83 | 65 | 103 | 43 | 84 | 99 | 122 | 140 |
|
| 218.7 | 54.4 | 30.4 | -32.2 | -14.5 | 3.5 | 69.7 | -54.6 | 78.8 | 38.4 | 25.1 | -16.4 |
| 3.1 | 4.2 | 6.3 | 4.4 | 2.9 | 2.5 | 4.7 | 2.1 | 3.2 | 4.6 | 5.5 | 4.6 |
| 16.0 | 25.1 | 32.9 | 2.1 | 19.4 | 19.6 | 33.7 | 14.8 | 26.7 | 33.1 | 33.9 | 32.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 837 | 1,021 | 1,246 | 1,374 | 1,508 | 1,777 | 2,014 | 2,114 | 2,297 | 2,515 | 2,731 | 2,781 |
Current Liabilities Current LiabilitiesCr | 2,228 | 2,683 | 2,534 | 2,060 | 3,152 | 3,411 | 3,532 | 3,743 | 3,909 | 4,494 | 4,349 | 4,270 |
Non Current Liabilities Non Current LiabilitiesCr | 371 | 366 | 274 | 316 | 390 | 688 | 829 | 815 | 774 | 723 | 843 | 740 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,891 | 3,461 | 3,402 | 3,098 | 4,276 | 4,250 | 4,547 | 4,817 | 5,162 | 5,735 | 5,871 | 6,760 |
Non Current Assets Non Current AssetsCr | 600 | 670 | 721 | 731 | 852 | 1,707 | 1,914 | 1,943 | 1,913 | 2,100 | 2,170 | 1,163 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 261 | 123 | 236 | 101 | -238 | 104 | 228 | -70 | 208 | 735 | 116 |
Investing Cash Flow Investing Cash FlowCr | -239 | -261 | -141 | 276 | 70 | -347 | -186 | -141 | -58 | -232 | -304 |
Financing Cash Flow Financing Cash FlowCr | -66 | 66 | -370 | -233 | 93 | 295 | -89 | 176 | -98 | -487 | 108 |
|
Free Cash Flow Free Cash FlowCr | 179 | -3 | 149 | 21 | -357 | -324 | -9 | -125 | 68 | 499 | -118 |
| 211.6 | 64.4 | 95.2 | 59.8 | -165.0 | 69.4 | 90.0 | -61.1 | 101.0 | 258.5 | 32.7 |
CFO To EBITDA CFO To EBITDA% | 101.4 | 36.5 | 60.4 | 34.0 | -89.3 | 31.9 | 50.1 | -22.6 | 45.7 | 139.8 | 20.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4,136 | 3,011 | 4,430 | 4,784 | 4,449 | 1,878 | 3,676 | 3,779 | 3,200 | 6,597 | 7,710 |
Price To Earnings Price To Earnings | 36.0 | 16.3 | 18.5 | 30.4 | 31.1 | 13.0 | 14.8 | 34.7 | 16.3 | 27.1 | 30.9 |
Price To Sales Price To Sales | 1.1 | 0.7 | 1.1 | 1.3 | 0.9 | 0.3 | 0.7 | 0.7 | 0.5 | 1.1 | 1.2 |
Price To Book Price To Book | 4.9 | 2.9 | 3.5 | 3.5 | 2.9 | 1.1 | 1.8 | 1.8 | 1.4 | 2.6 | 2.8 |
| 16.5 | 9.9 | 11.8 | 15.8 | 17.3 | 8.1 | 9.8 | 15.7 | 9.3 | 13.7 | 14.5 |
Profitability Ratios Profitability Ratios |
| 38.1 | 37.1 | 45.3 | 43.3 | 38.4 | 40.6 | 39.9 | 39.0 | 39.4 | 40.9 | 42.1 |
| 6.5 | 7.5 | 10.0 | 7.8 | 5.3 | 5.5 | 8.4 | 5.7 | 7.1 | 8.5 | 9.0 |
| 3.1 | 4.2 | 6.3 | 4.4 | 2.9 | 2.5 | 4.7 | 2.1 | 3.2 | 4.6 | 5.5 |
| 16.7 | 20.4 | 25.8 | 17.9 | 13.9 | 9.3 | 13.5 | 6.7 | 10.3 | 13.4 | 14.4 |
| 14.6 | 18.5 | 19.8 | 12.2 | 9.5 | 8.4 | 12.5 | 5.4 | 8.9 | 11.3 | 13.0 |
| 3.5 | 4.6 | 6.0 | 4.4 | 2.8 | 2.5 | 3.9 | 1.7 | 2.9 | 3.6 | 4.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
ISGEC Heavy Engineering Limited, originally established in 1933 as *Saraswati Sugar Syndicate Limited*, has evolved from a sugar manufacturer into a diversified, globally recognized heavy engineering conglomerate. Headquartered in India, the company operates across **8 manufacturing facilities in India and abroad**, serving clients in **92 countries**. With a turnover exceeding **₹6,000 crores**, ISGEC is a leader in Engineering, Procurement, and Construction (EPC), as well as precision manufacturing. The company is strategically transitioning its revenue base, with over **87–90% of consolidated revenue now derived from engineering and industrial projects**, signaling a deep commitment to industrial and energy infrastructure.
---
### **Business Segments & Core Verticals**
ISGEC operates through two primary business segments:
1. **Manufacturing** (29% of revenue)
2. **Engineering, Procurement & Construction (EPC)** (58% of revenue)
#### **Key Product & Service Offerings:**
- **Process Plant Equipment**: Reactors, pressure vessels, heat exchangers, distillation columns, high-pressure systems.
- **Boilers & Power Systems**: CFB, AFBC, traveling grate, biomass, waste-to-energy, and flue gas desulfurization (FGD) systems.
- **Presses**: Hydraulic, mechanical, and servo presses used in automotive, defense, aerospace, and white goods.
- **Castings**: Iron and steel castings for industrial machinery, including defense, mining, and railways.
- **Liquefied Gas Containers**: Global leader in chlorine and high-pressure gas containers (ASME 'T' stamp holder).
- **EPC Turnkey Projects**: Sugar & ethanol plants, distilleries, power plants, air pollution control systems, bulk material handling, and civil infrastructure.
- **Environmental Solutions**: Bag filters, electrostatic precipitators (ESPs), wet/semi-dry/dry FGD systems under JV **Isgec Redecam Enviro Solutions**.
- **Green & Renewable Energy**: Equipment for green hydrogen, green ammonia, polysilicon, and waste-to-energy projects.
---
### **Strategic Diversification & Subsidiaries**
ISGEC has expanded through joint ventures and strategic global partnerships:
- **Isgec SFW Boilers Pvt. Ltd. (51%)**: JV with Sumitomo SHI FW (Finland) for CFBC boiler solutions.
- **Isgec Redecam Enviro Solutions Pvt. Ltd. (51%)**: JV with Redecam, Italy for emission control systems.
- **Isgec Titan Metal Fabricators Pvt. Ltd. (51%)**: JV with Titan Metal Fabricators, USA for corrosion-resistant equipment.
- **Isgec Hitachi Zosen Ltd.**: Manufactures critical process equipment; generated INR 19 crore profit (PBT) in 9M FY25.
- **Eagle Press & Equipment Co. Ltd. (100%)**: Canadian subsidiary manufacturing high-end presses.
- **Isgec Investments Pte Ltd**: Singapore-based holding entity with stepdown subsidiaries in the Philippines, Netherlands, and Cayman Islands.
- **Cavite Biofuel Producers Inc. (CBPI)**: Bioethanol plant under construction in the Philippines.
- **Saraswati Sugar Mills Ltd.**: Legacy sugar business; now also supports ethanol production with 100 KLPD unit.
> 📌 **Disposal Strategy**: The company is actively working to **sell Bioeq**, a subsidiary with INR 1,076 crore in assets held for sale. It is expected to generate **INR 470–480 crore revenues** and **INR 30–40 crore profits** in FY25–26, helping offset long-term debt burden prior to potential sale.
---
### **Recent Developments (November 2025)**
- **Margins in EPC Projects**: Typically range **5–7%**, rising in export or niche markets (e.g., boiler systems).
- **Exports**: Represent **~26% of consolidated order book** with improving momentum post-COVID, especially in Central & Eastern Europe, South Africa, Mexico, and Southeast Asia.
- **New Manufacturing Expansion**:
- Approved **INR 87 crore investment** for a new **skids and modules facility** at **Dahej SEZ, Gujarat**.
- **Phase I (INR 65 cr)**: Expected to generate **INR 160 crore/year** revenue.
- **Full completion (INR 87 cr)**: To deliver **INR 275 crore/year** revenue.
- The company is evaluating further capex across product lines to meet rising demand.
---
### **Recent Milestones (2023–2025)**
- **Record Orders**:
- **Largest domestic boiler order book (FY23)**.
- **Highest production & sales** in piping spools, castings, gas containers, and skids.
- World’s **largest waste heat recovery boiler** and **cement W-HRB** commissioned.
- **EPC Projects**:
- 100th AFBC boiler supplied; **first pith-fired & 100% biomass AFBC boiler** commissioned.
- First **wet & semi-dry FGD units** commissioned (800 MW and 150 MW plants).
- **Major 175 KLPD multi-feed distillery** project for Dwarikesh Sugar with ZLD and cogeneration.
- **Global Awards & Recognition**:
- **Excellence Award at ICUMSA-2025** for refined sugar with high purity and industrial acceptance.
- **Joint Venture Performance**:
- **Isgec Redecam** reported **₹56.69 crore revenue** and **₹3.86 crore PBT** in FY24–25 (up from ₹47.75 cr, ₹1.67 cr).
- Landed world’s **largest baghouse (2.8 million m³/hr)** for a steel plant.
---
### **Operational Highlights**
- **Manufacturing Plants**:
- **India**: Yamunanagar, Rattangarh, Bawal (Haryana), Muzaffarnagar (UP), Dahej (Gujarat), Pune.
- **Overseas**: Windsor (Canada), Cavite (Philippines).
- **Covered Area**: Over **200,000 sqm** across **six core facilities**.
- **Capabilities**:
- **Heavy fabrication, precision machining, high-integrity welding, automated foundry operations**.
- **End-to-end design, engineering, fabrication, and O&M**.
- **After-Sales & Services**:
- Offers **O&M services for 800+ MW power capacity**, boiler R&M, spares, and retrofitting.
- Remote Monitoring System (RMS) and AI-based analytics for plant optimization.