Login
Products
Login
Home
Alerts
Search
Watchlist
Products

ISGEC Heavy Engineering Ltd

ISGEC
NSE
1,072.25
2.07%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

ISGEC Heavy Engineering Ltd

ISGEC
NSE
1,072.25
2.07%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,884Cr
Close
Close Price
1,072.25
Industry
Industry
Infra - Engineering - General
PE
Price To Earnings
33.25
PS
Price To Sales
1.21
Revenue
Revenue
6,515Cr
Rev Gr TTM
Revenue Growth TTM
-0.49%
PAT Gr TTM
PAT Growth TTM
15.26%
Peer Comparison
How does ISGEC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ISGEC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,0431,3861,4731,4931,8681,5401,6441,4951,7441,3411,6911,739
Growth YoY
Revenue Growth YoY%
28.011.2-2.6-6.5-8.611.111.60.2-6.6-12.92.916.3
Expenses
ExpensesCr
1,8781,2821,3401,3691,7301,4151,5171,3641,5921,2211,5441,545
Operating Profit
Operating ProfitCr
164104134123138125127132152120147194
OPM
OPM%
8.17.59.18.37.48.17.78.88.79.08.711.1
Other Income
Other IncomeCr
6134549244318341
Interest Expense
Interest ExpenseCr
1719201311118813161917
Depreciation
DepreciationCr
272526272826264012262728
PBT
PBTCr
126729189102961178713096136150
Tax
TaxCr
332027223029322932323838
PAT
PATCr
935364677267962398595684
Growth YoY
PAT Growth YoY%
137.7191.3123.61.1-22.627.950.2-65.336.1-12.7-41.2265.5
NPM
NPM%
4.63.84.34.53.94.45.81.55.64.43.34.9
EPS
EPS
11.76.98.18.49.78.912.62.79.77.16.09.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,9544,5103,9173,7915,0515,8825,4265,4996,3996,2186,4226,515
Growth
Revenue Growth%
135.314.1-13.2-3.233.216.5-7.81.416.4-2.83.31.4
Expenses
ExpensesCr
3,6964,1733,5253,4944,7845,5574,9715,1885,9445,6925,8435,902
Operating Profit
Operating ProfitCr
257336392297266325455311455526579613
OPM
OPM%
6.57.510.07.85.35.58.45.77.18.59.09.4
Other Income
Other IncomeCr
477794576932521313223956
Interest Expense
Interest ExpenseCr
355443222641506573633966
Depreciation
DepreciationCr
837675818210110110110410110292
PBT
PBTCr
188284367251227214356158290383477512
Tax
TaxCr
6493119838365103438499122140
PAT
PATCr
123190248168144149253115206284356297
Growth
PAT Growth%
218.754.430.4-32.2-14.53.569.7-54.678.838.425.1-16.4
NPM
NPM%
3.14.26.34.42.92.54.72.13.24.65.54.6
EPS
EPS
16.025.132.92.119.419.633.714.826.733.133.932.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
8371,0211,2461,3741,5081,7772,0142,1142,2972,5152,7312,781
Current Liabilities
Current LiabilitiesCr
2,2282,6832,5342,0603,1523,4113,5323,7433,9094,4944,3494,270
Non Current Liabilities
Non Current LiabilitiesCr
371366274316390688829815774723843740
Total Liabilities
Total LiabilitiesCr
3,4904,1314,1223,8295,1285,9586,4606,7607,0757,8358,0417,923
Current Assets
Current AssetsCr
2,8913,4613,4023,0984,2764,2504,5474,8175,1625,7355,8716,760
Non Current Assets
Non Current AssetsCr
6006707217318521,7071,9141,9431,9132,1002,1701,163
Total Assets
Total AssetsCr
3,4904,1314,1223,8295,1285,9586,4606,7607,0757,8358,0417,923

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
261123236101-238104228-70208735116
Investing Cash Flow
Investing Cash FlowCr
-239-261-14127670-347-186-141-58-232-304
Financing Cash Flow
Financing Cash FlowCr
-6666-370-23393295-89176-98-487108
Net Cash Flow
Net Cash FlowCr
-44-72-275144-7452-47-365116-80
Free Cash Flow
Free Cash FlowCr
179-314921-357-324-9-12568499-118
CFO To PAT
CFO To PAT%
211.664.495.259.8-165.069.490.0-61.1101.0258.532.7
CFO To EBITDA
CFO To EBITDA%
101.436.560.434.0-89.331.950.1-22.645.7139.820.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,1363,0114,4304,7844,4491,8783,6763,7793,2006,5977,710
Price To Earnings
Price To Earnings
36.016.318.530.431.113.014.834.716.327.130.9
Price To Sales
Price To Sales
1.10.71.11.30.90.30.70.70.51.11.2
Price To Book
Price To Book
4.92.93.53.52.91.11.81.81.42.62.8
EV To EBITDA
EV To EBITDA
16.59.911.815.817.38.19.815.79.313.714.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.137.145.343.338.440.639.939.039.440.942.1
OPM
OPM%
6.57.510.07.85.35.58.45.77.18.59.0
NPM
NPM%
3.14.26.34.42.92.54.72.13.24.65.5
ROCE
ROCE%
16.720.425.817.913.99.313.56.710.313.414.4
ROE
ROE%
14.618.519.812.29.58.412.55.48.911.313.0
ROA
ROA%
3.54.66.04.42.82.53.91.72.93.64.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** ISGEC Heavy Engineering Limited, originally established in 1933 as *Saraswati Sugar Syndicate Limited*, has evolved from a sugar manufacturer into a diversified, globally recognized heavy engineering conglomerate. Headquartered in India, the company operates across **8 manufacturing facilities in India and abroad**, serving clients in **92 countries**. With a turnover exceeding **₹6,000 crores**, ISGEC is a leader in Engineering, Procurement, and Construction (EPC), as well as precision manufacturing. The company is strategically transitioning its revenue base, with over **87–90% of consolidated revenue now derived from engineering and industrial projects**, signaling a deep commitment to industrial and energy infrastructure. --- ### **Business Segments & Core Verticals** ISGEC operates through two primary business segments: 1. **Manufacturing** (29% of revenue) 2. **Engineering, Procurement & Construction (EPC)** (58% of revenue) #### **Key Product & Service Offerings:** - **Process Plant Equipment**: Reactors, pressure vessels, heat exchangers, distillation columns, high-pressure systems. - **Boilers & Power Systems**: CFB, AFBC, traveling grate, biomass, waste-to-energy, and flue gas desulfurization (FGD) systems. - **Presses**: Hydraulic, mechanical, and servo presses used in automotive, defense, aerospace, and white goods. - **Castings**: Iron and steel castings for industrial machinery, including defense, mining, and railways. - **Liquefied Gas Containers**: Global leader in chlorine and high-pressure gas containers (ASME 'T' stamp holder). - **EPC Turnkey Projects**: Sugar & ethanol plants, distilleries, power plants, air pollution control systems, bulk material handling, and civil infrastructure. - **Environmental Solutions**: Bag filters, electrostatic precipitators (ESPs), wet/semi-dry/dry FGD systems under JV **Isgec Redecam Enviro Solutions**. - **Green & Renewable Energy**: Equipment for green hydrogen, green ammonia, polysilicon, and waste-to-energy projects. --- ### **Strategic Diversification & Subsidiaries** ISGEC has expanded through joint ventures and strategic global partnerships: - **Isgec SFW Boilers Pvt. Ltd. (51%)**: JV with Sumitomo SHI FW (Finland) for CFBC boiler solutions. - **Isgec Redecam Enviro Solutions Pvt. Ltd. (51%)**: JV with Redecam, Italy for emission control systems. - **Isgec Titan Metal Fabricators Pvt. Ltd. (51%)**: JV with Titan Metal Fabricators, USA for corrosion-resistant equipment. - **Isgec Hitachi Zosen Ltd.**: Manufactures critical process equipment; generated INR 19 crore profit (PBT) in 9M FY25. - **Eagle Press & Equipment Co. Ltd. (100%)**: Canadian subsidiary manufacturing high-end presses. - **Isgec Investments Pte Ltd**: Singapore-based holding entity with stepdown subsidiaries in the Philippines, Netherlands, and Cayman Islands. - **Cavite Biofuel Producers Inc. (CBPI)**: Bioethanol plant under construction in the Philippines. - **Saraswati Sugar Mills Ltd.**: Legacy sugar business; now also supports ethanol production with 100 KLPD unit. > 📌 **Disposal Strategy**: The company is actively working to **sell Bioeq**, a subsidiary with INR 1,076 crore in assets held for sale. It is expected to generate **INR 470–480 crore revenues** and **INR 30–40 crore profits** in FY25–26, helping offset long-term debt burden prior to potential sale. --- ### **Recent Developments (November 2025)** - **Margins in EPC Projects**: Typically range **5–7%**, rising in export or niche markets (e.g., boiler systems). - **Exports**: Represent **~26% of consolidated order book** with improving momentum post-COVID, especially in Central & Eastern Europe, South Africa, Mexico, and Southeast Asia. - **New Manufacturing Expansion**: - Approved **INR 87 crore investment** for a new **skids and modules facility** at **Dahej SEZ, Gujarat**. - **Phase I (INR 65 cr)**: Expected to generate **INR 160 crore/year** revenue. - **Full completion (INR 87 cr)**: To deliver **INR 275 crore/year** revenue. - The company is evaluating further capex across product lines to meet rising demand. --- ### **Recent Milestones (2023–2025)** - **Record Orders**: - **Largest domestic boiler order book (FY23)**. - **Highest production & sales** in piping spools, castings, gas containers, and skids. - World’s **largest waste heat recovery boiler** and **cement W-HRB** commissioned. - **EPC Projects**: - 100th AFBC boiler supplied; **first pith-fired & 100% biomass AFBC boiler** commissioned. - First **wet & semi-dry FGD units** commissioned (800 MW and 150 MW plants). - **Major 175 KLPD multi-feed distillery** project for Dwarikesh Sugar with ZLD and cogeneration. - **Global Awards & Recognition**: - **Excellence Award at ICUMSA-2025** for refined sugar with high purity and industrial acceptance. - **Joint Venture Performance**: - **Isgec Redecam** reported **₹56.69 crore revenue** and **₹3.86 crore PBT** in FY24–25 (up from ₹47.75 cr, ₹1.67 cr). - Landed world’s **largest baghouse (2.8 million m³/hr)** for a steel plant. --- ### **Operational Highlights** - **Manufacturing Plants**: - **India**: Yamunanagar, Rattangarh, Bawal (Haryana), Muzaffarnagar (UP), Dahej (Gujarat), Pune. - **Overseas**: Windsor (Canada), Cavite (Philippines). - **Covered Area**: Over **200,000 sqm** across **six core facilities**. - **Capabilities**: - **Heavy fabrication, precision machining, high-integrity welding, automated foundry operations**. - **End-to-end design, engineering, fabrication, and O&M**. - **After-Sales & Services**: - Offers **O&M services for 800+ MW power capacity**, boiler R&M, spares, and retrofitting. - Remote Monitoring System (RMS) and AI-based analytics for plant optimization.