| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 31 | 32 | 36 | 38 | 42 | 43 | 46 | 54 | |
Growth YoY Revenue Growth YoY% | 16.1 | 16.9 | 16.2 | 14.7 | 9.3 | 24.8 | ||
| 28 | 28 | 32 | 34 | 38 | 40 | 41 | 51 | |
| 3 | 4 | 4 | 3 | 4 | 3 | 5 | 3 | |
OPM OPM% | 10.1 | 11.9 | 11.3 | 9.0 | 9.9 | 6.7 | 10.7 | 5.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
PBT PBTCr | 2 | 3 | 3 | 2 | 3 | 2 | 4 | 2 |
| 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | |
| 1 | 2 | 2 | 1 | 2 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | 77.7 | -20.8 | 8.2 | -15.1 | 35.4 | 26.2 | ||
NPM NPM% | 3.3 | 5.0 | 5.1 | 3.4 | 4.7 | 2.5 | 5.8 | 2.5 |
| 0.0 | 0.0 | 0.0 | 18.1 | 1.3 | 0.7 | 1.8 | 0.9 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 31 | 32 | 36 | 38 | 42 | 43 | 46 | 54 | |
Growth YoY Revenue Growth YoY% | 16.1 | 16.9 | 16.2 | 14.7 | 9.3 | 24.8 | ||
| 28 | 28 | 32 | 34 | 38 | 40 | 41 | 51 | |
| 3 | 4 | 4 | 3 | 4 | 3 | 5 | 3 | |
OPM OPM% | 10.1 | 11.9 | 11.3 | 9.0 | 9.9 | 6.7 | 10.7 | 5.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
PBT PBTCr | 2 | 3 | 3 | 2 | 3 | 2 | 4 | 2 |
| 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | |
| 1 | 2 | 2 | 1 | 2 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | 77.7 | -20.8 | 8.2 | -15.1 | 35.4 | 26.2 | ||
NPM NPM% | 3.3 | 5.0 | 5.1 | 3.4 | 4.7 | 2.5 | 5.8 | 2.5 |
| 0.0 | 0.0 | 0.0 | 18.1 | 1.3 | 0.7 | 1.8 | 0.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 49 | 75 | 63 | 74 | 85 | 100 |
Growth Revenue Growth% | 54.2 | -16.2 | 16.5 | 15.4 | 17.1 | |
| 45 | 71 | 56 | 66 | 78 | 91 | |
| 4 | 4 | 7 | 8 | 7 | 8 | |
OPM OPM% | 7.3 | 5.8 | 11.0 | 10.8 | 8.3 | 8.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 | 0 | 0 |
PBT PBTCr | 1 | 1 | 3 | 4 | 5 | 5 |
| 0 | 1 | 1 | 1 | 2 | 1 | |
PAT PATCr | 1 | 1 | 3 | 3 | 3 | 4 |
Growth PAT Growth% | -7.3 | 226.9 | 18.0 | -1.6 | 32.2 | |
NPM NPM% | 1.8 | 1.1 | 4.2 | 4.2 | 3.6 | 4.0 |
| 0.8 | 0.8 | 15.3 | 2.1 | 2.1 | 2.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 49 | 75 | 63 | 74 | 85 | 100 |
Growth Revenue Growth% | 54.2 | -16.2 | 16.5 | 15.4 | 17.1 | |
| 45 | 71 | 56 | 66 | 78 | 91 | |
| 4 | 4 | 7 | 8 | 7 | 8 | |
OPM OPM% | 7.3 | 5.8 | 11.0 | 10.8 | 8.3 | 8.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 | 0 | 0 |
PBT PBTCr | 1 | 1 | 3 | 4 | 5 | 5 |
| 0 | 1 | 1 | 1 | 2 | 1 | |
PAT PATCr | 1 | 1 | 3 | 3 | 3 | 4 |
Growth PAT Growth% | -7.3 | 226.9 | 18.0 | -1.6 | 32.2 | |
NPM NPM% | 1.8 | 1.1 | 4.2 | 4.2 | 3.6 | 4.0 |
| 0.8 | 0.8 | 15.3 | 2.1 | 2.1 | 2.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 15 | 15 | 15 |
Reserves ReservesCr | 4 | 6 | 10 | 26 | 29 | 33 |
| 25 | 25 | 27 | 25 | 34 | 44 | |
| 9 | 6 | 3 | 4 | 1 | 17 | |
| 39 | 39 | 42 | 70 | 80 | 108 | |
| 32 | 32 | 34 | 55 | 63 | 75 | |
| 7 | 7 | 8 | 16 | 16 | 33 | |
| 39 | 39 | 42 | 70 | 80 | 108 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 15 | 15 | 15 |
Reserves ReservesCr | 4 | 6 | 10 | 26 | 29 | 33 |
| 25 | 25 | 27 | 25 | 34 | 44 | |
| 9 | 6 | 3 | 4 | 1 | 17 | |
| 39 | 39 | 42 | 70 | 80 | 108 | |
| 32 | 32 | 34 | 55 | 63 | 75 | |
| 7 | 7 | 8 | 16 | 16 | 33 | |
| 39 | 39 | 42 | 70 | 80 | 108 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | -1 | 2 | -17 | -3 | -2 | |
| -2 | 0 | 0 | -7 | 2 | -12 | |
| 4 | -4 | -3 | 24 | 1 | 14 | |
Net Cash Flow Net Cash FlowCr | 5 | -6 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -2 | 2 | -24 | -5 | |
CFO To PAT CFO To PAT% | 368.3 | -172.2 | 89.0 | -541.8 | -111.2 | -45.7 |
CFO To EBITDA CFO To EBITDA% | 88.6 | -31.6 | 33.5 | -211.7 | -47.9 | -22.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | -1 | 2 | -17 | -3 | -2 | |
| -2 | 0 | 0 | -7 | 2 | -12 | |
| 4 | -4 | -3 | 24 | 1 | 14 | |
Net Cash Flow Net Cash FlowCr | 5 | -6 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -2 | 2 | -24 | -5 | |
CFO To PAT CFO To PAT% | 368.3 | -172.2 | 89.0 | -541.8 | -111.2 | -45.7 |
CFO To EBITDA CFO To EBITDA% | 88.6 | -31.6 | 33.5 | -211.7 | -47.9 | -22.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 46 | 50 | 46 | ||||
Price To Earnings Price To Earnings | 15.1 | 16.4 | 11.5 | ||||
Price To Sales Price To Sales | 0.6 | 0.6 | 0.5 | ||||
Price To Book Price To Book | 1.1 | 1.1 | 1.0 | ||||
EV To EBITDA EV To EBITDA | 8.0 | 9.9 | 10.0 | ||||
GPM GPM% | 18.1 | 16.8 | 22.2 | 23.0 | 18.8 | 19.1 | 19.1 |
OPM OPM% | 7.3 | 5.8 | 11.0 | 10.8 | 8.3 | 8.1 | 8.1 |
NPM NPM% | 1.8 | 1.1 | 4.2 | 4.2 | 3.6 | 4.0 | 4.0 |
ROCE ROCE% | 8.8 | 11.7 | 18.5 | 10.8 | 10.7 | 9.3 | 9.3 |
ROE ROE% | 14.8 | 9.8 | 23.4 | 7.6 | 6.9 | 8.4 | 8.4 |
ROA ROA% | 2.2 | 2.0 | 6.3 | 4.4 | 3.8 | 3.7 | 3.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 46 | 50 | 46 | ||||
Price To Earnings Price To Earnings | 15.1 | 16.4 | 11.5 | ||||
Price To Sales Price To Sales | 0.6 | 0.6 | 0.5 | ||||
Price To Book Price To Book | 1.1 | 1.1 | 1.0 | ||||
EV To EBITDA EV To EBITDA | 8.0 | 9.9 | 10.0 | ||||
GPM GPM% | 18.1 | 16.8 | 22.2 | 23.0 | 18.8 | 19.1 | 19.1 |
OPM OPM% | 7.3 | 5.8 | 11.0 | 10.8 | 8.3 | 8.1 | 8.1 |
NPM NPM% | 1.8 | 1.1 | 4.2 | 4.2 | 3.6 | 4.0 | 4.0 |
ROCE ROCE% | 8.8 | 11.7 | 18.5 | 10.8 | 10.7 | 9.3 | 9.3 |
ROE ROE% | 14.8 | 9.8 | 23.4 | 7.6 | 6.9 | 8.4 | 8.4 |
ROA ROA% | 2.2 | 2.0 | 6.3 | 4.4 | 3.8 | 3.7 | 3.7 |
Documents — Italian Edibles Ltd