Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹33,346Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ITCHOTELS
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 15.5 | 7.9 | 21.2 |
| 500 | 566 | 635 | 648 | 571 | 594 | 764 |
Operating Profit Operating ProfitCr |
| 29.2 | 27.3 | 37.5 | 38.9 | 30.0 | 29.3 | 38.0 |
Other Income Other IncomeCr | 14 | 7 | 19 | 43 | 48 | 49 | -34 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 95 | 104 | 104 | 100 | 102 | 104 | 104 |
| 123 | 114 | 294 | 354 | 189 | 189 | 327 |
| 36 | 37 | 78 | 96 | 55 | 55 | 90 |
|
Growth YoY PAT Growth YoY% | | | | | 53.4 | 73.9 | 9.6 |
| 12.3 | 9.8 | 21.3 | 24.3 | 16.4 | 15.9 | 19.2 |
| 1.0 | 2.3 | 1.0 | 1.2 | 0.6 | 0.6 | 1.1 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 60.0 | 10.9 |
| 1,475 | 2,349 | 2,577 |
Operating Profit Operating ProfitCr |
| 33.7 | 34.0 | 34.7 |
Other Income Other IncomeCr | 21 | 82 | 106 |
Interest Expense Interest ExpenseCr | 5 | 7 | 7 |
Depreciation DepreciationCr | 201 | 402 | 411 |
| 565 | 884 | 1,058 |
| 141 | 246 | 296 |
|
| | 50.4 | 19.4 |
| 19.1 | 17.9 | 19.3 |
| 2.0 | 3.0 | 3.6 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 83 | 208 | 208 |
| 8,415 | 10,484 | 10,831 |
Current Liabilities Current LiabilitiesCr | 982 | 1,161 | 1,156 |
Non Current Liabilities Non Current LiabilitiesCr | 679 | 587 | 589 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,547 | 3,457 | 3,595 |
Non Current Assets Non Current AssetsCr | 8,645 | 9,019 | 9,227 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 672 | 803 |
Investing Cash Flow Investing Cash FlowCr | -753 | -2,206 |
Financing Cash Flow Financing Cash FlowCr | 127 | 1,430 |
|
Free Cash Flow Free Cash FlowCr | 22 | 422 |
| 158.7 | 126.0 |
CFO To EBITDA CFO To EBITDA% | 89.7 | 66.3 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 41,114 |
Price To Earnings Price To Earnings | 0.0 | 64.8 |
Price To Sales Price To Sales | 0.0 | 11.6 |
Price To Book Price To Book | 0.0 | 3.8 |
| -0.2 | 32.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 |
| 33.7 | 34.0 |
| 19.1 | 17.9 |
| 6.6 | 8.3 |
| 5.0 | 6.0 |
| 4.2 | 5.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**ITC Hotels Limited** emerged as a pure-play hospitality powerhouse following its strategic demerger from **ITC Limited**, effective **January 1, 2025**. Listed on the **NSE** and **BSE** on **January 29, 2025**, the company has rapidly established itself as a market leader with a market capitalization exceeding **₹40,000 Cr.** (as of May 2025).
The company operates under an **"Asset-Right" strategy**, a capital-efficient model designed to accelerate growth by balancing a core of high-value owned assets with a rapidly expanding managed portfolio. This shift is central to the company’s long-term value creation, aiming to reduce capital intensity while maximizing management fee income.
---
### **Brand Architecture and Market Segmentation**
The company manages a sophisticated multi-tiered portfolio of **150+ hotels** and **14,000+ keys** across **90+ destinations**. The brand hierarchy is designed to capture demand across the entire travel spectrum, from ultra-luxury to mid-market business segments.
| Segment | Brand | Positioning & Pipeline Status |
| :--- | :--- | :--- |
| **Luxury** | **ITC Hotels** | Iconic flagship properties; archetypal luxury in metros. |
| **Luxury Lifestyle** | **Mementos** | Bespoke, curated experiences; **2** operational, **13** in pipeline. |
| **Upper Upscale** | **Welcomhotel** | Premium business & leisure; **28** operational, **12** in pipeline. |
| **Boutique Premium**| **Storii** | Story-led retreats; **22** hotels total (**9** operational, **13** in making). |
| **Conversion Brand** | **Epiq Collection** | High-quality conversions; targeting **1,000 keys** medium-term. |
| **Mid-market/Upscale**| **Fortune** | Full-service business; **78** hotels (**56** operating, **22** in pipeline). |
| **Heritage** | **WelcomHeritage** | Palaces and forts; **34** operational properties (**~1,000 keys**). |
---
### **The "Asset-Right" Growth Roadmap: Vision 2030**
The company is executing an aggressive expansion plan focused on **Tier-II and Tier-III** cities and international markets. The strategic goal is to reach **220+ hotels** and **20,000+ keys** by **2030**.
* **Inventory Rebalancing:** The company is shifting its mix from the current **40% Owned / 60% Managed** ratio toward a target of **33% Owned / 67% Managed** by **2030**.
* **Management Fee Acceleration:** Targeting a **2.5x growth** in management fees compared to **FY25** levels.
* **Owned Asset Pipeline:** Adding **400+ rooms** through strategic projects:
* **Puri (2027):** 118 keys.
* **Bhubaneshwar (2027):** 100+ keys expansion.
* **Visakhapatnam (2029):** 200 keys.
* **Yashobhoomi, New Delhi (2030):** A landmark premium hotel at the IICC complex, secured on a **91-year lease** for a **₹326.5 Cr.** premium.
* **International Footprint:** **ITC Ratnadipa, Colombo** has already achieved **RevPAR leadership** and turned **EBITDA positive** as of early 2026. The **Fortune** brand has also expanded into **Nepal (Bhaktapur)**.
---
### **Operational Excellence and Financial Performance**
The company has demonstrated industry-leading margins and growth, particularly in high-yield segments like **MICE, Weddings, and Retail**.
**Key Financial Metrics (Consolidated):**
* **Revenue (Q3 FY26):** **₹1,231 Cr.** (up **21% YoY**).
* **PAT (Q3 FY26):** **₹307 Cr.** (up **42% YoY**).
* **EBITDA Margin:** Reached **40%** in peak periods, with a sustained **32%** in Q1 FY26.
* **RevPAR Growth:** **13-17%**, maintaining a **34% premium** over the industry average.
* **ADR & Occupancy:** Average Daily Rate of **₹15,000** with a high occupancy rate of **79%**.
**Revenue Diversification:**
* **Food & Beverage:** A major growth engine (up **13%** recently), anchored by world-class brands like **Bukhara**, **Dum Pukht**, and **Avartana** (Ranked **India’s No. 1 Restaurant** 2024).
* **Branded Residences:** Revenue realization from **Sapphire Residences** in Colombo has commenced.
* **Ancillary Assets:** Includes the **Classic Golf & Country Club** (27-hole Jack Nicklaus course) and the **Sleeep by ITC Hotels** retail line.
---
### **Digital Ecosystem and Loyalty Integration**
The company utilizes a unified digital stack to drive hyper-personalization and operational efficiency.
* **Club ITC Loyalty:** Features a **3x membership increase** over 5 years. Members earn up to **8% back** (and **12%** for **Culinaire** subscribers) in Green Points (**1 Point = ₹1**). A new **Platinum Select** lifetime tier has been introduced to reward elite patrons.
* **Tech Stack:** Integration of **CRM, RPA, and Gen AI** to reduce manual workloads. Loyalty redemptions are embedded directly into **PMS & POS** systems for real-time processing.
* **Strategic Alliances:** A long-standing partnership with **Marriott International** provides **16 hotels** access to the global **Marriott Bonvoy** network under 'The Luxury Collection' and 'Sheraton' brands.
---
### **"Responsible Luxury": Sustainability Leadership**
Sustainability is not a peripheral activity but a core operational pillar, providing a competitive advantage in global ESG rankings.
* **Global Leadership:** Recognized as the **World's Leading Sustainable Organisation (2025)**.
* **Certifications:** The world’s first chain to have **9 LEED Zero Water** and **12 LEED Zero Carbon** hotels. **23** properties hold **LEED Platinum** status.
* **Renewable Energy:** **51.2 MW** installed capacity; over **54%** of total electricity is sourced from renewables.
---
### **Risk Management and Financial Resilience**
The company maintains a **Zero-Debt** position, providing a robust buffer against market volatility and interest rate fluctuations.
**Financial Liquidity & Exposure:**
* **Liquidity:** As of March 2025, current assets of **₹1,831.67 Cr.** vastly exceed current liabilities of **₹338.65 Cr.**
* **Foreign Exchange:** Minimal exposure to **USD** and **EUR**, managed via forward contracts.
* **Contingent Liabilities:** Disputed claims (taxes and lease rents) stand at **₹298.25 Cr.**, which are being actively contested.
**Operational Risks:**
* **Environmental:** Demonstrated resilience following **Cyclone Ditwah** in Sri Lanka (estimated **₹28.58 Cr.** loss, covered by insurance).
* **Cybersecurity:** Managed by a dedicated **Cyber Security Committee** following **NIST** and **ISO 27001** standards; 2025 assessments place the company ahead of industry maturity averages.
* **Human Capital:** Ranked **#5** in India by **'Great Place to Work'** (2025), ensuring a stable talent pipeline for its rapid expansion.