Login
Products
Login
Home
Alerts
Search
Watchlist
Products

ITC Hotels Ltd

ITCHOTELS
NSE
160.09
1.36%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

ITC Hotels Ltd

ITCHOTELS
NSE
160.09
1.36%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
33,346Cr
Close
Close Price
160.09
Industry
Industry
Hotels
PE
Price To Earnings
43.98
PS
Price To Sales
8.45
Revenue
Revenue
3,946Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does ITCHOTELS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ITCHOTELS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7067781,0151,0618168391,231
Growth YoY
Revenue Growth YoY%
15.57.921.2
Expenses
ExpensesCr
500566635648571594764
Operating Profit
Operating ProfitCr
206212381412245246467
OPM
OPM%
29.227.337.538.930.029.338.0
Other Income
Other IncomeCr
14719434849-34
Interest Expense
Interest ExpenseCr
2222222
Depreciation
DepreciationCr
95104104100102104104
PBT
PBTCr
123114294354189189327
Tax
TaxCr
36377896555590
PAT
PATCr
8777216258134133237
Growth YoY
PAT Growth YoY%
53.473.99.6
NPM
NPM%
12.39.821.324.316.415.919.2
EPS
EPS
1.02.31.01.20.60.61.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
2,2243,5603,946
Growth
Revenue Growth%
60.010.9
Expenses
ExpensesCr
1,4752,3492,577
Operating Profit
Operating ProfitCr
7501,2111,370
OPM
OPM%
33.734.034.7
Other Income
Other IncomeCr
2182106
Interest Expense
Interest ExpenseCr
577
Depreciation
DepreciationCr
201402411
PBT
PBTCr
5658841,058
Tax
TaxCr
141246296
PAT
PATCr
424638762
Growth
PAT Growth%
50.419.4
NPM
NPM%
19.117.919.3
EPS
EPS
2.03.03.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
83208208
Reserves
ReservesCr
8,41510,48410,831
Current Liabilities
Current LiabilitiesCr
9821,1611,156
Non Current Liabilities
Non Current LiabilitiesCr
679587589
Total Liabilities
Total LiabilitiesCr
10,19212,47612,822
Current Assets
Current AssetsCr
1,5473,4573,595
Non Current Assets
Non Current AssetsCr
8,6459,0199,227
Total Assets
Total AssetsCr
10,19212,47612,822

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
672803
Investing Cash Flow
Investing Cash FlowCr
-753-2,206
Financing Cash Flow
Financing Cash FlowCr
1271,430
Net Cash Flow
Net Cash FlowCr
4727
Free Cash Flow
Free Cash FlowCr
22422
CFO To PAT
CFO To PAT%
158.7126.0
CFO To EBITDA
CFO To EBITDA%
89.766.3

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
041,114
Price To Earnings
Price To Earnings
0.064.8
Price To Sales
Price To Sales
0.011.6
Price To Book
Price To Book
0.03.8
EV To EBITDA
EV To EBITDA
-0.232.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0
OPM
OPM%
33.734.0
NPM
NPM%
19.117.9
ROCE
ROCE%
6.68.3
ROE
ROE%
5.06.0
ROA
ROA%
4.25.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**ITC Hotels Limited** emerged as a pure-play hospitality powerhouse following its strategic demerger from **ITC Limited**, effective **January 1, 2025**. Listed on the **NSE** and **BSE** on **January 29, 2025**, the company has rapidly established itself as a market leader with a market capitalization exceeding **₹40,000 Cr.** (as of May 2025). The company operates under an **"Asset-Right" strategy**, a capital-efficient model designed to accelerate growth by balancing a core of high-value owned assets with a rapidly expanding managed portfolio. This shift is central to the company’s long-term value creation, aiming to reduce capital intensity while maximizing management fee income. --- ### **Brand Architecture and Market Segmentation** The company manages a sophisticated multi-tiered portfolio of **150+ hotels** and **14,000+ keys** across **90+ destinations**. The brand hierarchy is designed to capture demand across the entire travel spectrum, from ultra-luxury to mid-market business segments. | Segment | Brand | Positioning & Pipeline Status | | :--- | :--- | :--- | | **Luxury** | **ITC Hotels** | Iconic flagship properties; archetypal luxury in metros. | | **Luxury Lifestyle** | **Mementos** | Bespoke, curated experiences; **2** operational, **13** in pipeline. | | **Upper Upscale** | **Welcomhotel** | Premium business & leisure; **28** operational, **12** in pipeline. | | **Boutique Premium**| **Storii** | Story-led retreats; **22** hotels total (**9** operational, **13** in making). | | **Conversion Brand** | **Epiq Collection** | High-quality conversions; targeting **1,000 keys** medium-term. | | **Mid-market/Upscale**| **Fortune** | Full-service business; **78** hotels (**56** operating, **22** in pipeline). | | **Heritage** | **WelcomHeritage** | Palaces and forts; **34** operational properties (**~1,000 keys**). | --- ### **The "Asset-Right" Growth Roadmap: Vision 2030** The company is executing an aggressive expansion plan focused on **Tier-II and Tier-III** cities and international markets. The strategic goal is to reach **220+ hotels** and **20,000+ keys** by **2030**. * **Inventory Rebalancing:** The company is shifting its mix from the current **40% Owned / 60% Managed** ratio toward a target of **33% Owned / 67% Managed** by **2030**. * **Management Fee Acceleration:** Targeting a **2.5x growth** in management fees compared to **FY25** levels. * **Owned Asset Pipeline:** Adding **400+ rooms** through strategic projects: * **Puri (2027):** 118 keys. * **Bhubaneshwar (2027):** 100+ keys expansion. * **Visakhapatnam (2029):** 200 keys. * **Yashobhoomi, New Delhi (2030):** A landmark premium hotel at the IICC complex, secured on a **91-year lease** for a **₹326.5 Cr.** premium. * **International Footprint:** **ITC Ratnadipa, Colombo** has already achieved **RevPAR leadership** and turned **EBITDA positive** as of early 2026. The **Fortune** brand has also expanded into **Nepal (Bhaktapur)**. --- ### **Operational Excellence and Financial Performance** The company has demonstrated industry-leading margins and growth, particularly in high-yield segments like **MICE, Weddings, and Retail**. **Key Financial Metrics (Consolidated):** * **Revenue (Q3 FY26):** **₹1,231 Cr.** (up **21% YoY**). * **PAT (Q3 FY26):** **₹307 Cr.** (up **42% YoY**). * **EBITDA Margin:** Reached **40%** in peak periods, with a sustained **32%** in Q1 FY26. * **RevPAR Growth:** **13-17%**, maintaining a **34% premium** over the industry average. * **ADR & Occupancy:** Average Daily Rate of **₹15,000** with a high occupancy rate of **79%**. **Revenue Diversification:** * **Food & Beverage:** A major growth engine (up **13%** recently), anchored by world-class brands like **Bukhara**, **Dum Pukht**, and **Avartana** (Ranked **India’s No. 1 Restaurant** 2024). * **Branded Residences:** Revenue realization from **Sapphire Residences** in Colombo has commenced. * **Ancillary Assets:** Includes the **Classic Golf & Country Club** (27-hole Jack Nicklaus course) and the **Sleeep by ITC Hotels** retail line. --- ### **Digital Ecosystem and Loyalty Integration** The company utilizes a unified digital stack to drive hyper-personalization and operational efficiency. * **Club ITC Loyalty:** Features a **3x membership increase** over 5 years. Members earn up to **8% back** (and **12%** for **Culinaire** subscribers) in Green Points (**1 Point = ₹1**). A new **Platinum Select** lifetime tier has been introduced to reward elite patrons. * **Tech Stack:** Integration of **CRM, RPA, and Gen AI** to reduce manual workloads. Loyalty redemptions are embedded directly into **PMS & POS** systems for real-time processing. * **Strategic Alliances:** A long-standing partnership with **Marriott International** provides **16 hotels** access to the global **Marriott Bonvoy** network under 'The Luxury Collection' and 'Sheraton' brands. --- ### **"Responsible Luxury": Sustainability Leadership** Sustainability is not a peripheral activity but a core operational pillar, providing a competitive advantage in global ESG rankings. * **Global Leadership:** Recognized as the **World's Leading Sustainable Organisation (2025)**. * **Certifications:** The world’s first chain to have **9 LEED Zero Water** and **12 LEED Zero Carbon** hotels. **23** properties hold **LEED Platinum** status. * **Renewable Energy:** **51.2 MW** installed capacity; over **54%** of total electricity is sourced from renewables. --- ### **Risk Management and Financial Resilience** The company maintains a **Zero-Debt** position, providing a robust buffer against market volatility and interest rate fluctuations. **Financial Liquidity & Exposure:** * **Liquidity:** As of March 2025, current assets of **₹1,831.67 Cr.** vastly exceed current liabilities of **₹338.65 Cr.** * **Foreign Exchange:** Minimal exposure to **USD** and **EUR**, managed via forward contracts. * **Contingent Liabilities:** Disputed claims (taxes and lease rents) stand at **₹298.25 Cr.**, which are being actively contested. **Operational Risks:** * **Environmental:** Demonstrated resilience following **Cyclone Ditwah** in Sri Lanka (estimated **₹28.58 Cr.** loss, covered by insurance). * **Cybersecurity:** Managed by a dedicated **Cyber Security Committee** following **NIST** and **ISO 27001** standards; 2025 assessments place the company ahead of industry maturity averages. * **Human Capital:** Ranked **#5** in India by **'Great Place to Work'** (2025), ensuring a stable talent pipeline for its rapid expansion.