Login
Home
Charts
Search
Watchlist
Products

India Tourism Development Corporation Ltd

ITDC·NSE
696.10-1.37%Wed, 23 Sept '26 13:54

India Tourism Development Corporation Ltd

ITDC
NSE
696.10
-1.37%
|Wed, 23 Sept '26 13:54
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,974Cr
Close
Close Price
696.50
Industry
Industry
Resorts
PE
Price To Earnings
72.86
PS
Price To Sales
11.16
Revenue
Revenue
535Cr
Rev Gr TTM
Revenue Growth TTM
-7.19%
PAT Gr TTM
PAT Growth TTM
4.01%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
131135141851461442008811818514290
Growth YoY
Revenue Growth YoY%
41.214.3-8.3-28.111.16.441.83.3-18.628.7-29.02.7
Expenses
ExpensesCr
10711211677126118168799915211282
Operating Profit
Operating ProfitCr
242325820253291933308
OPM
OPM%
18.316.817.49.213.717.716.110.216.117.821.59.3
Other Income
Other IncomeCr
3564675678107
Interest Expense
Interest ExpenseCr
003000000010
Depreciation
DepreciationCr
221222222222
PBT
PBTCr
252527102430351324383814
Tax
TaxCr
6716-209103710104
PAT
PATCr
19181012242125101628289
Growth YoY
PAT Growth YoY%
59.5-20.82.3-31.924.715.3149.7-16.8-30.935.713.9-3.7
NPM
NPM%
14.513.37.013.816.214.412.411.113.815.219.910.4
EPS
EPS
2.22.11.21.42.82.42.91.11.93.33.31.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
131135141851461442008811818514290
Growth YoY
Revenue Growth YoY%
41.214.3-8.3-28.111.16.441.83.3-18.628.7-29.02.7
Expenses
ExpensesCr
10711211677126118168799915211282
Operating Profit
Operating ProfitCr
242325820253291933308
OPM
OPM%
18.316.817.49.213.717.716.110.216.117.821.59.3
Other Income
Other IncomeCr
3564675678107
Interest Expense
Interest ExpenseCr
003000000010
Depreciation
DepreciationCr
221222222222
PBT
PBTCr
252527102430351324383814
Tax
TaxCr
6716-209103710104
PAT
PATCr
19181012242125101628289
Growth YoY
PAT Growth YoY%
59.5-20.82.3-31.924.715.3149.7-16.8-30.935.713.9-3.7
NPM
NPM%
14.513.37.013.816.214.412.411.113.815.219.910.4
EPS
EPS
2.22.11.21.42.82.42.91.11.93.33.31.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
459349346354347177294464509571533535
Growth
Revenue Growth%
-6.7-23.9-1.02.4-2.0-48.966.157.59.812.2-6.6-7.2
Expenses
ExpensesCr
441336358329325222292388415487442445
Operating Profit
Operating ProfitCr
1813-122522-4427594849191
OPM
OPM%
3.93.9-3.47.16.3-25.00.716.318.414.817.116.9
Other Income
Other IncomeCr
211658442519131719213031
Interest Expense
Interest ExpenseCr
111111113122
Depreciation
DepreciationCr
977787777777
PBT
PBTCr
2721386139-3478510298113114
Tax
TaxCr
10891816132637173031
PAT
PATCr
1813294322-3545965808382
Growth
PAT Growth%
-44.6-24.8120.948.6-48.6-255.6111.81,332.310.723.53.34.0
NPM
NPM%
3.83.88.412.36.4-19.61.412.712.814.115.515.3
EPS
EPS
2.00.80.84.81.5-3.90.56.47.59.39.69.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
459349346354347177294464509571533535
Growth
Revenue Growth%
-6.7-23.9-1.02.4-2.0-48.966.157.59.812.2-6.6-7.2
Expenses
ExpensesCr
441336358329325222292388415487442445
Operating Profit
Operating ProfitCr
1813-122522-4427594849191
OPM
OPM%
3.93.9-3.47.16.3-25.00.716.318.414.817.116.9
Other Income
Other IncomeCr
211658442519131719213031
Interest Expense
Interest ExpenseCr
111111113122
Depreciation
DepreciationCr
977787777777
PBT
PBTCr
2721386139-3478510298113114
Tax
TaxCr
10891816132637173031
PAT
PATCr
1813294322-3545965808382
Growth
PAT Growth%
-44.6-24.8120.948.6-48.6-255.6111.81,332.310.723.53.34.0
NPM
NPM%
3.83.88.412.36.4-19.61.412.712.814.115.515.3
EPS
EPS
2.00.80.84.81.5-3.90.56.47.59.39.69.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
8686868686868686868686
Reserves
ReservesCr
216221222243234195198256220277337
Current Liabilities
Current LiabilitiesCr
252255279278228233254545697368339
Non Current Liabilities
Non Current LiabilitiesCr
5362836078585657232812
Total Liabilities
Total LiabilitiesCr
6106176676636195635849341,015747762
Current Assets
Current AssetsCr
512505556558510457471828925651654
Non Current Assets
Non Current AssetsCr
971121111051091061141068995108
Total Assets
Total AssetsCr
6106176676636195635849341,015747762
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
8686868686868686868686
Reserves
ReservesCr
216221222243234195198256220277337
Current Liabilities
Current LiabilitiesCr
252255279278228233254545697368339
Non Current Liabilities
Non Current LiabilitiesCr
5362836078585657232812
Total Liabilities
Total LiabilitiesCr
6106176676636195635849341,015747762
Current Assets
Current AssetsCr
512505556558510457471828925651654
Non Current Assets
Non Current AssetsCr
971121111051091061141068995108
Total Assets
Total AssetsCr
6106176676636195635849341,015747762

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
13-715-298-1316-12-35370
Investing Cash Flow
Investing Cash FlowCr
15-172311115-350-4-73
Financing Cash Flow
Financing Cash FlowCr
-21-15-9-20-22000-19-22-25
Net Cash Flow
Net Cash FlowCr
7-2313-25-2-221-152827-28
Free Cash Flow
Free Cash FlowCr
5-28-1-243-1710-25-54360
CFO To PAT
CFO To PAT%
73.8-53.151.4-66.336.137.4381.9-20.1-4.865.985.1
CFO To EBITDA
CFO To EBITDA%
73.0-52.1-127.0-114.036.529.3741.3-15.6-3.362.777.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
13-715-298-1316-12-35370
Investing Cash Flow
Investing Cash FlowCr
15-172311115-350-4-73
Financing Cash Flow
Financing Cash FlowCr
-21-15-9-20-22000-19-22-25
Net Cash Flow
Net Cash FlowCr
7-2313-25-2-221-152827-28
Free Cash Flow
Free Cash FlowCr
5-28-1-243-1710-25-54360
CFO To PAT
CFO To PAT%
73.8-53.151.4-66.336.137.4381.9-20.1-4.865.985.1
CFO To EBITDA
CFO To EBITDA%
73.0-52.1-127.0-114.036.529.3741.3-15.6-3.362.777.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,9403,5533,8882,4021,1153,2943,2512,5315,4175,0333,1785,974
Price To Earnings
Price To Earnings
127.1476.2335.861.154.9773.642.883.962.638.472.9
Price To Sales
Price To Sales
4.210.211.26.83.218.611.15.510.68.86.011.2
Price To Book
Price To Book
6.411.612.77.33.511.711.57.417.713.97.514.1
EV To EBITDA
EV To EBITDA
93.6244.2-303.083.738.8-69.11,437.827.451.957.131.858.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.753.252.351.753.649.950.254.448.744.043.543.5
OPM
OPM%
3.93.9-3.47.16.3-25.00.716.318.414.817.116.9
NPM
NPM%
3.83.88.412.36.4-19.61.412.712.814.115.515.3
ROCE
ROCE%
9.27.112.518.812.4-11.63.024.934.427.127.027.0
ROE
ROE%
5.84.39.513.27.0-12.31.417.221.222.119.619.6
ROA
ROA%
2.92.14.46.53.6-6.20.76.36.410.710.910.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,9403,5533,8882,4021,1153,2943,2512,5315,4175,0333,1785,974
Price To Earnings
Price To Earnings
127.1476.2335.861.154.9773.642.883.962.638.472.9
Price To Sales
Price To Sales
4.210.211.26.83.218.611.15.510.68.86.011.2
Price To Book
Price To Book
6.411.612.77.33.511.711.57.417.713.97.514.1
EV To EBITDA
EV To EBITDA
93.6244.2-303.083.738.8-69.11,437.827.451.957.131.858.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.753.252.351.753.649.950.254.448.744.043.543.5
OPM
OPM%
3.93.9-3.47.16.3-25.00.716.318.414.817.116.9
NPM
NPM%
3.83.88.412.36.4-19.61.412.712.814.115.515.3
ROCE
ROCE%
9.27.112.518.812.4-11.63.024.934.427.127.027.0
ROE
ROE%
5.84.39.513.27.0-12.31.417.221.222.119.619.6
ROA
ROA%
2.92.14.46.53.6-6.20.76.36.410.710.910.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
India Tourism Development Corporation is fundamentally the government’s own hospitality and events arm - a zero-debt public sector enterprise that has spent six decades moving from running hotels to becoming a one-stop shop for everything from VVIP state banquets and duty-free retail to engineering sound-and-light shows at heritage monuments. Incorporated in 1965 under the Ministry of Tourism, it pivoted sharply after 2017, when the government began selling off many of its hotel properties and the board rewrote the mission to chase business beyond other government departments - explicitly targeting corporate and retail customers alongside its traditional B2G base. The recurring logic across its disparate units is simple: it is the default, trusted operator for any tourism or hospitality task that touches the government, and it uses that privileged position to also sell to everyone else. # Business segments Five engines built on a single government-trust franchise - a hotels-and-catering core that anchors the brand, an events business that feeds it, a travel desk and a duty-free chain that extend its reach, and an engineering-and-education arm that builds and staffs the country’s tourism infrastructure. ## 1. Hotels and catering: the VVIP kitchen and guesthouse for the Indian state **Three owned hotels and four high-security catering units - including the Parliament canteen - generate the bulk of revenue by hosting everyone from prime ministers and diplomats to wedding parties under a brand that signals government trust.** - **The flagship is a 550-room diplomatic venue** - The Ashok in New Delhi, established in 1956, holds 160 premium suites, a 3,000-square-foot Presidential Suite, and a 16,400-square-foot pillarless convention hall, which together make it a default choice for state summits (it hosted the G20, UNESCO, and the World Chess Championship in a single year) while also booking 133 weddings and lifestyle exhibitions on the side. - **Catering is a moat no competitor can cross** - the division runs the kitchens inside Hyderabad House (where the Prime Minister hosts visiting heads of state), Vigyan Bhawan (the President’s and Prime Minister’s event venue since 1979), and the entire Parliament House Estate including the new Parliament building, serving roughly 5,000 people working on the estate daily with QR-code ordering and an app for MPs. - **The properties are connected to form a mega-convention cluster** - The Ashok and the adjacent 255-room Hotel Samrat together offer what management calls the largest MICE (meetings, incentives, conferences, exhibitions) destination with the highest room count on a single premise in the capital, so a large government summit never needs to leave the campus. - **The portfolio shrank by design, not distress** - a government-directed disinvestment process that began in 2016 has transferred or closed more than half a dozen properties (Jaipur Ashok, Lalitha Mahal Palace, Jammu Ashok, and others), leaving the division leaner and concentrated on Delhi and Bhubaneswar. ## 2. Ashok Events: the government’s in-house conference organiser **The only major public-sector event management company in India, it acts as the designated agency for the Ministry of Tourism and handled 354 events in a single year - most of them inside Delhi’s new mega convention halls.** - **Designated by mandate** - it is the Ministry of Tourism’s official partner for handling conferences, workshops, and award ceremonies, which gives it a pipeline of government business that no private rival can replicate. - **One-stop means it keeps the margin inside the group** - with in-house design and printing (coffee-table books, brochures, diaries) and a natural instinct to route catering and accommodation to ITDC’s own hotels and travel desk, every event it wins pulls revenue into sister divisions. - **It has locked up the new venues** - Ashok Events is the preferred event manager at Bharat Mandapam and is gaining a foothold at Yashobhoomi, the two modern, mega-capacity conference centres that are now the default settings for India’s biggest multilateral summits. ## 3. Ashok Travels & Tours: the government’s travel desk, open to the public **A five-city travel agency that is the preferred air-ticketing partner for the Government of India by finance ministry order, it booked roughly 183,000 tickets in a year while also running car fleets for Parliament and luxury camps at the Maha Kumbh.** - **The ticket revenue model is an agency fee, not a resale** - it invoices customers only for its service charge on air tickets; the ticket cost itself passes straight through and never touches its turnover, so the business is a commission-like stream on a large volume of official travel. - **It supplies the transport layer for the state** - five vehicles are deployed to the Lok Sabha Secretariat on a monthly basis, and the division is the go-to provider of car fleets for VVIP state guests and international conferences, using both its own vehicles and empanelled operators. - **A general sales agent turbocharged the retail side** - a partnership with a private agent, originally capped at Rs. 3 crore of business, had scaled to over Rs. 131 crore by late 2024 by marketing travel services to a wider customer base, with the commission split equally. ## 4. Ashok International Trade Division: India’s original duty-free operator **The longest-running duty-free retailer in the country, it runs 14 seaport shops and has just re-entered airport retail after a seven-year gap, selling imported bonded goods in dollars to ship crews and international travellers.** - **It pioneered the category** - the first shop opened at Delhi Airport in 1967-68, and the first seaport shop followed at Chennai Port in 2010, giving the division a legacy licence to operate across a network that now stretches from Kandla to Kolkata. - **Pricing is tactical because competition is everywhere** - with multiple shops now operating at the same seaports, the division uses dynamic flexi-pricing on bulk purchases and runs inter-shop competitions based on revenue and profitability growth to push its managers to defend volume. ## 5. Ashok Consultancy & Engineering Services: the builder of tourism infrastructure **An in-house engineering division that acts as the government’s project implementation agency for tourism schemes, it has completed over 112 infrastructure projects and is the specialist behind sound-and-light shows at monuments from Cellular Jail to Rashtrapati Bhavan.** - **It is the government’s technical arm for tourism construction** - appointed as the Central Technical Nodal Agency under the Swadesh Darshan 2.0 scheme, it prepares detailed project reports and executes works for state governments and Union Territories, which means its order book is tied to public capital expenditure on tourism. - **It also feeds the parent** - the same team handles renovation and maintenance of ITDC’s own hotels, so the engineering capability that bills external clients also keeps the group’s ageing properties operational. # Ashok Institute of Hospitality & Tourism Management **The group’s in-house training school turned degree-granting institute, it runs hospitality programmes with a 100% placement record from a campus embedded inside Hotel Samrat - supplying talent to the industry and training ITDC’s own staff.** - **Live-hospitality campus** - located within Hotel Samrat, students on its B.Sc. and diploma programmes (affiliated with JNU, NCHMCT, and NIOS) train in a working hotel environment rather than a classroom simulation. - **A placement machine** - the institute reports a 100% placement record, making it a reliable talent pipeline for the broader hospitality industry even as it also runs induction and skill-upgradation programmes for ITDC’s own employees. - **Training is a revenue stream beyond degrees** - it has delivered customised hospitality training for Delhi Police, Uttarakhand Tourism, AIIMS, and various state government guesthouses, and ran a Ministry of Tourism programme that trained 299 taxi and coach drivers in a single batch. # Group structure and partners **A listed central public sector enterprise with the President of India holding the power to appoint all directors, ITDC operates with four subsidiaries - all under disinvestment - and a web of partnerships that distribute its hotel rooms on every major online travel platform.** - **The holding company is the operating company** - the President appoints the board, which includes a non-executive chairman, a managing director, functional directors, and independent directors; the four subsidiaries (in Pondicherry, Odisha, Jharkhand, and Punjab) are legacy vehicles from an earlier era of state-level hotel joint ventures, and all are in various stages of closure or transfer. - **The subsidiary clean-up is nearly complete** - Ranchi Ashok’s 51% stake was sold to the Jharkhand government for Rs. 9.43 crore; Punjab Ashok’s incomplete project stake was accepted at Rs. 79 lakh; Pondicherry Ashok is the only one still operating, and it too is flagged for disinvestment. - **Distribution partnerships fill the consumer gap** - ITDC’s hotels are listed on Cleartrip, MakeMyTrip, Booking.com, Goibibo, and Expedia, which is how a government-owned hotelier reaches retail customers who would never walk into a PSU booking office.

Documents — India Tourism Development Corporation Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/gymg6l2tktvl62nvzzn3uhlk.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/p85lw7mrls0y6r9o9y8vaakt.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/2rtdldzi9riqr3hum9ssumju.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/g699i74hxnemp46h8tzpo7yu.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/0an7hlj9o500fwhq4afc0m1g.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ok3fl4at5aywpur8t6am3h7i.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/09x3ygnwp6p2e23ke6mgjs9o.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ve2dvu6o3kkqlzs03maizb0v.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/bq9ooe0is3honcadr355js7n.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/hgfee1w5sl51bmfhfz7dhgze.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/oaark6h6yuyo2cme32zvrp90.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/9wa4w9e358banzvqfcmn5iqc.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/9dwsjou1xmwliilock7v1rc1.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/5ka4vl672zoiial4jw09r1zv.pdf