Login
Products
Login
Home
Alerts
Search
Watchlist
Products

India Tourism Development Corporation Ltd

ITDC
NSE
595.50
0.69%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

India Tourism Development Corporation Ltd

ITDC
NSE
595.50
0.69%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,108Cr
Close
Close Price
595.50
Industry
Industry
Resorts
PE
Price To Earnings
64.73
PS
Price To Sales
8.64
Revenue
Revenue
591Cr
Rev Gr TTM
Revenue Growth TTM
14.72%
PAT Gr TTM
PAT Growth TTM
19.68%
Peer Comparison
How does ITDC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ITDC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1541181311351418514614420088118185
Growth YoY
Revenue Growth YoY%
71.522.841.214.3-8.3-28.111.16.441.83.3-18.628.7
Expenses
ExpensesCr
13496107112116771261181687999152
Operating Profit
Operating ProfitCr
2022242325820253291933
OPM
OPM%
13.118.918.316.817.49.213.717.716.110.216.117.8
Other Income
Other IncomeCr
243564675678
Interest Expense
Interest ExpenseCr
000030000000
Depreciation
DepreciationCr
122212222222
PBT
PBTCr
212525252710243035132438
Tax
TaxCr
1186716-209103710
PAT
PATCr
101719181012242125101628
Growth YoY
PAT Growth YoY%
339.867.259.5-20.82.3-31.924.715.3149.7-16.8-30.935.7
NPM
NPM%
6.314.614.513.37.013.816.214.412.411.113.815.2
EPS
EPS
1.22.02.22.11.21.42.82.42.91.11.93.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
492459349346354347177294461509570591
Growth
Revenue Growth%
7.2-6.7-23.9-1.02.4-2.0-48.966.156.610.412.13.6
Expenses
ExpensesCr
478441336358329325222292389415485498
Operating Profit
Operating ProfitCr
141813-122522-44271948593
OPM
OPM%
2.83.93.9-3.47.16.3-25.00.715.518.415.015.8
Other Income
Other IncomeCr
372116584425191317192125
Interest Expense
Interest ExpenseCr
011111111312
Depreciation
DepreciationCr
1197778777777
PBT
PBTCr
362721386139-3478010299109
Tax
TaxCr
4108918161326371730
PAT
PATCr
321813294322-35455658179
Growth
PAT Growth%
295.5-44.6-24.8120.948.6-48.6-255.6111.81,233.618.925.3-3.0
NPM
NPM%
6.43.83.88.412.36.4-19.61.411.812.814.313.4
EPS
EPS
3.72.00.80.84.81.5-3.90.56.47.59.49.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
868686868686868686868686
Reserves
ReservesCr
214216221222243234195198252220278253
Current Liabilities
Current LiabilitiesCr
255252255279278228233254549697366341
Non Current Liabilities
Non Current LiabilitiesCr
565362836078585657232826
Total Liabilities
Total LiabilitiesCr
6146106176676636195635849341,015746721
Current Assets
Current AssetsCr
520512505556558510457471828925651627
Non Current Assets
Non Current AssetsCr
9497112111105109106114106899594
Total Assets
Total AssetsCr
6146106176676636195635849341,015746721

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3813-715-298-1316-12-353
Investing Cash Flow
Investing Cash FlowCr
2015-172311115-350-4
Financing Cash Flow
Financing Cash FlowCr
-5-21-15-9-20-22000-19-22
Net Cash Flow
Net Cash FlowCr
-247-2313-25-2-221-152827
Free Cash Flow
Free Cash FlowCr
-445-28-1-243-1710-25-543
CFO To PAT
CFO To PAT%
-120.373.8-53.151.4-66.336.137.4381.9-21.5-4.865.0
CFO To EBITDA
CFO To EBITDA%
-277.173.0-52.1-127.0-114.036.529.3741.3-16.5-3.361.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9761,9403,5533,8882,4021,1153,2943,2512,5315,4175,033
Price To Earnings
Price To Earnings
34.4127.1476.2335.861.154.90.0479.845.983.961.7
Price To Sales
Price To Sales
2.04.210.211.26.83.218.611.25.510.68.8
Price To Book
Price To Book
3.36.411.612.77.33.511.711.47.517.713.8
EV To EBITDA
EV To EBITDA
51.193.6244.2-303.083.738.8-69.11,437.829.051.956.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
83.484.978.680.675.678.985.677.175.493.093.9
OPM
OPM%
2.83.93.9-3.47.16.3-25.00.715.518.415.0
NPM
NPM%
6.43.83.88.412.36.4-19.61.411.812.814.3
ROCE
ROCE%
12.19.27.112.518.812.4-11.63.024.034.427.4
ROE
ROE%
10.65.84.39.513.27.0-12.31.416.221.222.4
ROA
ROA%
5.22.92.14.46.53.6-6.20.75.86.410.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
India Tourism Development Corporation Limited (**ITDC**) is a **Mini Ratna Category-I** Public Sector Undertaking incorporated in **1965**. It serves as the premier hospitality and tourism partner for the Government of India. Operating through a diversified model of **Strategic Business Units (SBUs)**, ITDC has transitioned from a traditional hotelier into a multi-faceted service provider encompassing event management, travel consultancy, duty-free retail, and hospitality education. --- ### Institutional Role and Revenue Composition ITDC functions as the **Central Nodal Agency** for the Ministry of Tourism’s flagship schemes, including **Swadesh Darshan** and **PRASAD**, monitoring government expenditure and project implementation. **Revenue Breakdown by Segment (FY 2024-25):** * **Hotel Services:** **62.58%** * **Event Management:** **19.45%** * **Tours & Travels:** **9.65%** * **Other Services (Consultancy/Duty Free):** **8.32%** --- ### Core Hospitality and VVIP Catering Operations The company’s hospitality portfolio is anchored by iconic New Delhi assets and exclusive government catering mandates. * **Flagship Properties:** Operates **3** owned hotels: **The Ashok** (New Delhi), **Hotel Samrat** (New Delhi), and **Hotel Kalinga Ashok** (Bhubaneswar). The Ashok achieved a record turnover of **₹210.64 crore** in FY 2024-25. * **Institutional Catering:** Manages high-security catering at **Hyderabad House**, **Vigyan Bhawan**, and the **Parliament House Catering Unit (PHCU)**. The PHCU serves approximately **5,000** individuals daily and has recently launched a dedicated **'Food App'** for Members of Parliament. * **Culinary Excellence:** Focuses on **Millet-based fusion cuisine** and regional Indian specialties. The team includes national award winners such as the **"Chef of the Year."** * **Sustainability:** **The Ashok** and **Hotel Samrat** are **LEED Gold** certified, featuring **1 MLD** Sewage Treatment Plants and a transition to **Pressed Natural Gas (PNG)** in all kitchens. --- ### Strategic Business Units (SBUs) and Diversification Beyond traditional lodging, ITDC leverages its expertise through specialized divisions: | SBU | Scope of Operations | Key Performance Indicators | |:---|:---|:---| | **Ashok Events (AED)** | Professional Conference Organizer (PCO) for global summits (**G20**, **UNESCO**, **71st Miss World**). | Turnover: **₹153.86 Cr** (FY25); Profit: **₹15.85 Cr**. | | **Ashok Travels & Tours (ATT)** | Air ticketing and tour packages; MoUs with **HAL, CISF, and CRPF**. | **1,83,016** tickets booked in FY25; managed **Maha Kumbh 2025** luxury tents. | | **Duty Free (AITD)** | Operates **14** seaport shops and **Visakhapatnam International Airport** (opened June 2024). | Expanding to **International Cruise Terminals** and land borders. | | **Consultancy (ACES)** | Tourism infrastructure and **Sound & Light (SEL)** shows. | Completed **112** projects; executing **₹47.12 Cr** project at **Rashtrapati Bhawan**. | | **Education (AIH&TM)** | Hospitality training in collaboration with **JNU** and **NCHMCT**. | Operates the **Centre of Excellence** at Hotel Samrat. | --- ### Asset Monetization and Disinvestment Strategy Under the **National Monetization Pipeline (NMP 2.0)**, ITDC is shifting from an ownership model to **Public-Private Partnerships (PPP)** and **Operation & Management (O&M)**. * **The Ashok Hotel (New Delhi):** A **Transaction Advisor** has been appointed for a proposed **60-year lease** (30+30) via the **PPPAC route**. Structural analysis by **IIT Roorkee** is complete. * **Subsidiary Divestment:** * **Ranchi Ashok:** **51%** stake transfer to Govt. of Jharkhand pending (**₹9.43 Cr** received). * **Pondicherry Ashok:** Govt. of Puducherry approved a buyout of ITDC’s **51%** stake. * **Hotel Jammu Ashok:** Assets being transferred to Govt. of J&K for **₹11.10 Cr**. * **Hotel Janpath:** Land handed over to **MoHUA**; ITDC is seeking compensation for loss of business opportunity. --- ### Financial Profile and Capital Structure ITDC is a **zero-debt** company with a **CARE A1+** short-term rating, characterized by strong liquidity and increasing shareholder returns. * **Profitability:** PAT rose **25%** to **₹82.94 crore** in FY 2024-25 on a total turnover of **₹565.20 crore**. * **Dividend:** Recommended dividend of **₹2.90 per share** for FY 2024-25 (Total: **₹24.87 Cr**). * **Shareholding:** The **President of India** holds **87.03%**; **Indian Hotels Co. Ltd. (IHCL)** holds **7.87%**. * **Liquidity:** Holds **₹136.54 crore** in fixed deposits and **₹82.41 crore** in cash/bank balances. * **Foreign Exchange:** Earned **₹10.90 crore** in direct forex during FY 2024-25. --- ### Risk Factors and Contingent Liabilities Investors should note several operational and legal headwinds: **1. Legal and Tax Disputes:** * **NDMC Property Tax:** A dispute regarding the "unit area method" for Delhi hotels carries a contingent liability of **₹475.66 crore**. ITDC has recognized **₹82.43 crore** in its books thus far. * **Arbitration:** Facing a **₹161.99 crore** claim from **Gupta Bros** regarding Ashok Hotel renovations; ITDC has a counter-claim of **₹141.42 crore**. * **Illegal Occupation:** ITDC is seeking **₹485.79 crore** in damages from **Kayo Enterprises** for the illegal occupation of space at Hotel Samrat. **2. Operational and Internal Controls:** * **Receivables Management:** Trade receivables stand at **₹218.65 crore**, with **₹98.95 crore** provided for **Expected Credit Loss (ECL)**. * **Audit Qualifications:** Auditors have flagged a lack of confirmation for many trade receivables/payables and **₹3.33 crore** in "unlinked receipts" that cannot be matched to specific debtors. * **IT Integration:** The **Protel** billing system is not fully integrated with **Tally Prime**, necessitating manual intervention and increasing the risk of error. **3. Governance Compliance:** * The company has faced penalties from **BSE/NSE** for non-compliance with SEBI norms regarding the appointment of **Independent Directors** and a **Woman Director**, as these appointments are subject to government approval. **4. Subsidiary Labor Issues:** * **Hotel Ranchi Ashok** has experienced significant labor unrest due to unpaid dues; ITDC provided a **₹12.64 crore** loan to the subsidiary to mitigate this risk.