Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,401Cr
Computer - Peripherals/Accessories
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IVALUE
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 16.4 | 52.1 | -9.6 |
| 181 | 190 | 223 | 215 | 218 | 288 | 197 |
Operating Profit Operating ProfitCr |
| 7.4 | 12.4 | 10.7 | 17.7 | 4.4 | 12.5 | 12.7 |
Other Income Other IncomeCr | 2 | 4 | 3 | 11 | 7 | 4 | -4 |
Interest Expense Interest ExpenseCr | 2 | 3 | 4 | 4 | 2 | 4 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 13 | 26 | 24 | 50 | 14 | 39 | 21 |
| 3 | 8 | 4 | 12 | 3 | 10 | 5 |
|
Growth YoY PAT Growth YoY% | | | | | 13.1 | 57.4 | -18.8 |
| 4.7 | 8.7 | 7.7 | 14.6 | 4.5 | 9.0 | 6.9 |
| 1.8 | 3.5 | 3.1 | 7.1 | 1.9 | 5.4 | 2.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 38.0 | -38.5 | -2.1 | 18.3 | 13.1 |
| 891 | 1,233 | 714 | 681 | 809 | 918 |
Operating Profit Operating ProfitCr |
| 5.1 | 4.9 | 10.4 | 12.7 | 12.4 | 12.1 |
Other Income Other IncomeCr | 8 | 8 | 9 | 15 | 20 | 18 |
Interest Expense Interest ExpenseCr | 7 | 9 | 8 | 13 | 13 | 13 |
Depreciation DepreciationCr | 2 | 3 | 4 | 7 | 7 | 7 |
| 46 | 60 | 80 | 95 | 113 | 125 |
| 12 | 16 | 20 | 24 | 28 | 31 |
|
| | 31.1 | 35.0 | 17.8 | 20.9 | 9.8 |
| 3.6 | 3.4 | 7.5 | 9.0 | 9.2 | 9.0 |
| 80.0 | 105.0 | 11.2 | 13.3 | 16.0 | 17.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 8 | 11 |
| 191 | 235 | 295 | 366 | 454 | 494 |
Current Liabilities Current LiabilitiesCr | 303 | 371 | 750 | 605 | 660 | 896 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 7 | 30 | 29 | 40 | 40 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 485 | 569 | 999 | 871 | 1,051 | 1,306 |
Non Current Assets Non Current AssetsCr | 18 | 49 | 81 | 133 | 111 | 134 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 33 | -23 | 66 | 46 |
Investing Cash Flow Investing Cash FlowCr | 12 | -24 | 30 | 24 | -36 |
Financing Cash Flow Financing Cash FlowCr | -1 | -29 | 22 | -22 | -20 |
|
Free Cash Flow Free Cash FlowCr | -2 | 31 | -25 | 62 | 45 |
| -5.8 | 74.8 | -37.9 | 93.0 | 54.2 |
CFO To EBITDA CFO To EBITDA% | -4.2 | 52.2 | -27.3 | 66.0 | 40.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -0.8 | -0.5 | 0.0 | -0.6 | -0.8 |
Profitability Ratios Profitability Ratios |
| 9.8 | 9.7 | 22.6 | 28.1 | 26.4 |
| 5.1 | 4.9 | 10.4 | 12.7 | 12.4 |
| 3.6 | 3.4 | 7.5 | 9.0 | 9.2 |
| 23.0 | 26.9 | 23.2 | 24.0 | 23.8 |
| 17.4 | 18.6 | 20.0 | 19.1 | 18.4 |
| 6.7 | 7.2 | 5.5 | 7.0 | 7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
iValue Infosolutions Limited is a premier **Strategic Technology Advisor** and **Value-Added Distributor (VAD)** headquartered in India. The company serves as a critical orchestrator in the digital ecosystem, bridging the gap between global **Original Equipment Manufacturers (OEMs)**, **System Integrators (SIs)**, and large-scale enterprise end-customers. iValue specializes in securing and managing digital assets across hybrid-cloud environments, with a strategic pivot toward **AI-native infrastructure**, **Operational Technology (OT)** security, and **Data Center Modernization**.
---
### **The "Orchestrator" Model: Competitive Moats and Market Positioning**
Unlike traditional volume-based distributors, iValue operates a **consultative, solution-led model** that integrates complex technologies into functional business outcomes.
* **Multi-OEM Curation:** The company integrates products from over **100 marquee OEMs** into **300+ pre-tested, curated solution stacks**. This curation acts as a significant moat, as enterprises increasingly move away from fragmented, single-product solutions toward integrated architectures.
* **Center of Excellence (CoE):** iValue operates a cloud-based facility showcasing **25+ integrated stacks**. This allows partners to validate technology impact and ensure "risk-free" adoption before full-scale deployment.
* **"Land, Expand & Deepen" Strategy:** While the primary billing is often to SIs, iValue engages directly with end-customers in high-stakes sectors—**BFSI, Government, Healthcare, and Telecom**—to design long-term digital roadmaps.
* **Human Capital & iAcademy:** To combat the global shortage of **0.48 crore** cybersecurity professionals, iValue runs an in-house **Training Academy** (currently in its 6th batch) to build a proprietary pipeline of niche technical talent.
---
### **Core Technology Pillars and Revenue Contribution**
The company’s portfolio is balanced between established high-growth segments and emerging "scaling" categories.
| Segment | Contribution (% of Gross Sales) | Strategic Focus |
| :--- | :---: | :--- |
| **Cybersecurity** | **~50.6%** | Zero Trust, Identity Management (PAM/DLP), and AI-driven threat detection. |
| **Information Lifecycle Management (ILM)** | **~25.5%** | **AI-ready data pipelines** (Confluent, Cloudera), storage, and data protection. |
| **Data Center Infrastructure (DCI)** | **~12.0%** | **GPU-ready infrastructure** (Supermicro, Lenovo), Edge computing, and cooling. |
| **ALM, Cloud & Others** | **~11.9%** | Hybrid cloud management, DevOps, and AI infrastructure orchestration. |
---
### **The AI Inflection: Transitioning to India’s AI Orchestrator**
iValue is positioning itself to capture the projected growth of the Indian AI market, expected to rise from **$1.25 billion (2024)** to **$17 billion by 2027**. The company’s AI strategy is built on four pillars:
1. **AI for Security:** Utilizing products from **50+ OEMs** that use AI to reduce false positives and shrink the "attack window" (which has dropped from **98 minutes** in 2021 to **29 minutes** in 2025).
2. **Security for AI:** A new category focusing on **Prompt Security** (preventing unauthorized data egress via LLMs), **Model Red Teaming**, and **Guardrail Implementation**.
3. **AI Infrastructure:** Capitalizing on the shift from **CPU to GPU workloads**. India currently has **80,000+ GPUs** deployed, with government initiatives (India AI Mission) targeting an additional **38,000+ GPUs**.
4. **Observability:** Monitoring high-density compute and cooling systems required for AI-heavy data centers.
---
### **Financial Performance and Growth Trajectory**
The company is currently experiencing record-breaking momentum, with **Q2 FY26** marking its highest-ever quarterly gross sales.
#### **Key Financial Metrics (Consolidated)**
| Metric | Q2 FY26 (YoY Growth) | H1 FY26 (YoY Growth) |
| :--- | :--- | :--- |
| **Gross Sales** | **₹887.7 Cr (+37.1%)** | **₹1,494.2 Cr (+33.6%)** |
| **Operating EBITDA** | **₹44.5 Cr (+44.2%)** | **₹60.4 Cr (+31.7%)** |
| **PAT** | **₹29.7 Cr (+57.3%)** | **₹40.1 Cr (+42.9%)** |
| **Adjusted ROCE** | **41.6%** | **-** |
| **ROE** | **23.5%** | **-** |
#### **Revenue Quality and Efficiency**
* **Annuity Streams:** Approximately **42%** of gross sales are now **annuity-led** (subscriptions, renewals, and cloud consumption), providing high revenue visibility.
* **Working Capital:** Maintains a lean profile with **Net Working Capital days** at **46 days**.
* **FY2026 Guidance:** Management targets **~18% Gross Sales growth** and **20%–22% PAT growth**.
---
### **Strategic Growth Vectors and Market Trends**
* **Data Center Expansion:** India’s data center capacity is projected to scale from **1,200 MW** (97% occupied) to **8,000 MW by 2030**. iValue is a primary beneficiary of this capacity build-out.
* **Regulatory Tailwinds:** New mandates such as the **DPDPA (Digital Personal Data Protection Act)** and **RBI/SEBI** compliance frameworks require up to **13 integrated solutions** for a single framework, driving "bundle" sales.
* **Geographic Diversification:** Beyond India and SAARC, iValue is expanding into **Southeast Asia (SEA)** and **Kenya**, leveraging its Singapore hub to capture regional digital transformation spends.
* **OEM Consolidation:** iValue is navigating a period of intense M&A (e.g., **Palo Alto/CyberArk**, **Google/Wiz**), positioning itself as the stable aggregator for consolidated technology giants.
---
### **Risk Factors and Mitigation**
* **Legacy Deceleration:** Customers are increasingly delaying "refresh" cycles for **legacy solutions** to evaluate **AI-native alternatives**, which may cause short-term volatility in deal velocity.
* **Regulatory Compliance Costs:** The enactment of **New Labour Codes** in late 2025 is expected to result in a one-time financial impact of **₹5.69 Crore** due to revised wage definitions for gratuity and leave encashment.
* **Shift in Decision Making:** AI adoption is moving procurement from IT departments to **AI Councils** (involving CISOs, CDOs, and Business Units), requiring iValue to engage with a broader set of stakeholders.
* **Cyber-Physical Risks:** As AI moves into **Operational Technology (OT)** like power grids and factories, the impact of breaches becomes physical. iValue is mitigating this by scaling its **OT Security** practice.
---
### **Investment Summary**
iValue Infosolutions represents a high-growth play on the **Indian Digital Economy**. With a **41.6% Adjusted ROCE**, a growing **42% annuity revenue base**, and a strategic command over the **AI-Security-Infrastructure** triad, the company is well-positioned to outperform as enterprises transition from traditional IT to AI-integrated, sovereign-compute architectures.