Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ivalue Infosolutions Ltd

IVALUE
NSE
256.36
0.26%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ivalue Infosolutions Ltd

IVALUE
NSE
256.36
0.26%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,401Cr
Close
Close Price
256.36
Industry
Industry
Computer - Peripherals/Accessories
PE
Price To Earnings
14.78
PS
Price To Sales
1.34
Revenue
Revenue
1,044Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does IVALUE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IVALUE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
196217250261228329226
Growth YoY
Revenue Growth YoY%
16.452.1-9.6
Expenses
ExpensesCr
181190223215218288197
Operating Profit
Operating ProfitCr
15272746104129
OPM
OPM%
7.412.410.717.74.412.512.7
Other Income
Other IncomeCr
2431174-4
Interest Expense
Interest ExpenseCr
2344242
Depreciation
DepreciationCr
2222222
PBT
PBTCr
13262450143921
Tax
TaxCr
384123105
PAT
PATCr
9191938103016
Growth YoY
PAT Growth YoY%
13.157.4-18.8
NPM
NPM%
4.78.77.714.64.59.06.9
EPS
EPS
1.83.53.17.11.95.42.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9391,2967977809231,044
Growth
Revenue Growth%
38.0-38.5-2.118.313.1
Expenses
ExpensesCr
8911,233714681809918
Operating Profit
Operating ProfitCr
48648399114126
OPM
OPM%
5.14.910.412.712.412.1
Other Income
Other IncomeCr
889152018
Interest Expense
Interest ExpenseCr
798131313
Depreciation
DepreciationCr
234777
PBT
PBTCr
46608095113125
Tax
TaxCr
121620242831
PAT
PATCr
344460718594
Growth
PAT Growth%
31.135.017.820.99.8
NPM
NPM%
3.63.47.59.09.29.0
EPS
EPS
80.0105.011.213.316.017.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4444811
Reserves
ReservesCr
191235295366454494
Current Liabilities
Current LiabilitiesCr
303371750605660896
Non Current Liabilities
Non Current LiabilitiesCr
5730294040
Total Liabilities
Total LiabilitiesCr
5046191,0801,0041,1631,440
Current Assets
Current AssetsCr
4855699998711,0511,306
Non Current Assets
Non Current AssetsCr
184981133111134
Total Assets
Total AssetsCr
5046191,0801,0041,1631,440

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-233-236646
Investing Cash Flow
Investing Cash FlowCr
12-243024-36
Financing Cash Flow
Financing Cash FlowCr
-1-2922-22-20
Net Cash Flow
Net Cash FlowCr
8-192967-10
Free Cash Flow
Free Cash FlowCr
-231-256245
CFO To PAT
CFO To PAT%
-5.874.8-37.993.054.2
CFO To EBITDA
CFO To EBITDA%
-4.252.2-27.366.040.5

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.0
EV To EBITDA
EV To EBITDA
-0.8-0.50.0-0.6-0.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.89.722.628.126.4
OPM
OPM%
5.14.910.412.712.4
NPM
NPM%
3.63.47.59.09.2
ROCE
ROCE%
23.026.923.224.023.8
ROE
ROE%
17.418.620.019.118.4
ROA
ROA%
6.77.25.57.07.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
iValue Infosolutions Limited is a premier **Strategic Technology Advisor** and **Value-Added Distributor (VAD)** headquartered in India. The company serves as a critical orchestrator in the digital ecosystem, bridging the gap between global **Original Equipment Manufacturers (OEMs)**, **System Integrators (SIs)**, and large-scale enterprise end-customers. iValue specializes in securing and managing digital assets across hybrid-cloud environments, with a strategic pivot toward **AI-native infrastructure**, **Operational Technology (OT)** security, and **Data Center Modernization**. --- ### **The "Orchestrator" Model: Competitive Moats and Market Positioning** Unlike traditional volume-based distributors, iValue operates a **consultative, solution-led model** that integrates complex technologies into functional business outcomes. * **Multi-OEM Curation:** The company integrates products from over **100 marquee OEMs** into **300+ pre-tested, curated solution stacks**. This curation acts as a significant moat, as enterprises increasingly move away from fragmented, single-product solutions toward integrated architectures. * **Center of Excellence (CoE):** iValue operates a cloud-based facility showcasing **25+ integrated stacks**. This allows partners to validate technology impact and ensure "risk-free" adoption before full-scale deployment. * **"Land, Expand & Deepen" Strategy:** While the primary billing is often to SIs, iValue engages directly with end-customers in high-stakes sectors—**BFSI, Government, Healthcare, and Telecom**—to design long-term digital roadmaps. * **Human Capital & iAcademy:** To combat the global shortage of **0.48 crore** cybersecurity professionals, iValue runs an in-house **Training Academy** (currently in its 6th batch) to build a proprietary pipeline of niche technical talent. --- ### **Core Technology Pillars and Revenue Contribution** The company’s portfolio is balanced between established high-growth segments and emerging "scaling" categories. | Segment | Contribution (% of Gross Sales) | Strategic Focus | | :--- | :---: | :--- | | **Cybersecurity** | **~50.6%** | Zero Trust, Identity Management (PAM/DLP), and AI-driven threat detection. | | **Information Lifecycle Management (ILM)** | **~25.5%** | **AI-ready data pipelines** (Confluent, Cloudera), storage, and data protection. | | **Data Center Infrastructure (DCI)** | **~12.0%** | **GPU-ready infrastructure** (Supermicro, Lenovo), Edge computing, and cooling. | | **ALM, Cloud & Others** | **~11.9%** | Hybrid cloud management, DevOps, and AI infrastructure orchestration. | --- ### **The AI Inflection: Transitioning to India’s AI Orchestrator** iValue is positioning itself to capture the projected growth of the Indian AI market, expected to rise from **$1.25 billion (2024)** to **$17 billion by 2027**. The company’s AI strategy is built on four pillars: 1. **AI for Security:** Utilizing products from **50+ OEMs** that use AI to reduce false positives and shrink the "attack window" (which has dropped from **98 minutes** in 2021 to **29 minutes** in 2025). 2. **Security for AI:** A new category focusing on **Prompt Security** (preventing unauthorized data egress via LLMs), **Model Red Teaming**, and **Guardrail Implementation**. 3. **AI Infrastructure:** Capitalizing on the shift from **CPU to GPU workloads**. India currently has **80,000+ GPUs** deployed, with government initiatives (India AI Mission) targeting an additional **38,000+ GPUs**. 4. **Observability:** Monitoring high-density compute and cooling systems required for AI-heavy data centers. --- ### **Financial Performance and Growth Trajectory** The company is currently experiencing record-breaking momentum, with **Q2 FY26** marking its highest-ever quarterly gross sales. #### **Key Financial Metrics (Consolidated)** | Metric | Q2 FY26 (YoY Growth) | H1 FY26 (YoY Growth) | | :--- | :--- | :--- | | **Gross Sales** | **₹887.7 Cr (+37.1%)** | **₹1,494.2 Cr (+33.6%)** | | **Operating EBITDA** | **₹44.5 Cr (+44.2%)** | **₹60.4 Cr (+31.7%)** | | **PAT** | **₹29.7 Cr (+57.3%)** | **₹40.1 Cr (+42.9%)** | | **Adjusted ROCE** | **41.6%** | **-** | | **ROE** | **23.5%** | **-** | #### **Revenue Quality and Efficiency** * **Annuity Streams:** Approximately **42%** of gross sales are now **annuity-led** (subscriptions, renewals, and cloud consumption), providing high revenue visibility. * **Working Capital:** Maintains a lean profile with **Net Working Capital days** at **46 days**. * **FY2026 Guidance:** Management targets **~18% Gross Sales growth** and **20%–22% PAT growth**. --- ### **Strategic Growth Vectors and Market Trends** * **Data Center Expansion:** India’s data center capacity is projected to scale from **1,200 MW** (97% occupied) to **8,000 MW by 2030**. iValue is a primary beneficiary of this capacity build-out. * **Regulatory Tailwinds:** New mandates such as the **DPDPA (Digital Personal Data Protection Act)** and **RBI/SEBI** compliance frameworks require up to **13 integrated solutions** for a single framework, driving "bundle" sales. * **Geographic Diversification:** Beyond India and SAARC, iValue is expanding into **Southeast Asia (SEA)** and **Kenya**, leveraging its Singapore hub to capture regional digital transformation spends. * **OEM Consolidation:** iValue is navigating a period of intense M&A (e.g., **Palo Alto/CyberArk**, **Google/Wiz**), positioning itself as the stable aggregator for consolidated technology giants. --- ### **Risk Factors and Mitigation** * **Legacy Deceleration:** Customers are increasingly delaying "refresh" cycles for **legacy solutions** to evaluate **AI-native alternatives**, which may cause short-term volatility in deal velocity. * **Regulatory Compliance Costs:** The enactment of **New Labour Codes** in late 2025 is expected to result in a one-time financial impact of **₹5.69 Crore** due to revised wage definitions for gratuity and leave encashment. * **Shift in Decision Making:** AI adoption is moving procurement from IT departments to **AI Councils** (involving CISOs, CDOs, and Business Units), requiring iValue to engage with a broader set of stakeholders. * **Cyber-Physical Risks:** As AI moves into **Operational Technology (OT)** like power grids and factories, the impact of breaches becomes physical. iValue is mitigating this by scaling its **OT Security** practice. --- ### **Investment Summary** iValue Infosolutions represents a high-growth play on the **Indian Digital Economy**. With a **41.6% Adjusted ROCE**, a growing **42% annuity revenue base**, and a strategic command over the **AI-Security-Infrastructure** triad, the company is well-positioned to outperform as enterprises transition from traditional IT to AI-integrated, sovereign-compute architectures.