Login
Research AI
Scans
Tools
Login
Home
Charts
Search
Watchlist
Products

Ivalue Infosolutions Ltd

IVALUE·NSE
₹234.43+0.58%Thu, 24 Sept '26

Ivalue Infosolutions Ltd

IVALUE
NSE
₹234.43
+0.58%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹1,284Cr
Close
Close Price
₹234.43
Industry
Industry
Trading
PE
Price To Earnings
12.31
PS
Price To Sales
1.27
Revenue
Revenue
₹1,007Cr
Rev Gr TTM
Revenue Growth TTM
5.52%
PAT Gr TTM
PAT Growth TTM
19.94%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
196217250261228329226273180
Growth YoY
Revenue Growth YoY%
16.452.1-9.64.6-21.1
Expenses
ExpensesCr
181190223215218288197221162
Operating Profit
Operating ProfitCr
152727461041295117
OPM
OPM%
7.412.410.717.74.412.512.718.89.7
Other Income
Other IncomeCr
2431174-4107
Interest Expense
Interest ExpenseCr
234424231
Depreciation
DepreciationCr
222222222
PBT
PBTCr
132624501439215621
Tax
TaxCr
384123105145
PAT
PATCr
91919381030164316
Growth YoY
PAT Growth YoY%
13.157.4-18.812.351.7
NPM
NPM%
4.78.77.714.64.59.06.915.78.8
EPS
EPS₹
1.83.53.17.11.95.42.97.82.9
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
196217250261228329226273180
Growth YoY
Revenue Growth YoY%
16.452.1-9.64.6-21.1
Expenses
ExpensesCr
181190223215218288197221162
Operating Profit
Operating ProfitCr
152727461041295117
OPM
OPM%
7.412.410.717.74.412.512.718.89.7
Other Income
Other IncomeCr
2431174-4107
Interest Expense
Interest ExpenseCr
234424231
Depreciation
DepreciationCr
222222222
PBT
PBTCr
132624501439215621
Tax
TaxCr
384123105145
PAT
PATCr
91919381030164316
Growth YoY
PAT Growth YoY%
13.157.4-18.812.351.7
NPM
NPM%
4.78.77.714.64.59.06.915.78.8
EPS
EPS₹
1.83.53.17.11.95.42.97.82.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
9391,2967977809231,0561,007
Growth
Revenue Growth%
38.0-38.5-2.118.314.45.5
Expenses
ExpensesCr
8911,233714681809921869
Operating Profit
Operating ProfitCr
48648399114134138
OPM
OPM%
5.14.910.412.712.412.713.7
Other Income
Other IncomeCr
88915201417
Interest Expense
Interest ExpenseCr
79813131111
Depreciation
DepreciationCr
2347777
PBT
PBTCr
46608095113130137
Tax
TaxCr
12162024283234
PAT
PATCr
344460718598104
Growth
PAT Growth%
31.135.017.820.915.319.9
NPM
NPM%
3.63.47.59.09.29.310.3
EPS
EPS₹
80.0105.011.213.315.518.119.0
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
9391,2967977809231,0561,007
Growth
Revenue Growth%
38.0-38.5-2.118.314.45.5
Expenses
ExpensesCr
8911,233714681809921869
Operating Profit
Operating ProfitCr
48648399114134138
OPM
OPM%
5.14.910.412.712.412.713.7
Other Income
Other IncomeCr
88915201417
Interest Expense
Interest ExpenseCr
79813131111
Depreciation
DepreciationCr
2347777
PBT
PBTCr
46608095113130137
Tax
TaxCr
12162024283234
PAT
PATCr
344460718598104
Growth
PAT Growth%
31.135.017.820.915.319.9
NPM
NPM%
3.63.47.59.09.29.310.3
EPS
EPS₹
80.0105.011.213.315.518.119.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4444811
Reserves
ReservesCr
191235295366454557
Current Liabilities
Current LiabilitiesCr
303371750605660846
Non Current Liabilities
Non Current LiabilitiesCr
5730294027
Total Liabilities
Total LiabilitiesCr
5046191,0801,0041,1631,441
Current Assets
Current AssetsCr
4855699998711,0511,307
Non Current Assets
Non Current AssetsCr
184981133111134
Total Assets
Total AssetsCr
5046191,0801,0041,1631,441
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4444811
Reserves
ReservesCr
191235295366454557
Current Liabilities
Current LiabilitiesCr
303371750605660846
Non Current Liabilities
Non Current LiabilitiesCr
5730294027
Total Liabilities
Total LiabilitiesCr
5046191,0801,0041,1631,441
Current Assets
Current AssetsCr
4855699998711,0511,307
Non Current Assets
Non Current AssetsCr
184981133111134
Total Assets
Total AssetsCr
5046191,0801,0041,1631,441

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-233-236646108
Investing Cash Flow
Investing Cash FlowCr
12-243024-36-98
Financing Cash Flow
Financing Cash FlowCr
-1-2922-22-20-9
Net Cash Flow
Net Cash FlowCr
8-192967-102
Free Cash Flow
Free Cash FlowCr
-231-256245108
CFO To PAT
CFO To PAT%
-5.874.8-37.993.054.2109.8
CFO To EBITDA
CFO To EBITDA%
-4.252.2-27.366.040.580.4
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-233-236646108
Investing Cash Flow
Investing Cash FlowCr
12-243024-36-98
Financing Cash Flow
Financing Cash FlowCr
-1-2922-22-20-9
Net Cash Flow
Net Cash FlowCr
8-192967-102
Free Cash Flow
Free Cash FlowCr
-231-256245108
CFO To PAT
CFO To PAT%
-5.874.8-37.993.054.2109.8
CFO To EBITDA
CFO To EBITDA%
-4.252.2-27.366.040.580.4

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,1761,284
Price To Earnings
Price To Earnings
12.012.3
Price To Sales
Price To Sales
1.11.3
Price To Book
Price To Book
2.12.3
EV To EBITDA
EV To EBITDA
8.38.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.89.722.628.126.425.225.2
OPM
OPM%
5.14.910.412.712.412.713.7
NPM
NPM%
3.63.47.59.09.29.310.3
ROCE
ROCE%
23.026.923.224.023.822.222.2
ROE
ROE%
17.418.620.019.118.417.317.3
ROA
ROA%
6.77.25.57.07.36.86.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,1761,284
Price To Earnings
Price To Earnings
12.012.3
Price To Sales
Price To Sales
1.11.3
Price To Book
Price To Book
2.12.3
EV To EBITDA
EV To EBITDA
8.38.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.89.722.628.126.425.225.2
OPM
OPM%
5.14.910.412.712.412.713.7
NPM
NPM%
3.63.47.59.09.29.310.3
ROCE
ROCE%
23.026.923.224.023.822.222.2
ROE
ROE%
17.418.620.019.118.417.317.3
ROA
ROA%
6.77.25.57.07.36.86.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
iValue Infosolutions is a technology translator - it takes the sprawling, often incompatible products of global software and hardware makers and weaves them into ready-to-run solutions for India’s largest banks, government agencies and enterprises. Born in 2008 from a team of cybersecurity specialists, the company evolved from a niche security distributor into a multi-technology orchestrator that now sits between over a dozen OEMs (original equipment manufacturers), system integrators and end customers, earning its place by solving the integration problem no single product company can solve alone. Everything iValue does flows from a single recurring approach: it pre-builds and tests multi-brand solution stacks in its own lab, then sells the outcome - not the parts - to customers who want a working answer, not a shopping list. # Business segments A single integrated engine - a technology solutions orchestrator - that earns by curating, bundling and managing multi-OEM cybersecurity, data and cloud infrastructure for large Indian enterprises, with every practice feeding the same solutioning model. ## 1. Cybersecurity: the founding engine and largest practice **Cybersecurity is where iValue started and still makes roughly half its sales, built on a solution-led approach that stacks multiple security products into pre-tested, single-accountability bundles rather than selling point products.** - **Half the business, still growing fastest** - cybersecurity contributed approximately 50% of gross sales in FY26 and remains the company’s fastest-growing vertical, spanning cloud security, network security, endpoint protection, API security, data security, identity management and SIEM (security information and event management, the systems that spot threats across a network). - **Founded on security DNA** - the company was started by a team with deep cybersecurity backgrounds, so the practice carries domain credibility built since 2008 that newer entrants cannot easily replicate. - **AI is the next frontier inside the practice** - iValue is actively building capability around AI-led security use cases, including securing large language models, AI governance, AI risk management and embedding AI into threat-detection and observability platforms. - **Recurring revenue from subscriptions** - the segment’s annuity and subscription-based streams feed the company’s recurring revenue base, which stood at about 42% of gross sales in FY26, making revenue stickier and more predictable. ## 2. Information Lifecycle Management: the storage and protection backbone **ILM is the second-largest practice, contributing roughly a quarter of sales, and covers everything from where data lives to how it is backed up, recovered and eventually retired.** - **A full data-journey practice** - the segment includes storage systems, data protection, monitoring tools, data classification, and backup, recovery and archival solutions, so it addresses the entire lifecycle of enterprise data from creation to deletion. - **Steady quarter-on-quarter contribution** - ILM accounted for 25.6% of gross sales in Q3 FY26 and 25.5% in the first nine months, showing consistent demand for data management regardless of which other technologies are in vogue. - **Sold through the same solutioning engine** - like cybersecurity, ILM solutions are pre-tested and bundled from multiple OEMs in the Center of Excellence, then delivered through system integrator partners with a consultative sales approach that ties the technology to compliance and business needs. ## 3. Data Center Infrastructure: the AI-era growth accelerator **DCI is the practice that builds the physical and virtual foundations on which everything else runs, and it is growing fast as Indian enterprises and the government race to set up AI-capable data centres.** - **Growing at 29% in a quarter** - the segment recorded 29% growth in Q4 FY26, driven by emerging demand for AI data centres and GPU (graphics processing unit) infrastructure across banking, enterprise and government sectors. - **From edge to software-defined** - the portfolio spans edge data centres, hyper-converged infrastructure, software-defined data centres, sustainable data centres and storage with recovery and backup, so it can serve a branch bank in a small town or a hyperscale cloud-like setup. - **Orchestrator, not just reseller** - iValue positions itself as an orchestrator of AI infrastructure, bundling hardware, software, implementation, regulatory expertise and services into a single 360-degree offering, which matters because AI projects fail more often from integration gaps than from hardware shortages. ## 4. Cloud and Application Lifecycle Management: the recurring-revenue flywheel **The cloud and ALM practices together form the annuity engine - a smaller share of sales today but carrying a multi-year order book that locks in consumption-based revenue for the next three to five years.** - **Exclusive GCP distributor in India** - iValue is the exclusive value-added distributor for Google Cloud Platform in India, operating on a consumption model where customers commit to a workload value, Google meters the usage, and iValue bills the customer, creating a direct link between customer growth and iValue’s revenue. - **A ₹300-crore-plus cloud order book** - during FY26 the company built a cloud order book exceeding INR 300 crore, which translates into multi-year revenue visibility as those commitments convert to billed consumption over the next three to five years. - **Services turn projects into annuities** - the ALM and services practice covers application lifecycle management, DevOps, DevSecOps, database services and hybrid cloud management, and it is the mechanism that converts one-time implementation deals into multi-year managed-services contracts with predictable recurring income. - **Annuity revenue approaching half the company** - subscriptions and renewals across security, observability and cloud now make up roughly 40-45% of turnover, and that share grows as cloud consumption and managed services scale. # Center of Excellence and solutioning framework **The COE is the factory floor where iValue assembles over 300 multi-OEM solution stacks - pre-tested, ready-to-deploy bundles that turn a distributor into a solutions company and compress sales cycles for both vendors and customers.** - **Touch-and-feel before the order** - the COE lets customers experience curated solutions in their own environment before committing, which increases the share of wallet iValue captures and shortens the time from proposal to purchase. - **The moat that global peers lack in India** - global distributors like TD SYNNEX and Arrow offer more value additions in the US and matured markets than in India, and the speaker is not sure if they offer pre-sales solutioning, COE-led demonstrations and multi-end-customer focus in the US, giving iValue a differentiation that is hard to replicate quickly. - **Single-window accountability for complex deals** - the company has demonstrated the ability to consolidate 10 or 11 OEMs into one unified solution with a single point of accountability, which is what large banks and government agencies demand when they cannot afford finger-pointing between vendors. - **AI makes the moat deeper** - the complexity of integrating AI infrastructure and security across multiple vendors strengthens the COE’s curation advantage, because customers need even more hand-holding to make disparate AI components work together. # Group structure and partners **iValue is an India-listed, founder-led orchestrator that sits at the centre of a multi-sided network - global OEMs on one side, Tier-1 system integrators and consulting partners on the other, and large Indian enterprises and government agencies as the end customers.** - **Listed on NSE and BSE** - the company trades under the symbol IVALUE on the National Stock Exchange and scrip code 544523 on BSE, with key institutional shareholders including ICICI Prudential Innovation Fund and UTI Small Cap Fund as of late 2025. - **Exclusive GCP relationship** - iValue holds the exclusive value-added distribution rights for Google Cloud Platform in India, a relationship that anchors its cloud practice and cannot be easily replicated by competitors. - **Partner ecosystem, not direct sales** - the company works through Tier-1 system integrators and global consulting partners who in turn serve end customers, so iValue’s success depends on making those partners more effective rather than competing with them. - **Geographic expansion underway** - iValue has expanded across the SAARC region over the last three to four years and is evaluating a measured entry into select ASEAN markets, testing viability before committing significant capital.

Documents — Ivalue Infosolutions Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/efjpoxmt1u2mbtpcl0q0uhtv.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/mf8igl7pci7ol52a5clcv9kg.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/vw4umaf4ts2cfp0chcuikpj7.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/e13ffx209gt7e4hnkqa9sq6r.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/1ir2ghn94edh4d288irdv59u.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/2khadavdzmeyr64cg2p8yar3.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/4mvf340cq4dor38q34w72qcb.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/yyh5o4xc03ke10lvf93ms7mf.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/ibkt77uqfzia81s99ct5qhi0.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/xhsclxz7ien2fxnhtyqv5tbg.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/qmu6fiwdg2r8vvcsvc5vfc5n.pdf

Concall Transcript Summaries — Ivalue Infosolutions Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AIVALUE/transcript-notes/202606/efjpoxmt1u2mbtpcl0q0uhtv.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AIVALUE/transcript-notes/202603/mf8igl7pci7ol52a5clcv9kg.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AIVALUE/transcript-notes/202512/vw4umaf4ts2cfp0chcuikpj7.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AIVALUE/transcript-notes/202509/e13ffx209gt7e4hnkqa9sq6r.pdf