Login
Home
Charts
Search
Watchlist
Products

IL&FS Investment Managers Ltd

IVC·NSE
7.83+0.64%Wed, 23 Sept '26

IL&FS Investment Managers Ltd

IVC
NSE
7.83
+0.64%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
246Cr
Close
Close Price
7.83
Industry
Industry
NBFC - Asset Management Companies
PE
Price To Earnings
48.94
PS
Price To Sales
4.29
Revenue
Revenue
57Cr
Rev Gr TTM
Revenue Growth TTM
111.37%
PAT Gr TTM
PAT Growth TTM
-68.58%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1214138598677358
Growth YoY
Revenue Growth YoY%
-26.4-2.1-24.7-41.6-55.3-38.3-42.5-25.437.9-21.0364.540.9
Expenses
ExpensesCr
1314101259686113110
Operating Profit
Operating ProfitCr
-1-13-40-11-31-54-2
OPM
OPM%
-12.0-4.221.4-52.6-2.7-6.616.4-45.015.2-69.010.7-18.6
Other Income
Other IncomeCr
333235734232
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
226-235905-363
Tax
TaxCr
001221-401022
PAT
PATCr
225-4141303-341
Growth YoY
PAT Growth YoY%
-64.5-1.835.9-220.0-16.065.6155.4106.2134.0-179.0-68.8430.4
NPM
NPM%
15.116.237.6-47.928.343.5167.24.048.0-43.511.214.9
EPS
EPS
0.10.00.1-0.10.00.10.40.00.1-0.10.10.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1214138598677358
Growth YoY
Revenue Growth YoY%
-26.4-2.1-24.7-41.6-55.3-38.3-42.5-25.437.9-21.0364.540.9
Expenses
ExpensesCr
1314101259686113110
Operating Profit
Operating ProfitCr
-1-13-40-11-31-54-2
OPM
OPM%
-12.0-4.221.4-52.6-2.7-6.616.4-45.015.2-69.010.7-18.6
Other Income
Other IncomeCr
333235734232
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
226-235905-363
Tax
TaxCr
001221-401022
PAT
PATCr
225-4141303-341
Growth YoY
PAT Growth YoY%
-64.5-1.835.9-220.0-16.065.6155.4106.2134.0-179.0-68.8430.4
NPM
NPM%
15.116.237.6-47.928.343.5167.24.048.0-43.511.214.9
EPS
EPS
0.10.00.1-0.10.00.10.40.00.1-0.10.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
183101108893646426452295557
Growth
Revenue Growth%
-4.8-44.66.9-18.1-58.926.6-9.754.7-19.4-44.088.8111.4
Expenses
ExpensesCr
968583745548425751325659
Operating Profit
Operating ProfitCr
87172515-18-2081-3-2-1
OPM
OPM%
47.716.423.016.9-49.9-4.9-0.611.72.6-9.6-2.8-2.3
Other Income
Other IncomeCr
81411141212161114181110
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
201712910000000
PBT
PBTCr
751427-8-201015221615911
Tax
TaxCr
1979600254046
PAT
PATCr
56718-14-20101317121456
Growth
PAT Growth%
-23.2-87.8157.9-177.4-43.9148.737.029.6-29.118.2-66.4-68.6
NPM
NPM%
30.76.816.3-15.4-54.020.831.526.423.249.08.79.9
EPS
EPS
1.80.20.2-0.5-0.40.30.30.40.30.40.10.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
183101108893646426452295557
Growth
Revenue Growth%
-4.8-44.66.9-18.1-58.926.6-9.754.7-19.4-44.088.8111.4
Expenses
ExpensesCr
968583745548425751325659
Operating Profit
Operating ProfitCr
87172515-18-2081-3-2-1
OPM
OPM%
47.716.423.016.9-49.9-4.9-0.611.72.6-9.6-2.8-2.3
Other Income
Other IncomeCr
81411141212161114181110
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
201712910000000
PBT
PBTCr
751427-8-201015221615911
Tax
TaxCr
1979600254046
PAT
PATCr
56718-14-20101317121456
Growth
PAT Growth%
-23.2-87.8157.9-177.4-43.9148.737.029.6-29.118.2-66.4-68.6
NPM
NPM%
30.76.816.3-15.4-54.020.831.526.423.249.08.79.9
EPS
EPS
1.80.20.2-0.5-0.40.30.30.40.30.40.10.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6363636363636363636363
Reserves
ReservesCr
334246205177160147148154140142128
Current Liabilities
Current LiabilitiesCr
7230252416171620191332
Non Current Liabilities
Non Current LiabilitiesCr
85141512101010800
Total Liabilities
Total LiabilitiesCr
479360323297263250255267249239244
Current Assets
Current AssetsCr
304298237211200208222195187183163
Non Current Assets
Non Current AssetsCr
17562868663423272625681
Total Assets
Total AssetsCr
479360323297263250255267249239244
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6363636363636363636363
Reserves
ReservesCr
334246205177160147148154140142128
Current Liabilities
Current LiabilitiesCr
7230252416171620191332
Non Current Liabilities
Non Current LiabilitiesCr
85141512101010800
Total Liabilities
Total LiabilitiesCr
479360323297263250255267249239244
Current Assets
Current AssetsCr
304298237211200208222195187183163
Non Current Assets
Non Current AssetsCr
17562868663423272625681
Total Assets
Total AssetsCr
479360323297263250255267249239244

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
9228-475-2311600-921
Investing Cash Flow
Investing Cash FlowCr
2124-10-5134-6-150019-5
Financing Cash Flow
Financing Cash FlowCr
-47-41-20-20-10-19-900-22-26
Net Cash Flow
Net Cash FlowCr
6711-3342-14-1800-11-9
Free Cash Flow
Free Cash FlowCr
9232-475-2311600-921
CFO To PAT
CFO To PAT%
164.0413.1-21.5-549.9114.8112.249.00.00.0-62.5447.4
CFO To EBITDA
CFO To EBITDA%
105.5170.5-15.3502.7124.3-470.9-2,601.50.00.0318.2-1,401.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
9228-475-2311600-921
Investing Cash Flow
Investing Cash FlowCr
2124-10-5134-6-150019-5
Financing Cash Flow
Financing Cash FlowCr
-47-41-20-20-10-19-900-22-26
Net Cash Flow
Net Cash FlowCr
6711-3342-14-1800-11-9
Free Cash Flow
Free Cash FlowCr
9232-475-2311600-921
CFO To PAT
CFO To PAT%
164.0413.1-21.5-549.9114.8112.249.00.00.0-62.5447.4
CFO To EBITDA
CFO To EBITDA%
105.5170.5-15.3502.7124.3-470.9-2,601.50.00.0318.2-1,401.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
50643453714861121210185294280195246
Price To Earnings
Price To Earnings
9.669.134.915.426.815.529.221.251.848.9
Price To Sales
Price To Sales
2.73.94.61.51.42.13.72.54.56.43.04.3
Price To Book
Price To Book
1.31.42.00.60.30.61.00.91.41.41.01.3
EV To EBITDA
EV To EBITDA
4.618.118.2-0.65.625.0-71.84.2113.3-51.4-72.0-122.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
47.716.423.016.9-49.9-4.9-0.611.72.6-9.6-2.8-2.3
NPM
NPM%
30.76.816.3-15.4-54.020.831.526.423.249.08.79.9
ROCE
ROCE%
18.94.59.9-3.3-8.94.77.210.07.77.14.74.7
ROE
ROE%
14.22.26.6-5.7-8.84.66.27.86.06.92.52.5
ROA
ROA%
11.71.95.5-4.6-7.53.85.26.44.86.02.02.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
50643453714861121210185294280195246
Price To Earnings
Price To Earnings
9.669.134.915.426.815.529.221.251.848.9
Price To Sales
Price To Sales
2.73.94.61.51.42.13.72.54.56.43.04.3
Price To Book
Price To Book
1.31.42.00.60.30.61.00.91.41.41.01.3
EV To EBITDA
EV To EBITDA
4.618.118.2-0.65.625.0-71.84.2113.3-51.4-72.0-122.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
47.716.423.016.9-49.9-4.9-0.611.72.6-9.6-2.8-2.3
NPM
NPM%
30.76.816.3-15.4-54.020.831.526.423.249.08.79.9
ROCE
ROCE%
18.94.59.9-3.3-8.94.77.210.07.77.14.74.7
ROE
ROE%
14.22.26.6-5.7-8.84.66.27.86.06.92.52.5
ROA
ROA%
11.71.95.5-4.6-7.53.85.26.44.86.02.02.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
IL&FS Investment Managers Ltd is a private equity fund manager that once raised and deployed capital for some of India’s largest institutional investors - but since the 2018 collapse of its parent, the IL&FS Group, it has been frozen in place, operating in what it calls “maintenance mode”. The company was incorporated in 1986 and built its business as the sponsor and manager of multiple generations of private equity, real estate, and infrastructure funds, earning fees for investing money on behalf of Indian and international institutions. Today, with its brand damaged, its fund terms expiring, and a stalled stake-sale process leaving its future in limbo, the recurring approach is not growth but a single-minded wind-down: divest what remains in the portfolio, return cash to investors, and keep the lights on while the parent tries to find a buyer. # Business segments A single engine in run-off - a private equity fund manager that no longer raises new money, now focused entirely on selling down legacy investments and managing the tail of a shrinking infrastructure-debt and urban-finance portfolio through its subsidiaries. ## 1. Fund management: a fiduciary business in wind-down **The company earns management fees by looking after other people’s money, but almost all of its funds have reached or passed their end dates - so the fee pool shrinks with every asset sold.** - **Paid to manage, not to own** - IIML acts as sponsor and investment manager to private equity funds, collecting management and advisory fees calculated on net invested capital, outstanding commitments, or disposition proceeds, with revenue recognised over the life of each fund. - **The funds are expiring** - the term of most existing funds has already ended, and others are approaching the end of their term, which has caused a significant reduction in fee revenue because the company earns fees only while the funds are active. - **Divestment is the only mandate** - with new fund-raising on hold pending a stake sale by IL&FS, the team has focused primarily on selling down the remaining portfolio investments, and fee-earning assets under management have been consistently declining as a result. - **Investors walked away** - after the IL&FS crisis, investors in some funds terminated their management contracts, and investors in one private equity fund initiated a process to end the management agreement, which the company challenged. ## 2. Infrastructure debt: a closed-ended loan book running off **Through a subsidiary, IIML manages an Infrastructure Debt Fund that operates like a mutual fund of infrastructure loans - but the schemes are closed-ended, so the asset pool only gets smaller.** - **A mutual fund for infrastructure loans** - IL&FS Infra Asset Management Limited (86.61%-owned) is the asset manager of the IL&FS Mutual Fund, an Infrastructure Debt Fund registered under SEBI’s mutual fund regulations, with a separate 100%-owned trustee company providing oversight. - **Five schemes left** - the fund’s assets under management stood at ₹1,348.78 crore across 5 schemes as of March 2023, down from ₹16.7 billion across 7 schemes two years earlier, because the closed-ended structure means capital is returned to investors as loans mature and no new money flows in. - **Fee income follows the AUM down** - the company earns fee income from managing these schemes, recognised over time as services are provided, so every repayment shrinks the revenue base. ## 3. Urban infrastructure finance: a public-sector lending and project-management franchise **Two subsidiaries lend to municipalities and manage urban projects, mostly in Andhra Pradesh - a steady but concentrated fee stream that depends on government clients.** - **A lender to cities** - IL&FS Urban Infrastructure Managers Limited (100%-owned) runs the Pooled Municipal Debt Obligations Facility, which provides long-tenure term loans to urban infrastructure projects across Indian cities, earning asset management fees of roughly 1% per year on the outstanding loan balance. - **An end-to-end partner for Andhra Pradesh** - Andhra Pradesh Urban Infrastructure Asset Management Limited (51% IIML, 49% state government) finances urban local bodies and delivers integrated project development and programme management, handling projects of around ₹132 billion as of FY23. - **Concentration risk is real** - APUIAML’s customers are urban local bodies and government authorities in a single state, and as of early 2026 the auditor flagged that unbilled revenue outstanding for more than a year ought to have been reversed, potentially overstating revenue and contract assets. # Group structure and partners **IIML is a subsidiary of a parent in resolution, with a simplified structure after recent mergers and a board dominated by the troubled promoter.** - Infrastructure Leasing & Financial Services Limited owns 50.42% of IIML and has been trying to sell that stake since the 2018 crisis, with a fresh expression of interest invited in December 2023 and the process still underway as of May 2025. - The company’s six-person board includes three non-executive promoter nominee directors from IL&FS, alongside an independent chairman, one other independent director, and one executive director - and the NCLT has granted an exemption from the requirement to appoint independent and women directors. - Two wholly owned subsidiaries - IL&FS Asian Infrastructure Managers Limited and IIML Asset Advisors Limited - were amalgamated into IIML effective July 2024, eliminating duplicate entities and rationalising compliance costs since all three were in the same line of fund-management business. - The offshore subsidiary in Mauritius remains active as investment manager to two legacy funds, while the Singapore fund-management subsidiary was struck off in November 2024 after surrendering its licence in FY2019 with no operations or employees. - The 50:50 joint venture with Standard Chartered Bank, which managed an Asia infrastructure growth fund, was struck off in February 2025 after the fund completed all divestments and was wound up.

Documents — IL&FS Investment Managers Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/doctbzh60iw43fdg5bp9zvps.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/tqjczyfzz31is5u919ikol06.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/gsswsfncb7f12es4pnoctdxa.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/tnil9zzpktfxrrba6v7kmxhm.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/p7zzs51z6xeruz4w7yyc1y3l.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/sn7xutritysgg0k5i213eqso.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/1kr7k6uij5537beoslx7n2bq.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/140g8vui5lmbej2stdktw7d2.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/44rf6net36qgawjrvpv9okq0.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/hqzm8jgjjgirxjpfqydzbuu2.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/8fcuuabygsawxx9q5btfb1c5.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/t5zl7z3vyjjzgdcxg1yr2yzl.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/bizkihh5sjy5l4qzaf5l3i3n.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/odo7bsrbwn54l0ocghovf2na.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/la4b5wgu3xwybd4lfvd7t6ha.pdf