Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹251Cr
NBFC - Asset Management Companies
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IVC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 29.0 | 49.3 | -21.9 | -26.4 | -2.1 | -24.7 | -41.6 | -55.3 | -38.3 | -42.5 | 37.9 | -21.0 |
| 12 | 17 | 13 | 13 | 14 | 10 | 12 | 5 | 9 | 6 | 6 | 11 |
Operating Profit Operating ProfitCr |
| 11.5 | 3.3 | 3.8 | -12.0 | -4.2 | 21.4 | -52.6 | -2.7 | -6.6 | 16.4 | 15.2 | -69.0 |
Other Income Other IncomeCr | 2 | 3 | 5 | 3 | 3 | 3 | 2 | 3 | 5 | 7 | 4 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 4 | 5 | 2 | 2 | 6 | -2 | 3 | 5 | 9 | 5 | -3 |
| 1 | 0 | 2 | 0 | 0 | 1 | 2 | 2 | 1 | -4 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 9.1 | -62.6 | 5.4 | -64.5 | -1.8 | 35.9 | -220.0 | -16.0 | 65.6 | 155.4 | 134.0 | -179.0 |
| 16.2 | 20.9 | 23.3 | 15.1 | 16.2 | 37.6 | -47.9 | 28.3 | 43.5 | 167.2 | 48.0 | -43.5 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | -0.1 | 0.0 | 0.1 | 0.4 | 0.1 | -0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -8.1 | -4.8 | -44.6 | 6.9 | -18.1 | -58.9 | 26.6 | -9.7 | 54.7 | -19.4 | -44.0 |
| 102 | 93 | 96 | 85 | 83 | 74 | 55 | 48 | 42 | 57 | 51 | 32 |
Operating Profit Operating ProfitCr |
| 51.0 | 51.6 | 47.7 | 16.4 | 23.0 | 16.9 | -49.9 | -4.9 | -0.6 | 11.7 | 2.6 | -9.6 |
Other Income Other IncomeCr | 14 | 17 | 8 | 14 | 11 | 14 | 12 | 12 | 16 | 11 | 14 | 18 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 19 | 19 | 20 | 17 | 12 | 9 | 1 | 0 | 0 | 0 | 0 | 0 |
| 101 | 97 | 75 | 14 | 27 | -8 | -20 | 10 | 15 | 22 | 16 | 15 |
| 28 | 23 | 19 | 7 | 9 | 6 | 0 | 0 | 2 | 5 | 4 | 0 |
|
| | 0.3 | -23.2 | -87.8 | 157.9 | -177.4 | -43.9 | 148.7 | 37.0 | 29.6 | -29.1 | 18.2 |
| 34.9 | 38.1 | 30.7 | 6.8 | 16.3 | -15.4 | -54.0 | 20.8 | 31.5 | 26.4 | 23.2 | 49.0 |
| 2.3 | 2.3 | 1.8 | 0.2 | 0.2 | -0.5 | -0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
| 264 | 302 | 334 | 246 | 205 | 177 | 160 | 147 | 148 | 154 | 140 | 142 |
Current Liabilities Current LiabilitiesCr | 92 | 82 | 72 | 30 | 25 | 24 | 16 | 17 | 16 | 20 | 19 | 13 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 7 | 8 | 5 | 14 | 15 | 12 | 10 | 10 | 10 | 8 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 224 | 267 | 304 | 298 | 237 | 211 | 200 | 208 | 222 | 195 | 187 | 183 |
Non Current Assets Non Current AssetsCr | 204 | 190 | 175 | 62 | 86 | 86 | 63 | 42 | 32 | 72 | 62 | 56 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 99 | 92 | 28 | -4 | 75 | -23 | 11 | 6 | 0 | 0 | -9 |
Investing Cash Flow Investing Cash FlowCr | -38 | 21 | 24 | -10 | -51 | 34 | -6 | -15 | 0 | 0 | 19 |
Financing Cash Flow Financing Cash FlowCr | -46 | -47 | -41 | -20 | -20 | -10 | -19 | -9 | 0 | 0 | -22 |
|
Free Cash Flow Free Cash FlowCr | 99 | 92 | 32 | -4 | 75 | -23 | 11 | 6 | 0 | 0 | -9 |
| 135.2 | 164.0 | 413.1 | -21.5 | -549.9 | 114.8 | 112.2 | 49.0 | 0.0 | 0.0 | -62.5 |
CFO To EBITDA CFO To EBITDA% | 99.8 | 105.5 | 170.5 | -15.3 | 502.7 | 124.3 | -470.9 | -2,601.5 | 0.0 | 0.0 | 318.2 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 386 | 587 | 506 | 434 | 537 | 148 | 61 | 121 | 210 | 185 | 294 | 280 |
Price To Earnings Price To Earnings | 5.9 | 8.7 | 9.6 | 69.1 | 34.9 | 0.0 | 0.0 | 15.4 | 26.8 | 15.5 | 29.2 | 21.2 |
Price To Sales Price To Sales | 1.8 | 3.0 | 2.7 | 3.9 | 4.6 | 1.5 | 1.4 | 2.1 | 3.7 | 2.5 | 4.5 | 6.2 |
Price To Book Price To Book | 1.2 | 1.6 | 1.3 | 1.4 | 2.0 | 0.6 | 0.3 | 0.6 | 1.0 | 0.9 | 1.4 | 1.4 |
| 3.4 | 5.5 | 4.6 | 18.1 | 18.2 | -0.6 | 5.6 | 25.0 | -71.8 | 4.2 | 113.3 | -51.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 51.0 | 51.6 | 47.7 | 16.4 | 23.0 | 16.9 | -49.9 | -4.9 | -0.6 | 11.7 | 2.6 | -9.6 |
| 34.9 | 38.1 | 30.7 | 6.8 | 16.3 | -15.4 | -54.0 | 20.8 | 31.5 | 26.4 | 23.2 | 49.0 |
| 31.1 | 26.5 | 18.9 | 4.5 | 9.9 | -3.3 | -8.9 | 4.7 | 7.2 | 10.0 | 7.7 | 7.1 |
| 22.3 | 20.1 | 14.2 | 2.2 | 6.6 | -5.7 | -8.8 | 4.6 | 6.2 | 7.8 | 6.0 | 6.9 |
| 17.0 | 16.0 | 11.7 | 1.9 | 5.5 | -4.6 | -7.5 | 3.8 | 5.2 | 6.4 | 4.8 | 6.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
IL&FS Investment Managers Limited (**IIML**) is a prominent Indian asset management firm specializing in private equity, infrastructure debt, and urban project management. As a **50.42%** subsidiary of **Infrastructure Leasing & Financial Services Limited (IL&FS)**, the company is currently navigating a complex transition period characterized by the broader resolution process of its parent group, the natural maturation of its managed funds, and a strategic shift toward portfolio divestment.
---
### **Core Business Operations & Revenue Dynamics**
The Group operates as a single-segment entity focused on **Asset Management and related services**. Its primary value proposition involves the end-to-end management of private equity funds, ranging from project identification and financial evaluation to administrative oversight.
* **Revenue Model & Pressure:** Historically, income has been driven by management fees. However, the company is currently experiencing a **significant contraction in fee revenue**. This is primarily because the majority of its managed funds have either completed their terms or are in the final stages of extended lifecycles.
* **Ancillary Revenue Streams:** To diversify its service offerings, IIML holds a **Certificate of Registration (CA0851)** from **IRDAI** to act as a **Corporate (Composite) Agent** for insurance. This license is valid through **March 27, 2026**.
* **Human Capital Rationalization:** Reflecting the reduced scale of active fund management, the workforce has been streamlined to **15 employees** as of **August 2025**.
---
### **Strategic Resolution & Divestment Framework**
The company is a central component of the **IL&FS Group’s** court-mandated resolution plan. The strategic focus has shifted from growth to value preservation and orderly exit.
* **Parental Stake Sale:** On **December 21, 2023**, the **IL&FS Board** invited a public **Expression of Interest (EoI)** for the sale of its entire **50.42%** stake in IIML. As of **February 2026**, the divestment process is active, with several prospective bidders having expressed interest.
* **Corporate Consolidation:** To optimize the balance sheet and reduce administrative overhead, IIML completed the **amalgamation** of two wholly-owned subsidiaries—**IL&FS Asian Infrastructure Managers Limited** and **IIML Asset Advisors Limited**—into the parent company. The **NCLT Mumbai Bench** sanctioned this on **July 26, 2024**, with a retrospective appointed date of **April 1, 2022**.
* **Global Footprint Reduction:** The Group is systematically dissolving its offshore presence. **IML Fund Managers (Singapore) Pte Ltd** was dissolved on **November 7, 2024**, and the JV **Standard Chartered IL&FS Management (Singapore)** was struck off on **February 20, 2025**.
---
### **Subsidiary Portfolio & Performance Metrics**
IIML operates through a network of specialized subsidiaries and joint ventures, each managing distinct asset classes or regional mandates.
| Entity | Role & Strategic Status | Key Performance Metrics |
| :--- | :--- | :--- |
| **IIAML** | Asset Manager for **IL&FS Mutual Fund (IDF)** | **AUM: ₹1,632.30 crore**; FY25 Profit: **₹8.17 cr** |
| **APUIAML** | **51:49 JV** with Govt. of Andhra Pradesh | Projects handled: **~₹12,000 cr**; FY25 Income: **₹17.26 cr** |
| **IUIML** | Asset Manager for **PMDO Facility** | FY25 Total Income: **₹3.58 cr**; Profit: **₹1.17 cr** |
| **IIAL (Mauritius)** | Manager for **Tara India Fund III** | FY25 Profit: **US$ 0.31 mn** |
| **IATL** | Trustee for **IL&FS IDF** | FY25 Total Income: **₹15.39 lakhs** |
| **IL&FS Milestone** | Real Estate JV | Prepared on **non-going concern** basis; pending tax litigation |
---
### **Financial Health & Solvency Analysis**
Despite the decline in operational revenue, the Group maintains a robust liquidity position, characterized by **negative net financial debt** (cash and liquid assets exceed total liabilities).
* **Consolidated Performance (FY2025):**
* **Total Income:** **₹46.64 crore** (down from **₹75.51 crore** in FY2023).
* **Profit Before Tax (PBT):** **₹14.52 crore**.
* **Standalone Loss:** For **FY2025**, the standalone entity reported a **Loss After Tax** of **₹2.18 crore**, primarily due to the lack of new fund-raising and high fixed costs relative to dwindling fee income.
* **Shareholder Returns:** The company continues to return capital to shareholders. A **Final Dividend** of **₹0.70 per share** was proposed for FY2024, followed by an **Interim Dividend** of **₹0.50 per share** in **November 2025**.
* **Going Concern Assumption:** Management asserts that the company remains a **going concern** for the next **12 months**, supported by a strong buffer of liquid assets, despite the absence of new operational revenue streams.
---
### **Risk Profile & Regulatory Oversight**
The company operates under significant regulatory scrutiny and faces several material uncertainties.
* **SFIO Investigation:** Since **October 2018**, the **Serious Fraud Investigation Office (SFIO)** has been investigating the IL&FS Group. IIML received a **'Summary of Charges'** in **October 2024**. Statutory auditors have issued a **Qualified Conclusion** because the final financial impact of this investigation cannot yet be determined.
* **Stock Exchange Compliance:** The **BSE** and **NSE** levied fines in late **2025** due to delays in submitting financial results. These delays were largely attributed to reporting lags at the **APUIAML** subsidiary caused by the unavailability of Government-nominated Directors.
* **Market & Price Risk:** The Group is exposed to fluctuations in the **NAV** of its mutual fund investments. A **5% movement** in these values represents a potential impact of approximately **₹2.45 crore**.
* **Contingent Liabilities:** The Group is contesting several demands, including **₹1,185.22 Lakhs** in Service Tax and **₹51.98 Lakhs** in Income Tax.
---
### **Leadership & Governance**
Following the superannuation of long-standing executives, a new leadership team is overseeing the resolution phase:
* **CEO & CFO:** **Ms. Lubna Ahmad Usman** assumed these roles on **January 1, 2025**, with a term extending to **December 31, 2027**.
* **Board Oversight:** The company operates with a **Nominee Director** from IL&FS (**Mr. Gaurav Khungar**) and utilizes an **NCLT waiver** regarding the mandatory number of Independent and Women Directors.
* **Internal Controls:** Audit functions are performed by an independent firm of Chartered Accountants reporting directly to the **Audit Committee** to ensure transparency during the divestment process.