Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹31Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IVRCLINFRA
VS
| Quarter |
|---|
|
Growth YoY Revenue Growth YoY% |
|
Operating Profit Operating ProfitCr |
|
Other Income Other IncomeCr |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
|
|
|
Growth YoY PAT Growth YoY% |
|
|
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -22.8 | -21.8 | -13.3 | -26.5 | -34.2 | -14.9 | -28.7 | 16.4 | -31.4 | -24.4 | -25.8 |
| 4,706 | 4,086 | 3,375 | 2,758 | 2,144 | 1,305 | 1,392 | 1,791 | 738 | 403 | 403 | 206 |
Operating Profit Operating ProfitCr |
| 4.8 | -7.0 | -13.0 | -6.5 | -12.6 | -4.2 | -30.6 | -135.6 | 16.6 | 33.7 | 12.3 | 39.5 |
Other Income Other IncomeCr | -183 | -37 | 94 | -254 | -337 | -132 | -19 | 39 | 48 | 41 | 52 | 68 |
Interest Expense Interest ExpenseCr | 789 | 897 | 1,060 | 1,194 | 1,325 | 1,493 | 1,689 | 1,953 | 2,274 | 2,587 | 2,840 | 3,295 |
Depreciation DepreciationCr | 167 | 257 | 178 | 183 | 284 | 242 | 253 | 114 | 190 | 300 | 116 | 172 |
| -900 | -1,457 | -1,532 | -1,800 | -2,186 | -1,919 | -2,288 | -3,059 | -2,269 | -2,641 | -2,847 | -3,264 |
| -18 | 111 | -39 | -955 | 13 | 0 | 2 | 0 | 1 | 1 | 1 | 0 |
|
| | -77.7 | 4.8 | 43.4 | -160.4 | 12.7 | -19.3 | -33.6 | 25.8 | -16.4 | -7.8 | -14.6 |
| -17.8 | -41.1 | -50.0 | -32.6 | -115.5 | -153.2 | -214.7 | -402.5 | -256.5 | -434.8 | -620.4 | -957.9 |
| -27.8 | -40.9 | -28.8 | -7.4 | -28.0 | -24.3 | -29.2 | -38.8 | -28.6 | -33.3 | -36.0 | -41.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 61 | 92 | 146 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 |
| 1,980 | 774 | -440 | -947 | -1,823 | -3,727 | -6,011 | -9,067 | -11,311 | -13,920 | -16,164 | -19,348 |
Current Liabilities Current LiabilitiesCr | 8,105 | 7,291 | 8,512 | 10,503 | 11,304 | 13,235 | 15,015 | 16,998 | 20,144 | 22,632 | 24,045 | 27,256 |
Non Current Liabilities Non Current LiabilitiesCr | 3,958 | 6,043 | 6,080 | 5,163 | 1,868 | 1,708 | 1,584 | 1,337 | 279 | 225 | 149 | 115 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6,539 | 6,847 | 5,908 | 5,207 | 4,514 | 4,255 | 4,050 | 2,869 | 2,670 | 2,676 | 2,758 | 2,884 |
Non Current Assets Non Current AssetsCr | 7,749 | 7,525 | 8,742 | 9,753 | 7,129 | 7,235 | 6,814 | 6,676 | 6,687 | 6,479 | 5,457 | 5,277 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -332 | 2,041 | 1,474 | 185 | 22 | 309 | 224 | 329 | 269 | -30 | 97 |
Investing Cash Flow Investing Cash FlowCr | -402 | -659 | -344 | -13 | -20 | 6 | 113 | 6 | 3 | -69 | -7 |
Financing Cash Flow Financing Cash FlowCr | 759 | -1,405 | -1,131 | -100 | -74 | -281 | -313 | -281 | -224 | -118 | -160 |
|
Free Cash Flow Free Cash FlowCr | -717 | 2,047 | 1,482 | 202 | 22 | 310 | 225 | 330 | 274 | -38 | 97 |
| 21.2 | -136.7 | -174.7 | -8.4 | -1.1 | -13.5 | -7.3 | -14.5 | -10.2 | 1.1 | -3.0 |
CFO To EBITDA CFO To EBITDA% | 124.6 | -525.3 | -876.1 | -77.0 | -41.4 | -94.8 | -21.8 | 224.0 | 131.5 | -53.6 | 71.8 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 405 | 723 | 466 | 394 | 232 | 63 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.2 | 0.9 | -1.6 | -0.5 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 33.1 | -34.5 | -20.3 | -43.4 | -32.8 | -162.1 | -27.5 | -9.9 | 74.6 | 57.7 | 215.6 | 99.8 |
Profitability Ratios Profitability Ratios |
| 98.8 | 93.0 | 78.8 | 85.8 | 86.6 | 94.8 | 92.3 | 97.3 | 84.8 | 98.4 | 99.5 | 98.9 |
| 4.8 | -7.0 | -13.0 | -6.5 | -12.6 | -4.2 | -30.6 | -135.6 | 16.6 | 33.7 | 12.3 | 39.5 |
| -17.8 | -41.1 | -50.0 | -32.6 | -115.5 | -153.2 | -214.7 | -402.5 | -256.5 | -434.8 | -620.4 | -957.9 |
| -1.1 | -5.9 | -6.5 | -9.6 | -13.8 | -8.4 | -17.6 | -69.5 | 4.2 | 3.3 | 0.2 | -0.6 |
| -43.2 | -181.1 | 507.3 | 106.8 | 131.9 | 53.8 | 39.1 | 34.3 | 20.4 | 19.2 | 17.8 | 17.0 |
| -6.2 | -10.9 | -10.2 | -5.6 | -18.9 | -16.7 | -21.1 | -32.0 | -24.3 | -28.9 | -34.7 | -40.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**IVRCL Limited** is a prominent Indian infrastructure development company currently undergoing **Liquidation as a Going Concern** under the **Insolvency and Bankruptcy Code (IBC), 2016**. Historically a leader in **Engineering, Procurement, Construction and Commissioning (EPCC)** and **Lump Sum Turn Key (LSTK)** projects, the company is presently in a transitional state, maintaining operations to preserve technical pre-qualifications while awaiting a change in management through the National Company Law Tribunal (NCLT) process.
---
### 1. Current Corporate Status: Liquidation as a Going Concern
Since **July 26, 2019**, IVRCL has been managed by a **Liquidator** following orders from the NCLT. Unlike a standard liquidation, the "Going Concern" status allows the company to continue operations to maximize value for a potential buyer.
* **Operational Mandate:** The company continues to execute "in-hand" orders and provide **Operations & Maintenance (O&M)** services.
* **New Business Constraints:** No new contracts were secured during **FY 2023-24** or **FY 2024-25** due to the legal status and severe liquidity constraints.
* **Stock Status:** Trading in equity shares on the **NSE and BSE** has been suspended since **September 3, 2019**.
* **Governance:** The powers of the Board of Directors remain suspended. A **Supervisory Committee**—comprising the Liquidator and stakeholders—oversees business protection.
---
### 2. Core Infrastructure Verticals & Asset Portfolio
IVRCL’s business is concentrated in the **Engineering & Construction** segment, with a diverse portfolio of infrastructure assets and technical expertise.
* **Water & Environmental:** Includes large-scale water supply schemes and desalination plants, notably **Chennai Water Desalination Ltd.**
* **Transportation:** Development of roads, bridges, and tollways, primarily executed through Special Purpose Vehicles (SPVs).
* **Buildings & Industrial:** Construction of integrated townships and industrial structures.
* **Power:** Infrastructure for power transmission and distribution.
* **Manufacturing:** A dedicated facility located in **Nagpur, Maharashtra**.
* **Land Assets:** The company holds significant land parcels (e.g., **23.17 acres** and **14.82 acres**), though these are currently mortgaged as collateral to lenders.
---
### 3. The Sale Process and Acquisition Deadlock
The company’s future hinges on the completion of a sale to a new promoter group. However, this process has encountered significant legal and financial delays.
| Event / Milestone | Details |
| :--- | :--- |
| **Auction Date** | **December 15, 2021** (Third E-auction) |
| **Successful Bidder** | Consortium led by **Mr. Ponguleti Prasad Reddy** (**M/s Raghava Square Pvt Ltd**) |
| **Total Bid Value** | **₹1,200 Crore** |
| **Reserve Price** | **₹1,200 Crore** |
| **Current Status** | **Default on Payment Tranches**; Matter under appeal at NCLAT |
| **Liquidation Deadline** | Extended to **February 14, 2025** |
**Payment Default Summary:**
The bidder was required to pay the balance **₹1,150 Crore** in six tranches starting August 2022. As of late 2025, only **₹100 Crore** of the first tranche has been paid. This has led to a legal deadlock, with the Liquidator seeking to cancel the bid and the bidder seeking further extensions.
---
### 4. Financial Performance and Debt Profile
The company’s financial position is characterized by total net worth erosion and massive debt obligations.
**Key Financial Metrics (Standalone):**
| Metric | FY 2024-25 (Annual) | H1 FY 2025-26 (Sept 30, 2025) |
| :--- | :--- | :--- |
| **Gross Turnover** | **₹7.98 Crore** | *Minimal/Not Specified* |
| **Net Loss** | **₹3,075.68 Crore** | **₹9,026.06 Crore** (Quarterly) |
| **Accumulated Losses** | **₹20,539.09 Crore** | **₹22,293.68 Crore** |
| **Finance Cost** | **₹3,063.78 Crore** | **₹1,741.25 Crore** (6 Months) |
**Debt Obligations (as of Sept 2025):**
* **Fund-based Borrowings:** **₹23,924.94 Crore** (including interest).
* **Non-fund based Exposure:** **₹343.46 Crore**.
* **Priority Debt:** **₹122.65 Crore** availed out of a **₹175 Crore** sanction to maintain operations.
---
### 5. Subsidiary Network and Joint Arrangements
IVRCL operates through an extensive network of **26 direct subsidiaries**, **3 associates**, and **32 joint ventures**. Many of these entities are in various stages of financial distress or legal dispute.
| Subsidiary/JV Entity | Status / Risk Factor |
| :--- | :--- |
| **IVRCL Chengapalli Tollways** | Ceased to be subsidiary (May 2023); faces **₹389.21 Crore** NHAI demand. |
| **Hindustan Dorr Oliver** | Under liquidation since **2021-22**. |
| **Jalandhar Amritsar Tollways** | Loan accounts classified as **NPA**; loans recalled by Canara Bank. |
| **Salem Tollways** | Concession agreement terminated by **NHAI** in Nov 2020. |
| **IVR Hotels and Resorts** | Subject to recovery proceedings under the **SARFAESI Act**. |
| **International Assets** | **USD 1.83 Million** trapped in Azizi Bank, Kabul, due to political instability. |
---
### 6. Critical Risks and Audit Disclaimers
Investors and stakeholders should note that auditors have consistently issued a **Disclaimer of Opinion** regarding the company’s financial statements.
* **Material Uncertainty:** There is significant doubt regarding the "Going Concern" assumption if the sale to the successful bidder is not finalized.
* **Asset Recoverability:** **₹1,585.18 Crore** in trade receivables and **₹1,830.41 Crore** in subsidiary investments are under litigation or arbitration with low clarity on recovery.
* **Tax and Statutory Liabilities:**
* **GST Demands:** **₹254.36 Crore** outstanding; registrations in Karnataka and Rajasthan are suspended.
* **Income Tax:** Prosecution initiated for failure to deposit TDS (**₹29.25 Crore** across two years).
* **Operational Decay:** Prolonged liquidation has led to the lapse of many technical pre-qualifications, diminishing the company's competitive edge in the EPC market.
* **Compliance Lapses:** The company currently lacks a **CFO**, **Company Secretary**, and **Internal Auditor**, leading to delays in SEBI and statutory disclosures.
---
### 7. Strategic Outlook
The company’s primary objective is to transition management to **M/s Raghava Square Private Limited** or an alternative bidder. The long-term goal is to re-enter the **Civil & Contracting** sector to capitalize on the Indian government's **₹100 Lac Crore** infrastructure investment target. However, this is entirely contingent on resolving the current payment defaults and securing NCLT approval for the final transfer of the business.