Login
Products
Login
Home
Alerts
Search
Watchlist
Products

IVRCL Ltd

IVRCLINFRA
NSE
0.40
Company Overview
Alert
Watchlist
Note

IVRCL Ltd

IVRCLINFRA
NSE
0.40
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
31Cr
Close
Close Price
0.40
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
PS
Price To Sales
0.09
Revenue
Revenue
341Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does IVRCLINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IVRCLINFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
Quarter
Revenue
RevenueCr
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
Operating Profit
Operating ProfitCr
OPM
OPM%
Other Income
Other IncomeCr
Interest Expense
Interest ExpenseCr
Depreciation
DepreciationCr
PBT
PBTCr
Tax
TaxCr
PAT
PATCr
Growth YoY
PAT Growth YoY%
NPM
NPM%
EPS
EPS

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
4,9453,8202,9872,5891,9031,2531,066760885608459341
Growth
Revenue Growth%
-22.8-21.8-13.3-26.5-34.2-14.9-28.716.4-31.4-24.4-25.8
Expenses
ExpensesCr
4,7064,0863,3752,7582,1441,3051,3921,791738403403206
Operating Profit
Operating ProfitCr
239-266-389-168-240-52-326-1,03114720556135
OPM
OPM%
4.8-7.0-13.0-6.5-12.6-4.2-30.6-135.616.633.712.339.5
Other Income
Other IncomeCr
-183-3794-254-337-132-193948415268
Interest Expense
Interest ExpenseCr
7898971,0601,1941,3251,4931,6891,9532,2742,5872,8403,295
Depreciation
DepreciationCr
167257178183284242253114190300116172
PBT
PBTCr
-900-1,457-1,532-1,800-2,186-1,919-2,288-3,059-2,269-2,641-2,847-3,264
Tax
TaxCr
-18111-39-955130201110
PAT
PATCr
-882-1,568-1,493-844-2,199-1,920-2,289-3,059-2,270-2,642-2,848-3,264
Growth
PAT Growth%
-77.74.843.4-160.412.7-19.3-33.625.8-16.4-7.8-14.6
NPM
NPM%
-17.8-41.1-50.0-32.6-115.5-153.2-214.7-402.5-256.5-434.8-620.4-957.9
EPS
EPS
-27.8-40.9-28.8-7.4-28.0-24.3-29.2-38.8-28.6-33.3-36.0-41.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
6192146157157157157157157157157157
Reserves
ReservesCr
1,980774-440-947-1,823-3,727-6,011-9,067-11,311-13,920-16,164-19,348
Current Liabilities
Current LiabilitiesCr
8,1057,2918,51210,50311,30413,23515,01516,99820,14422,63224,04527,256
Non Current Liabilities
Non Current LiabilitiesCr
3,9586,0436,0805,1631,8681,7081,5841,337279225149115
Total Liabilities
Total LiabilitiesCr
14,28814,37214,65014,96011,64311,49110,8659,5459,3569,1558,2158,161
Current Assets
Current AssetsCr
6,5396,8475,9085,2074,5144,2554,0502,8692,6702,6762,7582,884
Non Current Assets
Non Current AssetsCr
7,7497,5258,7429,7537,1297,2356,8146,6766,6876,4795,4575,277
Total Assets
Total AssetsCr
14,28814,37214,65014,96011,64311,49110,8659,5459,3569,1558,2158,161

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3322,0411,47418522309224329269-3097
Investing Cash Flow
Investing Cash FlowCr
-402-659-344-13-20611363-69-7
Financing Cash Flow
Financing Cash FlowCr
759-1,405-1,131-100-74-281-313-281-224-118-160
Net Cash Flow
Net Cash FlowCr
25-23-172-7234245448-217-70
Free Cash Flow
Free Cash FlowCr
-7172,0471,48220222310225330274-3897
CFO To PAT
CFO To PAT%
21.2-136.7-174.7-8.4-1.1-13.5-7.3-14.5-10.21.1-3.0
CFO To EBITDA
CFO To EBITDA%
124.6-525.3-876.1-77.0-41.4-94.8-21.8224.0131.5-53.671.8

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
40572346639423263000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.10.20.20.10.10.10.00.00.00.00.00.0
Price To Book
Price To Book
0.20.9-1.6-0.5-0.10.00.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
33.1-34.5-20.3-43.4-32.8-162.1-27.5-9.974.657.7215.699.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.893.078.885.886.694.892.397.384.898.499.598.9
OPM
OPM%
4.8-7.0-13.0-6.5-12.6-4.2-30.6-135.616.633.712.339.5
NPM
NPM%
-17.8-41.1-50.0-32.6-115.5-153.2-214.7-402.5-256.5-434.8-620.4-957.9
ROCE
ROCE%
-1.1-5.9-6.5-9.6-13.8-8.4-17.6-69.54.23.30.2-0.6
ROE
ROE%
-43.2-181.1507.3106.8131.953.839.134.320.419.217.817.0
ROA
ROA%
-6.2-10.9-10.2-5.6-18.9-16.7-21.1-32.0-24.3-28.9-34.7-40.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**IVRCL Limited** is a prominent Indian infrastructure development company currently undergoing **Liquidation as a Going Concern** under the **Insolvency and Bankruptcy Code (IBC), 2016**. Historically a leader in **Engineering, Procurement, Construction and Commissioning (EPCC)** and **Lump Sum Turn Key (LSTK)** projects, the company is presently in a transitional state, maintaining operations to preserve technical pre-qualifications while awaiting a change in management through the National Company Law Tribunal (NCLT) process. --- ### 1. Current Corporate Status: Liquidation as a Going Concern Since **July 26, 2019**, IVRCL has been managed by a **Liquidator** following orders from the NCLT. Unlike a standard liquidation, the "Going Concern" status allows the company to continue operations to maximize value for a potential buyer. * **Operational Mandate:** The company continues to execute "in-hand" orders and provide **Operations & Maintenance (O&M)** services. * **New Business Constraints:** No new contracts were secured during **FY 2023-24** or **FY 2024-25** due to the legal status and severe liquidity constraints. * **Stock Status:** Trading in equity shares on the **NSE and BSE** has been suspended since **September 3, 2019**. * **Governance:** The powers of the Board of Directors remain suspended. A **Supervisory Committee**—comprising the Liquidator and stakeholders—oversees business protection. --- ### 2. Core Infrastructure Verticals & Asset Portfolio IVRCL’s business is concentrated in the **Engineering & Construction** segment, with a diverse portfolio of infrastructure assets and technical expertise. * **Water & Environmental:** Includes large-scale water supply schemes and desalination plants, notably **Chennai Water Desalination Ltd.** * **Transportation:** Development of roads, bridges, and tollways, primarily executed through Special Purpose Vehicles (SPVs). * **Buildings & Industrial:** Construction of integrated townships and industrial structures. * **Power:** Infrastructure for power transmission and distribution. * **Manufacturing:** A dedicated facility located in **Nagpur, Maharashtra**. * **Land Assets:** The company holds significant land parcels (e.g., **23.17 acres** and **14.82 acres**), though these are currently mortgaged as collateral to lenders. --- ### 3. The Sale Process and Acquisition Deadlock The company’s future hinges on the completion of a sale to a new promoter group. However, this process has encountered significant legal and financial delays. | Event / Milestone | Details | | :--- | :--- | | **Auction Date** | **December 15, 2021** (Third E-auction) | | **Successful Bidder** | Consortium led by **Mr. Ponguleti Prasad Reddy** (**M/s Raghava Square Pvt Ltd**) | | **Total Bid Value** | **₹1,200 Crore** | | **Reserve Price** | **₹1,200 Crore** | | **Current Status** | **Default on Payment Tranches**; Matter under appeal at NCLAT | | **Liquidation Deadline** | Extended to **February 14, 2025** | **Payment Default Summary:** The bidder was required to pay the balance **₹1,150 Crore** in six tranches starting August 2022. As of late 2025, only **₹100 Crore** of the first tranche has been paid. This has led to a legal deadlock, with the Liquidator seeking to cancel the bid and the bidder seeking further extensions. --- ### 4. Financial Performance and Debt Profile The company’s financial position is characterized by total net worth erosion and massive debt obligations. **Key Financial Metrics (Standalone):** | Metric | FY 2024-25 (Annual) | H1 FY 2025-26 (Sept 30, 2025) | | :--- | :--- | :--- | | **Gross Turnover** | **₹7.98 Crore** | *Minimal/Not Specified* | | **Net Loss** | **₹3,075.68 Crore** | **₹9,026.06 Crore** (Quarterly) | | **Accumulated Losses** | **₹20,539.09 Crore** | **₹22,293.68 Crore** | | **Finance Cost** | **₹3,063.78 Crore** | **₹1,741.25 Crore** (6 Months) | **Debt Obligations (as of Sept 2025):** * **Fund-based Borrowings:** **₹23,924.94 Crore** (including interest). * **Non-fund based Exposure:** **₹343.46 Crore**. * **Priority Debt:** **₹122.65 Crore** availed out of a **₹175 Crore** sanction to maintain operations. --- ### 5. Subsidiary Network and Joint Arrangements IVRCL operates through an extensive network of **26 direct subsidiaries**, **3 associates**, and **32 joint ventures**. Many of these entities are in various stages of financial distress or legal dispute. | Subsidiary/JV Entity | Status / Risk Factor | | :--- | :--- | | **IVRCL Chengapalli Tollways** | Ceased to be subsidiary (May 2023); faces **₹389.21 Crore** NHAI demand. | | **Hindustan Dorr Oliver** | Under liquidation since **2021-22**. | | **Jalandhar Amritsar Tollways** | Loan accounts classified as **NPA**; loans recalled by Canara Bank. | | **Salem Tollways** | Concession agreement terminated by **NHAI** in Nov 2020. | | **IVR Hotels and Resorts** | Subject to recovery proceedings under the **SARFAESI Act**. | | **International Assets** | **USD 1.83 Million** trapped in Azizi Bank, Kabul, due to political instability. | --- ### 6. Critical Risks and Audit Disclaimers Investors and stakeholders should note that auditors have consistently issued a **Disclaimer of Opinion** regarding the company’s financial statements. * **Material Uncertainty:** There is significant doubt regarding the "Going Concern" assumption if the sale to the successful bidder is not finalized. * **Asset Recoverability:** **₹1,585.18 Crore** in trade receivables and **₹1,830.41 Crore** in subsidiary investments are under litigation or arbitration with low clarity on recovery. * **Tax and Statutory Liabilities:** * **GST Demands:** **₹254.36 Crore** outstanding; registrations in Karnataka and Rajasthan are suspended. * **Income Tax:** Prosecution initiated for failure to deposit TDS (**₹29.25 Crore** across two years). * **Operational Decay:** Prolonged liquidation has led to the lapse of many technical pre-qualifications, diminishing the company's competitive edge in the EPC market. * **Compliance Lapses:** The company currently lacks a **CFO**, **Company Secretary**, and **Internal Auditor**, leading to delays in SEBI and statutory disclosures. --- ### 7. Strategic Outlook The company’s primary objective is to transition management to **M/s Raghava Square Private Limited** or an alternative bidder. The long-term goal is to re-enter the **Civil & Contracting** sector to capitalize on the Indian government's **₹100 Lac Crore** infrastructure investment target. However, this is entirely contingent on resolving the current payment defaults and securing NCLT approval for the final transfer of the business.