| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 30 | 56 | 93 | 164 | |
Growth YoY Revenue Growth YoY% | 214.8 | 192.5 | ||
| 25 | 44 | 82 | 147 | |
| 5 | 12 | 12 | 17 | |
OPM OPM% | 15.3 | 22.2 | 12.6 | 10.6 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 4 |
PBT PBTCr | 3 | 11 | 10 | 15 |
| 0 | 3 | 2 | 3 | |
| 1 | 7 | 6 | 9 | |
Growth YoY PAT Growth YoY% | 427.1 | 26.9 | ||
NPM NPM% | 4.1 | 12.1 | 6.9 | 5.3 |
| 0.0 | 0.0 | 6.0 | 8.1 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 30 | 56 | 93 | 164 | |
Growth YoY Revenue Growth YoY% | 214.8 | 192.5 | ||
| 25 | 44 | 82 | 147 | |
| 5 | 12 | 12 | 17 | |
OPM OPM% | 15.3 | 22.2 | 12.6 | 10.6 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 4 |
PBT PBTCr | 3 | 11 | 10 | 15 |
| 0 | 3 | 2 | 3 | |
| 1 | 7 | 6 | 9 | |
Growth YoY PAT Growth YoY% | 427.1 | 26.9 | ||
NPM NPM% | 4.1 | 12.1 | 6.9 | 5.3 |
| 0.0 | 0.0 | 6.0 | 8.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 24 | 44 | 59 | 86 | 258 |
Growth Revenue Growth% | 28.7 | 78.9 | 34.8 | 46.2 | 200.2 | |
| 17 | 21 | 37 | 48 | 69 | 229 | |
| 2 | 3 | 6 | 11 | 17 | 29 | |
OPM OPM% | 11.4 | 12.4 | 14.3 | 18.5 | 19.8 | 11.3 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 3 | 3 | 3 | 4 |
Depreciation DepreciationCr | 0 | 1 | 3 | 3 | 4 | 5 |
PBT PBTCr | 1 | 1 | 1 | 5 | 11 | 20 |
| 0 | 0 | 0 | 1 | 3 | 5 | |
PAT PATCr | 1 | 1 | 0 | 4 | 8 | 15 |
Growth PAT Growth% | -8.7 | -56.2 | 886.0 | 92.3 | 87.8 | |
NPM NPM% | 5.6 | 4.0 | 1.0 | 7.1 | 9.3 | 5.8 |
| 1,058.7 | 1.2 | 0.5 | 5.3 | 10.2 | 14.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 24 | 44 | 59 | 86 | 258 |
Growth Revenue Growth% | 28.7 | 78.9 | 34.8 | 46.2 | 200.2 | |
| 17 | 21 | 37 | 48 | 69 | 229 | |
| 2 | 3 | 6 | 11 | 17 | 29 | |
OPM OPM% | 11.4 | 12.4 | 14.3 | 18.5 | 19.8 | 11.3 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 3 | 3 | 3 | 4 |
Depreciation DepreciationCr | 0 | 1 | 3 | 3 | 4 | 5 |
PBT PBTCr | 1 | 1 | 1 | 5 | 11 | 20 |
| 0 | 0 | 0 | 1 | 3 | 5 | |
PAT PATCr | 1 | 1 | 0 | 4 | 8 | 15 |
Growth PAT Growth% | -8.7 | -56.2 | 886.0 | 92.3 | 87.8 | |
NPM NPM% | 5.6 | 4.0 | 1.0 | 7.1 | 9.3 | 5.8 |
| 1,058.7 | 1.2 | 0.5 | 5.3 | 10.2 | 14.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 8 | 11 |
Reserves ReservesCr | 3 | 4 | 4 | 8 | 8 | 45 |
| 3 | 12 | 15 | 24 | 21 | 69 | |
| 16 | 18 | 20 | 15 | 19 | 36 | |
| 22 | 34 | 39 | 47 | 57 | 160 | |
| 10 | 10 | 14 | 21 | 28 | 97 | |
| 12 | 24 | 26 | 26 | 29 | 64 | |
| 22 | 34 | 39 | 47 | 57 | 160 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 8 | 11 |
Reserves ReservesCr | 3 | 4 | 4 | 8 | 8 | 45 |
| 3 | 12 | 15 | 24 | 21 | 69 | |
| 16 | 18 | 20 | 15 | 19 | 36 | |
| 22 | 34 | 39 | 47 | 57 | 160 | |
| 10 | 10 | 14 | 21 | 28 | 97 | |
| 12 | 24 | 26 | 26 | 29 | 64 | |
| 22 | 34 | 39 | 47 | 57 | 160 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | 8 | 2 | 10 | 6 | -20 | |
| -6 | -13 | -4 | -3 | -6 | -45 | |
| 8 | 5 | 1 | -5 | 2 | 64 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | 2 | -1 |
Free Cash Flow Free Cash FlowCr | -8 | -4 | -2 | 6 | 0 | -57 |
CFO To PAT CFO To PAT% | -257.9 | 853.8 | 583.3 | 233.6 | 74.4 | -131.4 |
CFO To EBITDA CFO To EBITDA% | -126.6 | 272.9 | 39.6 | 89.6 | 35.1 | -68.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | 8 | 2 | 10 | 6 | -20 | |
| -6 | -13 | -4 | -3 | -6 | -45 | |
| 8 | 5 | 1 | -5 | 2 | 64 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | 2 | -1 |
Free Cash Flow Free Cash FlowCr | -8 | -4 | -2 | 6 | 0 | -57 |
CFO To PAT CFO To PAT% | -257.9 | 853.8 | 583.3 | 233.6 | 74.4 | -131.4 |
CFO To EBITDA CFO To EBITDA% | -126.6 | 272.9 | 39.6 | 89.6 | 35.1 | -68.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 234 | 440 | |||||
Price To Earnings Price To Earnings | 15.6 | 27.2 | |||||
Price To Sales Price To Sales | 0.9 | 1.7 | |||||
Price To Book Price To Book | 4.2 | 5.8 | |||||
EV To EBITDA EV To EBITDA | 10.1 | 17.5 | |||||
GPM GPM% | 40.5 | 42.1 | 32.4 | 33.8 | 31.6 | 18.1 | 18.1 |
OPM OPM% | 11.4 | 12.4 | 14.3 | 18.5 | 19.8 | 11.3 | 11.3 |
NPM NPM% | 5.6 | 4.0 | 1.0 | 7.1 | 9.3 | 5.8 | 5.8 |
ROCE ROCE% | 10.6 | 9.0 | 11.5 | 24.4 | 29.9 | 19.4 | 19.4 |
ROE ROE% | 40.6 | 27.0 | 10.6 | 51.0 | 49.5 | 27.0 | 27.0 |
ROA ROA% | 4.7 | 2.8 | 1.1 | 8.9 | 14.1 | 9.4 | 9.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 234 | 440 | |||||
Price To Earnings Price To Earnings | 15.6 | 27.2 | |||||
Price To Sales Price To Sales | 0.9 | 1.7 | |||||
Price To Book Price To Book | 4.2 | 5.8 | |||||
EV To EBITDA EV To EBITDA | 10.1 | 17.5 | |||||
GPM GPM% | 40.5 | 42.1 | 32.4 | 33.8 | 31.6 | 18.1 | 18.1 |
OPM OPM% | 11.4 | 12.4 | 14.3 | 18.5 | 19.8 | 11.3 | 11.3 |
NPM NPM% | 5.6 | 4.0 | 1.0 | 7.1 | 9.3 | 5.8 | 5.8 |
ROCE ROCE% | 10.6 | 9.0 | 11.5 | 24.4 | 29.9 | 19.4 | 19.4 |
ROE ROE% | 40.6 | 27.0 | 10.6 | 51.0 | 49.5 | 27.0 | 27.0 |
ROA ROA% | 4.7 | 2.8 | 1.1 | 8.9 | 14.1 | 9.4 | 9.4 |
Documents — Iware Supplychain Services Ltd