| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,764 | 2,881 | 2,910 | 2,994 | 3,124 | 3,210 | 3,213 | 3,269 | 3,293 | 3,315 | 3,273 | 3,547 | |
Growth YoY Revenue Growth YoY% | 20.3 | 18.0 | 15.8 | 12.7 | 13.0 | 11.4 | 10.4 | 9.2 | 5.4 | 3.3 | 1.9 | 8.5 |
Interest Expended Interest ExpendedCr | 1,430 | 1,600 | 1,604 | 1,625 | 1,687 | 1,697 | 1,732 | 1,803 | 1,858 | 1,824 | 1,784 | 2,049 |
Expenses ExpensesCr | 982 | 906 | 705 | 954 | 980 | 996 | 1,075 | 1,061 | 958 | 964 | 889 | 1,095 |
| 352 | 375 | 602 | 415 | 456 | 516 | 406 | 406 | 477 | 527 | 600 | 403 | |
FPM FPM% | 12.7 | 13.0 | 20.7 | 13.9 | 14.6 | 16.1 | 12.7 | 12.4 | 14.5 | 15.9 | 18.3 | 11.4 |
| 193 | 186 | 229 | 198 | 301 | 242 | 403 | 253 | 157 | 280 | 262 | 217 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 545 | 561 | 830 | 614 | 757 | 758 | 810 | 659 | 635 | 807 | 862 | 621 |
| 164 | 139 | 191 | 197 | 204 | 227 | 225 | 173 | 140 | 220 | 63 | 195 | |
| 382 | 422 | 640 | 417 | 553 | 532 | 585 | 486 | 495 | 588 | 799 | 425 | |
Growth YoY PAT Growth YoY% | 56.6 | 35.2 | 34.2 | 27.6 | 44.8 | 26.1 | -8.6 | 16.6 | -10.4 | 10.4 | 36.6 | -12.5 |
NPM NPM% | 13.8 | 14.6 | 22.0 | 13.9 | 17.7 | 16.6 | 18.2 | 14.9 | 15.0 | 17.7 | 24.4 | 12.0 |
| 3.7 | 4.0 | 5.8 | 3.8 | 5.0 | 4.8 | 5.3 | 4.4 | 4.5 | 5.3 | 7.3 | 3.9 | |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,764 | 2,881 | 2,910 | 2,994 | 3,124 | 3,210 | 3,213 | 3,269 | 3,293 | 3,315 | 3,273 | 3,547 | |
Growth YoY Revenue Growth YoY% | 20.3 | 18.0 | 15.8 | 12.7 | 13.0 | 11.4 | 10.4 | 9.2 | 5.4 | 3.3 | 1.9 | 8.5 |
Interest Expended Interest ExpendedCr | 1,430 | 1,600 | 1,604 | 1,625 | 1,687 | 1,697 | 1,732 | 1,803 | 1,858 | 1,824 | 1,784 | 2,049 |
Expenses ExpensesCr | 982 | 906 | 705 | 954 | 980 | 996 | 1,075 | 1,061 | 958 | 964 | 889 | 1,095 |
| 352 | 375 | 602 | 415 | 456 | 516 | 406 | 406 | 477 | 527 | 600 | 403 | |
FPM FPM% | 12.7 | 13.0 | 20.7 | 13.9 | 14.6 | 16.1 | 12.7 | 12.4 | 14.5 | 15.9 | 18.3 | 11.4 |
| 193 | 186 | 229 | 198 | 301 | 242 | 403 | 253 | 157 | 280 | 262 | 217 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 545 | 561 | 830 | 614 | 757 | 758 | 810 | 659 | 635 | 807 | 862 | 621 |
| 164 | 139 | 191 | 197 | 204 | 227 | 225 | 173 | 140 | 220 | 63 | 195 | |
| 382 | 422 | 640 | 417 | 553 | 532 | 585 | 486 | 495 | 588 | 799 | 425 | |
Growth YoY PAT Growth YoY% | 56.6 | 35.2 | 34.2 | 27.6 | 44.8 | 26.1 | -8.6 | 16.6 | -10.4 | 10.4 | 36.6 | -12.5 |
NPM NPM% | 13.8 | 14.6 | 22.0 | 13.9 | 17.7 | 16.6 | 18.2 | 14.9 | 15.0 | 17.7 | 24.4 | 12.0 |
| 3.7 | 4.0 | 5.8 | 3.8 | 5.0 | 4.8 | 5.3 | 4.4 | 4.5 | 5.3 | 7.3 | 3.9 | |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,844 | 6,686 | 6,621 | 7,676 | 8,446 | 8,111 | 8,013 | 9,355 | 11,213 | 12,541 | 13,151 | 13,429 |
Growth Revenue Growth% | -3.1 | -2.3 | -1.0 | 15.9 | 10.0 | -4.0 | -1.2 | 16.8 | 19.9 | 11.8 | 4.9 | 4.8 |
Interest Expended Interest ExpendedCr | 4,132 | 4,173 | 3,750 | 4,291 | 4,739 | 4,340 | 4,101 | 4,609 | 6,008 | 6,741 | 7,269 | 7,515 |
Expenses ExpensesCr | 2,466 | 4,431 | 3,154 | 3,439 | 5,234 | 3,802 | 3,774 | 3,567 | 3,437 | 3,834 | 3,741 | 3,907 |
| 245 | -1,919 | -283 | -55 | -1,527 | -30 | 137 | 1,178 | 1,768 | 1,966 | 2,141 | 2,007 | |
FPM FPM% | 3.6 | -28.7 | -4.3 | -0.7 | -18.1 | -0.4 | 1.7 | 12.6 | 15.8 | 15.7 | 16.3 | 14.9 |
| 509 | 497 | 501 | 817 | 550 | 701 | 753 | 765 | 838 | 1,140 | 951 | 918 | |
Depreciation DepreciationCr | 64 | 85 | 97 | 104 | 126 | 134 | 144 | 158 | 218 | 168 | 128 | 0 |
PBT PBTCr | 689 | -1,507 | 121 | 659 | -1,144 | 537 | 747 | 1,786 | 2,388 | 2,939 | 2,964 | 2,925 |
| 276 | 126 | -82 | 195 | 39 | 102 | 242 | 587 | 618 | 852 | 596 | 618 | |
PAT PATCr | 414 | -1,633 | 203 | 464 | -1,183 | 428 | 495 | 1,181 | 1,771 | 2,082 | 2,360 | 2,307 |
Growth PAT Growth% | -18.6 | -494.6 | 112.4 | 128.8 | -355.1 | 136.2 | 15.5 | 138.6 | 50.0 | 17.5 | 13.3 | 7.0 |
NPM NPM% | 6.0 | -24.4 | 3.1 | 6.0 | -14.0 | 5.3 | 6.2 | 12.6 | 15.8 | 16.6 | 17.9 | 17.2 |
| 8.6 | -33.6 | 3.6 | 8.4 | -16.6 | 6.0 | 6.0 | 12.3 | 16.8 | 18.9 | 21.4 | 20.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,844 | 6,686 | 6,621 | 7,676 | 8,446 | 8,111 | 8,013 | 9,355 | 11,213 | 12,541 | 13,151 | 13,429 |
Growth Revenue Growth% | -3.1 | -2.3 | -1.0 | 15.9 | 10.0 | -4.0 | -1.2 | 16.8 | 19.9 | 11.8 | 4.9 | 4.8 |
Interest Expended Interest ExpendedCr | 4,132 | 4,173 | 3,750 | 4,291 | 4,739 | 4,340 | 4,101 | 4,609 | 6,008 | 6,741 | 7,269 | 7,515 |
Expenses ExpensesCr | 2,466 | 4,431 | 3,154 | 3,439 | 5,234 | 3,802 | 3,774 | 3,567 | 3,437 | 3,834 | 3,741 | 3,907 |
| 245 | -1,919 | -283 | -55 | -1,527 | -30 | 137 | 1,178 | 1,768 | 1,966 | 2,141 | 2,007 | |
FPM FPM% | 3.6 | -28.7 | -4.3 | -0.7 | -18.1 | -0.4 | 1.7 | 12.6 | 15.8 | 15.7 | 16.3 | 14.9 |
| 509 | 497 | 501 | 817 | 550 | 701 | 753 | 765 | 838 | 1,140 | 951 | 918 | |
Depreciation DepreciationCr | 64 | 85 | 97 | 104 | 126 | 134 | 144 | 158 | 218 | 168 | 128 | 0 |
PBT PBTCr | 689 | -1,507 | 121 | 659 | -1,144 | 537 | 747 | 1,786 | 2,388 | 2,939 | 2,964 | 2,925 |
| 276 | 126 | -82 | 195 | 39 | 102 | 242 | 587 | 618 | 852 | 596 | 618 | |
PAT PATCr | 414 | -1,633 | 203 | 464 | -1,183 | 428 | 495 | 1,181 | 1,771 | 2,082 | 2,360 | 2,307 |
Growth PAT Growth% | -18.6 | -494.6 | 112.4 | 128.8 | -355.1 | 136.2 | 15.5 | 138.6 | 50.0 | 17.5 | 13.3 | 7.0 |
NPM NPM% | 6.0 | -24.4 | 3.1 | 6.0 | -14.0 | 5.3 | 6.2 | 12.6 | 15.8 | 16.6 | 17.9 | 17.2 |
| 8.6 | -33.6 | 3.6 | 8.4 | -16.6 | 6.0 | 6.0 | 12.3 | 16.8 | 18.9 | 21.4 | 20.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 48 | 52 | 56 | 56 | 71 | 71 | 93 | 103 | 110 | 110 | 110 | 110 |
Reserves ReservesCr | 6,372 | 5,621 | 6,102 | 6,566 | 6,274 | 6,731 | 7,890 | 9,793 | 12,083 | 14,098 | 16,390 | 16,893 |
Deposits DepositsCr | 69,379 | 72,459 | 80,005 | 89,637 | 97,786 | 1,08,047 | 1,14,703 | 1,22,027 | 1,34,765 | 1,48,552 | 1,65,342 | 1,73,404 |
Borrowings BorrowingsCr | 2,240 | 1,276 | 1,628 | 2,624 | 2,020 | 2,015 | 2,371 | 2,892 | 2,885 | 2,383 | 3,431 | 4,381 |
Other Liabilities Other LiabilitiesCr | 2,214 | 2,604 | 1,894 | 2,522 | 2,678 | 3,408 | 5,519 | 11,097 | 4,662 | 4,280 | 3,687 | 3,811 |
Total Liabilities Total LiabilitiesCr | 80,254 | 82,012 | 89,684 | 1,01,405 | 1,08,829 | 1,20,273 | 1,30,576 | 1,45,913 | 1,54,505 | 1,69,424 | 1,88,960 | 1,98,599 |
| 2,013 | 1,954 | 2,272 | 2,258 | 2,192 | 2,533 | 2,514 | ||||||
Investments InvestmentsCr | 20,334 | 21,271 | 18,860 | 23,141 | 22,990 | 30,774 | 33,785 | 34,780 | 34,900 | 41,122 | 40,520 | 42,952 |
Advances AdvancesCr | 55,951 | 53,805 | 60,727 | 70,417 | 73,642 | 77,716 | 85,806 | 99,779 | 1,08,995 | 1,16,327 | 1,37,910 | 1,45,044 |
Cash Equivalents Cash EquivalentsCr | 3,204 | 5,393 | 8,260 | 5,872 | 9,793 | 9,504 | 8,792 | 8,899 | 8,196 | 9,783 | 7,855 | |
Other Assets Other AssetsCr | 764 | 1,544 | 1,837 | 1,975 | 2,404 | 266 | 239 | 183 | 155 | 0 | 142 | 8,089 |
Total Assets Total AssetsCr | 80,254 | 82,012 | 89,684 | 1,01,405 | 1,08,829 | 1,20,273 | 1,30,576 | 1,45,913 | 1,54,505 | 1,69,424 | 1,88,960 | 1,98,599 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 48 | 52 | 56 | 56 | 71 | 71 | 93 | 103 | 110 | 110 | 110 | 110 |
Reserves ReservesCr | 6,372 | 5,621 | 6,102 | 6,566 | 6,274 | 6,731 | 7,890 | 9,793 | 12,083 | 14,098 | 16,390 | 16,893 |
Deposits DepositsCr | 69,379 | 72,459 | 80,005 | 89,637 | 97,786 | 1,08,047 | 1,14,703 | 1,22,027 | 1,34,765 | 1,48,552 | 1,65,342 | 1,73,404 |
Borrowings BorrowingsCr | 2,240 | 1,276 | 1,628 | 2,624 | 2,020 | 2,015 | 2,371 | 2,892 | 2,885 | 2,383 | 3,431 | 4,381 |
Other Liabilities Other LiabilitiesCr | 2,214 | 2,604 | 1,894 | 2,522 | 2,678 | 3,408 | 5,519 | 11,097 | 4,662 | 4,280 | 3,687 | 3,811 |
Total Liabilities Total LiabilitiesCr | 80,254 | 82,012 | 89,684 | 1,01,405 | 1,08,829 | 1,20,273 | 1,30,576 | 1,45,913 | 1,54,505 | 1,69,424 | 1,88,960 | 1,98,599 |
| 2,013 | 1,954 | 2,272 | 2,258 | 2,192 | 2,533 | 2,514 | ||||||
Investments InvestmentsCr | 20,334 | 21,271 | 18,860 | 23,141 | 22,990 | 30,774 | 33,785 | 34,780 | 34,900 | 41,122 | 40,520 | 42,952 |
Advances AdvancesCr | 55,951 | 53,805 | 60,727 | 70,417 | 73,642 | 77,716 | 85,806 | 99,779 | 1,08,995 | 1,16,327 | 1,37,910 | 1,45,044 |
Cash Equivalents Cash EquivalentsCr | 3,204 | 5,393 | 8,260 | 5,872 | 9,793 | 9,504 | 8,792 | 8,899 | 8,196 | 9,783 | 7,855 | |
Other Assets Other AssetsCr | 764 | 1,544 | 1,837 | 1,975 | 2,404 | 266 | 239 | 183 | 155 | 0 | 142 | 8,089 |
Total Assets Total AssetsCr | 80,254 | 82,012 | 89,684 | 1,01,405 | 1,08,829 | 1,20,273 | 1,30,576 | 1,45,913 | 1,54,505 | 1,69,424 | 1,88,960 | 1,98,599 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -219 | 2,457 | 2,363 | -2,992 | 4,374 | -14 | -1,568 | -407 | -853 | 2,723 | -1,126 | |
| -136 | -861 | -164 | -165 | -115 | -76 | -85 | -124 | -257 | -102 | -302 | |
| -176 | 593 | 668 | 769 | -339 | -199 | 941 | 638 | 407 | -1,034 | -500 | |
Net Cash Flow Net Cash FlowCr | -531 | 2,189 | 2,867 | -2,388 | 3,920 | -289 | -712 | 107 | -702 | 1,587 | -1,928 |
Free Cash Flow Free Cash FlowCr | -355 | 1,596 | 2,199 | -3,156 | 4,259 | -90 | -1,653 | -531 | -1,038 | 2,621 | -1,595 |
CFO To EBITDA CFO To EBITDA% | -89.3 | -128.1 | -834.2 | 5,488.6 | -286.4 | 46.5 | -1,141.9 | -34.5 | -48.2 | 138.5 | -52.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -219 | 2,457 | 2,363 | -2,992 | 4,374 | -14 | -1,568 | -407 | -853 | 2,723 | -1,126 | |
| -136 | -861 | -164 | -165 | -115 | -76 | -85 | -124 | -257 | -102 | -302 | |
| -176 | 593 | 668 | 769 | -339 | -199 | 941 | 638 | 407 | -1,034 | -500 | |
Net Cash Flow Net Cash FlowCr | -531 | 2,189 | 2,867 | -2,388 | 3,920 | -289 | -712 | 107 | -702 | 1,587 | -1,928 |
Free Cash Flow Free Cash FlowCr | -355 | 1,596 | 2,199 | -3,156 | 4,259 | -90 | -1,653 | -531 | -1,038 | 2,621 | -1,595 |
CFO To EBITDA CFO To EBITDA% | -89.3 | -128.1 | -834.2 | 5,488.6 | -286.4 | 46.5 | -1,141.9 | -34.5 | -48.2 | 138.5 | -52.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,943 | 3,907 | 3,366 | 2,993 | 885 | 1,834 | 3,013 | 5,071 | 14,756 | 10,162 | 12,113 | 16,462 |
Price To Earnings Price To Earnings | 7.4 | 16.6 | 6.5 | 4.3 | 6.1 | 4.3 | 8.3 | 4.9 | 5.1 | 7.2 | ||
Price To Sales Price To Sales | 0.4 | 0.6 | 0.5 | 0.4 | 0.1 | 0.2 | 0.4 | 0.5 | 1.3 | 0.8 | 0.9 | 1.2 |
Price To Book Price To Book | 0.5 | 0.8 | 0.6 | 0.5 | 0.2 | 0.3 | 0.4 | 0.6 | 1.4 | 0.8 | 0.8 | 1.1 |
EV To EBITDA EV To EBITDA | 8.1 | 0.1 | 11.5 | 4.7 | 4.5 | 185.6 | -24.8 | -0.8 | 5.3 | 1.4 | 3.6 | 92.5 |
FPM FPM% | 3.6 | -28.7 | -4.3 | -0.7 | -18.1 | -0.4 | 1.7 | 12.6 | 15.8 | 15.7 | 16.3 | 14.9 |
NPM NPM% | 6.0 | -24.4 | 3.1 | 6.0 | -14.0 | 5.3 | 6.2 | 12.6 | 15.8 | 16.6 | 17.9 | 17.2 |
ROCE ROCE% | 6.2 | 3.4 | 4.4 | 5.0 | 3.4 | 4.2 | 3.9 | 4.7 | 5.6 | 5.9 | 5.5 | 5.4 |
ROE ROE% | 6.5 | -28.8 | 3.3 | 7.0 | -18.6 | 6.3 | 6.2 | 11.9 | 14.5 | 14.7 | 14.3 | 13.6 |
ROA ROA% | 0.5 | -2.0 | 0.2 | 0.5 | -1.1 | 0.4 | 0.4 | 0.8 | 1.1 | 1.2 | 1.3 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,943 | 3,907 | 3,366 | 2,993 | 885 | 1,834 | 3,013 | 5,071 | 14,756 | 10,162 | 12,113 | 16,462 |
Price To Earnings Price To Earnings | 7.4 | 16.6 | 6.5 | 4.3 | 6.1 | 4.3 | 8.3 | 4.9 | 5.1 | 7.2 | ||
Price To Sales Price To Sales | 0.4 | 0.6 | 0.5 | 0.4 | 0.1 | 0.2 | 0.4 | 0.5 | 1.3 | 0.8 | 0.9 | 1.2 |
Price To Book Price To Book | 0.5 | 0.8 | 0.6 | 0.5 | 0.2 | 0.3 | 0.4 | 0.6 | 1.4 | 0.8 | 0.8 | 1.1 |
EV To EBITDA EV To EBITDA | 8.1 | 0.1 | 11.5 | 4.7 | 4.5 | 185.6 | -24.8 | -0.8 | 5.3 | 1.4 | 3.6 | 92.5 |
FPM FPM% | 3.6 | -28.7 | -4.3 | -0.7 | -18.1 | -0.4 | 1.7 | 12.6 | 15.8 | 15.7 | 16.3 | 14.9 |
NPM NPM% | 6.0 | -24.4 | 3.1 | 6.0 | -14.0 | 5.3 | 6.2 | 12.6 | 15.8 | 16.6 | 17.9 | 17.2 |
ROCE ROCE% | 6.2 | 3.4 | 4.4 | 5.0 | 3.4 | 4.2 | 3.9 | 4.7 | 5.6 | 5.9 | 5.5 | 5.4 |
ROE ROE% | 6.5 | -28.8 | 3.3 | 7.0 | -18.6 | 6.3 | 6.2 | 11.9 | 14.5 | 14.7 | 14.3 | 13.6 |
ROA ROA% | 0.5 | -2.0 | 0.2 | 0.5 | -1.1 | 0.4 | 0.4 | 0.8 | 1.1 | 1.2 | 1.3 | 1.2 |
Documents — Jammu and Kashmir Bank Ltd
Concall Transcript Summaries — Jammu and Kashmir Bank Ltd