| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 47 | 43 | 61 | 75 | 74 | 59 | 76 | 74 | 73 | 64 | 82 | |
Growth YoY Revenue Growth YoY% | -4.5 | -21.5 | -21.6 | 2.1 | 29.1 | 56.7 | 34.6 | 23.1 | -0.3 | -1.5 | 9.6 | 8.8 |
| 49 | 44 | 41 | 51 | 58 | 58 | 50 | 61 | 58 | 57 | 53 | 65 | |
| 8 | 3 | 3 | 10 | 16 | 16 | 9 | 14 | 16 | 16 | 11 | 17 | |
OPM OPM% | 14.5 | 7.2 | 6.1 | 16.7 | 21.8 | 21.4 | 14.9 | 18.8 | 22.1 | 22.3 | 17.4 | 21.0 |
| 2 | 3 | 2 | -2 | 2 | 26 | 3 | 3 | 3 | 1 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 10 | 5 | 5 | 7 | 15 | 39 | 9 | 14 | 17 | 15 | 12 | 18 |
| 2 | 1 | 1 | 2 | 4 | 7 | 2 | 4 | 4 | 4 | 3 | 4 | |
| 7 | 4 | 4 | 5 | 11 | 32 | 7 | 11 | 13 | 11 | 9 | 13 | |
Growth YoY PAT Growth YoY% | -28.2 | -49.2 | -36.6 | -28.7 | 53.4 | 707.8 | 85.3 | 102.6 | 9.7 | -65.8 | 33.1 | 22.1 |
NPM NPM% | 12.9 | 8.4 | 8.2 | 8.7 | 15.3 | 43.2 | 11.2 | 14.3 | 16.9 | 15.0 | 13.6 | 16.0 |
| 1.1 | 0.6 | 0.5 | 0.8 | 0.7 | 1.9 | 1.0 | 1.6 | 1.9 | 1.7 | 1.3 | 2.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 47 | 43 | 61 | 75 | 74 | 59 | 76 | 74 | 73 | 64 | 82 | |
Growth YoY Revenue Growth YoY% | -4.5 | -21.5 | -21.6 | 2.1 | 29.1 | 56.7 | 34.6 | 23.1 | -0.3 | -1.5 | 9.6 | 8.8 |
| 49 | 44 | 41 | 51 | 58 | 58 | 50 | 61 | 58 | 57 | 53 | 65 | |
| 8 | 3 | 3 | 10 | 16 | 16 | 9 | 14 | 16 | 16 | 11 | 17 | |
OPM OPM% | 14.5 | 7.2 | 6.1 | 16.7 | 21.8 | 21.4 | 14.9 | 18.8 | 22.1 | 22.3 | 17.4 | 21.0 |
| 2 | 3 | 2 | -2 | 2 | 26 | 3 | 3 | 3 | 1 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 10 | 5 | 5 | 7 | 15 | 39 | 9 | 14 | 17 | 15 | 12 | 18 |
| 2 | 1 | 1 | 2 | 4 | 7 | 2 | 4 | 4 | 4 | 3 | 4 | |
| 7 | 4 | 4 | 5 | 11 | 32 | 7 | 11 | 13 | 11 | 9 | 13 | |
Growth YoY PAT Growth YoY% | -28.2 | -49.2 | -36.6 | -28.7 | 53.4 | 707.8 | 85.3 | 102.6 | 9.7 | -65.8 | 33.1 | 22.1 |
NPM NPM% | 12.9 | 8.4 | 8.2 | 8.7 | 15.3 | 43.2 | 11.2 | 14.3 | 16.9 | 15.0 | 13.6 | 16.0 |
| 1.1 | 0.6 | 0.5 | 0.8 | 0.7 | 1.9 | 1.0 | 1.6 | 1.9 | 1.7 | 1.3 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 143 | 144 | 127 | 167 | 159 | 188 | 218 | 237 | 209 | 269 | 287 | 294 |
Growth Revenue Growth% | 3.9 | 0.3 | -12.1 | 31.8 | -5.0 | 18.5 | 15.8 | 8.8 | -11.8 | 28.8 | 6.9 | 3.9 |
| 132 | 138 | 138 | 157 | 150 | 169 | 193 | 203 | 186 | 218 | 229 | 233 | |
| 12 | 6 | -11 | 9 | 9 | 19 | 25 | 34 | 23 | 51 | 58 | 61 | |
OPM OPM% | 8.2 | 4.0 | -8.8 | 5.6 | 5.4 | 10.2 | 11.5 | 14.4 | 11.1 | 19.0 | 20.2 | 20.8 |
| 1 | 13 | 0 | 1 | 3 | 4 | 3 | 2 | 9 | 28 | 10 | 10 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 2 | 0 | 1 | 1 | 1 | 2 | 1 | 2 | 8 | 9 | 9 |
PBT PBTCr | 4 | 14 | -12 | 9 | 9 | 22 | 27 | 35 | 30 | 70 | 58 | 61 |
| 1 | 3 | 0 | 2 | 2 | 5 | 8 | 8 | 7 | 15 | 14 | 15 | |
PAT PATCr | 3 | 12 | -12 | 7 | 8 | 17 | 19 | 27 | 22 | 55 | 43 | 45 |
Growth PAT Growth% | 177.9 | 264.6 | -197.3 | 162.5 | 9.1 | 116.7 | 10.5 | 41.7 | -15.9 | 146.4 | -22.2 | -25.3 |
NPM NPM% | 2.3 | 8.3 | -9.1 | 4.3 | 5.0 | 9.1 | 8.7 | 11.3 | 10.8 | 20.6 | 15.0 | 15.5 |
| 0.5 | 1.8 | -1.8 | 1.1 | 1.2 | 2.6 | 2.9 | 4.1 | 3.4 | 8.3 | 6.4 | 6.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 143 | 144 | 127 | 167 | 159 | 188 | 218 | 237 | 209 | 269 | 287 | 294 |
Growth Revenue Growth% | 3.9 | 0.3 | -12.1 | 31.8 | -5.0 | 18.5 | 15.8 | 8.8 | -11.8 | 28.8 | 6.9 | 3.9 |
| 132 | 138 | 138 | 157 | 150 | 169 | 193 | 203 | 186 | 218 | 229 | 233 | |
| 12 | 6 | -11 | 9 | 9 | 19 | 25 | 34 | 23 | 51 | 58 | 61 | |
OPM OPM% | 8.2 | 4.0 | -8.8 | 5.6 | 5.4 | 10.2 | 11.5 | 14.4 | 11.1 | 19.0 | 20.2 | 20.8 |
| 1 | 13 | 0 | 1 | 3 | 4 | 3 | 2 | 9 | 28 | 10 | 10 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 2 | 0 | 1 | 1 | 1 | 2 | 1 | 2 | 8 | 9 | 9 |
PBT PBTCr | 4 | 14 | -12 | 9 | 9 | 22 | 27 | 35 | 30 | 70 | 58 | 61 |
| 1 | 3 | 0 | 2 | 2 | 5 | 8 | 8 | 7 | 15 | 14 | 15 | |
PAT PATCr | 3 | 12 | -12 | 7 | 8 | 17 | 19 | 27 | 22 | 55 | 43 | 45 |
Growth PAT Growth% | 177.9 | 264.6 | -197.3 | 162.5 | 9.1 | 116.7 | 10.5 | 41.7 | -15.9 | 146.4 | -22.2 | -25.3 |
NPM NPM% | 2.3 | 8.3 | -9.1 | 4.3 | 5.0 | 9.1 | 8.7 | 11.3 | 10.8 | 20.6 | 15.0 | 15.5 |
| 0.5 | 1.8 | -1.8 | 1.1 | 1.2 | 2.6 | 2.9 | 4.1 | 3.4 | 8.3 | 6.4 | 6.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 85 | 97 | 85 | 91 | 98 | 109 | 120 | 146 | 174 | 226 | 261 |
| 57 | 29 | 29 | 28 | 33 | 40 | 27 | 28 | 19 | 26 | 28 | |
| 4 | 3 | 3 | 3 | 3 | 2 | 4 | 8 | 11 | 12 | 12 | |
| 159 | 143 | 130 | 136 | 147 | 164 | 164 | 195 | 217 | 278 | 317 | |
| 101 | 110 | 95 | 98 | 95 | 120 | 109 | 165 | 197 | 161 | 143 | |
| 58 | 33 | 35 | 38 | 52 | 44 | 55 | 30 | 20 | 117 | 174 | |
| 159 | 143 | 130 | 136 | 147 | 164 | 164 | 195 | 217 | 278 | 317 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 85 | 97 | 85 | 91 | 98 | 109 | 120 | 146 | 174 | 226 | 261 |
| 57 | 29 | 29 | 28 | 33 | 40 | 27 | 28 | 19 | 26 | 28 | |
| 4 | 3 | 3 | 3 | 3 | 2 | 4 | 8 | 11 | 12 | 12 | |
| 159 | 143 | 130 | 136 | 147 | 164 | 164 | 195 | 217 | 278 | 317 | |
| 101 | 110 | 95 | 98 | 95 | 120 | 109 | 165 | 197 | 161 | 143 | |
| 58 | 33 | 35 | 38 | 52 | 44 | 55 | 30 | 20 | 117 | 174 | |
| 159 | 143 | 130 | 136 | 147 | 164 | 164 | 195 | 217 | 278 | 317 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | -3 | -2 | 31 | 11 | 28 | 7 | 47 | 35 | 55 | 47 | |
| -2 | 41 | -3 | -1 | -11 | -2 | -26 | -58 | -25 | -45 | -36 | |
| -6 | -34 | -1 | -6 | -1 | -7 | -18 | 0 | -9 | -12 | -12 | |
Net Cash Flow Net Cash FlowCr | 1 | 5 | -6 | 24 | 0 | 19 | -36 | -11 | 2 | -2 | -1 |
Free Cash Flow Free Cash FlowCr | 9 | 40 | -1 | 32 | 14 | 28 | 6 | 48 | 35 | 90 | 47 |
CFO To PAT CFO To PAT% | 277.8 | -27.3 | 13.6 | 428.2 | 142.9 | 165.4 | 36.7 | 174.6 | 156.6 | 99.5 | 108.7 |
CFO To EBITDA CFO To EBITDA% | 76.5 | -56.2 | 14.2 | 331.0 | 131.8 | 147.9 | 27.6 | 136.6 | 152.4 | 107.9 | 80.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | -3 | -2 | 31 | 11 | 28 | 7 | 47 | 35 | 55 | 47 | |
| -2 | 41 | -3 | -1 | -11 | -2 | -26 | -58 | -25 | -45 | -36 | |
| -6 | -34 | -1 | -6 | -1 | -7 | -18 | 0 | -9 | -12 | -12 | |
Net Cash Flow Net Cash FlowCr | 1 | 5 | -6 | 24 | 0 | 19 | -36 | -11 | 2 | -2 | -1 |
Free Cash Flow Free Cash FlowCr | 9 | 40 | -1 | 32 | 14 | 28 | 6 | 48 | 35 | 90 | 47 |
CFO To PAT CFO To PAT% | 277.8 | -27.3 | 13.6 | 428.2 | 142.9 | 165.4 | 36.7 | 174.6 | 156.6 | 99.5 | 108.7 |
CFO To EBITDA CFO To EBITDA% | 76.5 | -56.2 | 14.2 | 331.0 | 131.8 | 147.9 | 27.6 | 136.6 | 152.4 | 107.9 | 80.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 86 | 100 | 70 | 69 | 46 | 208 | 822 | 759 | 743 | 1,434 | 1,234 | 1,503 |
Price To Earnings Price To Earnings | 26.8 | 8.4 | 9.6 | 5.8 | 12.2 | 43.6 | 28.4 | 32.9 | 25.9 | 28.7 | 33.5 | |
Price To Sales Price To Sales | 0.6 | 0.7 | 0.6 | 0.4 | 0.3 | 1.1 | 3.8 | 3.2 | 3.6 | 5.3 | 4.3 | 5.1 |
Price To Book Price To Book | 0.9 | 1.0 | 0.8 | 0.7 | 0.4 | 1.8 | 6.2 | 4.8 | 4.0 | 6.0 | 4.5 | 5.5 |
EV To EBITDA EV To EBITDA | 9.2 | 15.2 | -5.8 | 3.7 | 1.4 | 8.1 | 31.8 | 19.1 | 26.2 | 25.7 | 19.6 | 22.9 |
GPM GPM% | 56.0 | 56.6 | 50.2 | 55.0 | 63.9 | 56.5 | 58.8 | 60.8 | 61.5 | 64.0 | 63.5 | 63.5 |
OPM OPM% | 8.2 | 4.0 | -8.8 | 5.6 | 5.4 | 10.2 | 11.5 | 14.4 | 11.1 | 19.0 | 20.2 | 20.8 |
NPM NPM% | 2.3 | 8.3 | -9.1 | 4.3 | 5.0 | 9.1 | 8.7 | 11.3 | 10.8 | 20.6 | 15.0 | 15.5 |
ROCE ROCE% | 6.8 | 14.5 | -10.3 | 9.0 | 8.6 | 17.4 | 20.3 | 21.4 | 15.6 | 28.5 | 20.7 | 20.7 |
ROE ROE% | 3.3 | 10.8 | -11.8 | 6.9 | 7.1 | 14.0 | 14.2 | 16.8 | 12.0 | 23.1 | 15.7 | 15.7 |
ROA ROA% | 2.0 | 8.3 | -8.9 | 5.3 | 5.4 | 10.4 | 11.5 | 13.7 | 10.3 | 19.9 | 13.6 | 13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 86 | 100 | 70 | 69 | 46 | 208 | 822 | 759 | 743 | 1,434 | 1,234 | 1,503 |
Price To Earnings Price To Earnings | 26.8 | 8.4 | 9.6 | 5.8 | 12.2 | 43.6 | 28.4 | 32.9 | 25.9 | 28.7 | 33.5 | |
Price To Sales Price To Sales | 0.6 | 0.7 | 0.6 | 0.4 | 0.3 | 1.1 | 3.8 | 3.2 | 3.6 | 5.3 | 4.3 | 5.1 |
Price To Book Price To Book | 0.9 | 1.0 | 0.8 | 0.7 | 0.4 | 1.8 | 6.2 | 4.8 | 4.0 | 6.0 | 4.5 | 5.5 |
EV To EBITDA EV To EBITDA | 9.2 | 15.2 | -5.8 | 3.7 | 1.4 | 8.1 | 31.8 | 19.1 | 26.2 | 25.7 | 19.6 | 22.9 |
GPM GPM% | 56.0 | 56.6 | 50.2 | 55.0 | 63.9 | 56.5 | 58.8 | 60.8 | 61.5 | 64.0 | 63.5 | 63.5 |
OPM OPM% | 8.2 | 4.0 | -8.8 | 5.6 | 5.4 | 10.2 | 11.5 | 14.4 | 11.1 | 19.0 | 20.2 | 20.8 |
NPM NPM% | 2.3 | 8.3 | -9.1 | 4.3 | 5.0 | 9.1 | 8.7 | 11.3 | 10.8 | 20.6 | 15.0 | 15.5 |
ROCE ROCE% | 6.8 | 14.5 | -10.3 | 9.0 | 8.6 | 17.4 | 20.3 | 21.4 | 15.6 | 28.5 | 20.7 | 20.7 |
ROE ROE% | 3.3 | 10.8 | -11.8 | 6.9 | 7.1 | 14.0 | 14.2 | 16.8 | 12.0 | 23.1 | 15.7 | 15.7 |
ROA ROA% | 2.0 | 8.3 | -8.9 | 5.3 | 5.4 | 10.4 | 11.5 | 13.7 | 10.3 | 19.9 | 13.6 | 13.6 |
Documents — Jagsonpal Pharmaceuticals Ltd
Concall Transcript Summaries — Jagsonpal Pharmaceuticals Ltd