


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 161 | 190 | 185 | |
Growth YoY Revenue Growth YoY% | 14.4 | ||
| 155 | 183 | 176 | |
| 7 | 7 | 9 | |
OPM OPM% | 4.2 | 3.8 | 4.8 |
| 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 6 | 7 | 9 |
| 1 | 2 | 2 | |
| 4 | 5 | 6 | |
Growth YoY PAT Growth YoY% | 38.0 | ||
NPM NPM% | 2.8 | 2.5 | 3.3 |
| 0.0 | 0.0 | 5.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 61 | 64 | 67 | 339 | 352 | 375 |
Growth Revenue Growth% | 5.8 | 5.1 | 402.5 | 3.9 | 6.6 | |
| 59 | 63 | 66 | 331 | 338 | 359 | |
| 2 | 1 | 1 | 8 | 14 | 16 | |
OPM OPM% | 2.7 | 2.0 | 2.0 | 2.4 | 4.0 | 4.3 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 7 | 12 | 16 |
| 0 | 0 | 0 | 2 | 3 | 4 | |
PAT PATCr | 0 | 0 | 0 | 5 | 9 | 11 |
Growth PAT Growth% | -14.5 | 128.6 | 3,325.7 | 84.0 | 18.4 | |
NPM NPM% | 0.1 | 0.1 | 0.2 | 1.5 | 2.6 | 2.9 |
| 1.3 | 1.1 | 2.6 | 6.0 | 10.0 | 5.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 10 |
Reserves ReservesCr | 2 | 2 | 2 | 7 | 15 |
| 13 | 21 | 28 | 20 | 47 | |
| 4 | 4 | 6 | 7 | 0 | |
| 20 | 28 | 37 | 36 | 71 | |
| 19 | 25 | 31 | 28 | 64 | |
| 1 | 3 | 6 | 8 | 7 | |
| 20 | 28 | 37 | 36 | 71 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 0 | 3 | 7 | -5 | |
| 0 | -4 | -3 | -1 | |
| -1 | 1 | -1 | 8 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 3 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 4 | -6 |
CFO To PAT CFO To PAT% | 115.8 | 2,347.0 | 134.0 | -57.7 |
CFO To EBITDA CFO To EBITDA% | 5.8 | 253.5 | 82.9 | -38.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 8.5 | 11.3 | 12.3 | 1.7 | 1.0 |
GPM GPM% | 3.5 | 2.6 | 2.4 | 4.0 | 5.9 |
OPM OPM% | 2.7 | 2.0 | 2.0 | 2.4 | 4.0 |
NPM NPM% | 0.1 | 0.1 | 0.2 | 1.5 | 2.6 |
ROCE ROCE% | 8.0 | 6.3 | 6.6 | 32.0 | 31.4 |
ROE ROE% | 2.9 | 2.4 | 5.2 | 63.8 | 37.6 |
ROA ROA% | 0.4 | 0.2 | 0.4 | 14.1 | 13.0 |