Login
Home
Charts
Search
Watchlist
Products

Jain Resource Recycling Ltd

JAINREC·NSE
291.25+6.78%Tue, 22 Sept '26

Jain Resource Recycling Ltd

JAINREC
NSE
291.25
+6.78%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10,051Cr
Close
Close Price
291.25
Industry
Industry
Recycling
PE
Price To Earnings
27.35
PS
Price To Sales
0.94
Revenue
Revenue
10,718Cr
Rev Gr TTM
Revenue Growth TTM
65.35%
PAT Gr TTM
PAT Growth TTM
63.59%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,4961,3921,7811,7601,5492,1142,7753,1052,724
Growth YoY
Revenue Growth YoY%
3.551.855.876.475.9
Expenses
ExpensesCr
1,4021,3041,6911,6671,4591,9542,5762,9952,615
Operating Profit
Operating ProfitCr
9488899390160199110110
OPM
OPM%
6.36.35.05.35.87.67.23.54.0
Other Income
Other IncomeCr
111061076598
Interest Expense
Interest ExpenseCr
211921231627262619
Depreciation
DepreciationCr
334433444
PBT
PBTCr
81757076781351748994
Tax
TaxCr
211919222036452325
PAT
PATCr
6053595357991266669
Growth YoY
PAT Growth YoY%
-5.187.6115.425.722.8
NPM
NPM%
4.03.83.33.03.64.74.52.12.5
EPS
EPS
1.912.71.91.71.83.13.71.92.0
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,4961,3921,7811,7601,5492,1142,7753,1052,724
Growth YoY
Revenue Growth YoY%
3.551.855.876.475.9
Expenses
ExpensesCr
1,4021,3041,6911,6671,4591,9542,5762,9952,615
Operating Profit
Operating ProfitCr
9488899390160199110110
OPM
OPM%
6.36.35.05.35.87.67.23.54.0
Other Income
Other IncomeCr
111061076598
Interest Expense
Interest ExpenseCr
211921231627262619
Depreciation
DepreciationCr
334433444
PBT
PBTCr
81757076781351748994
Tax
TaxCr
211919222036452325
PAT
PATCr
6053595357991266669
Growth YoY
PAT Growth YoY%
-5.187.6115.425.722.8
NPM
NPM%
4.03.83.33.03.64.74.52.12.5
EPS
EPS
1.912.71.91.71.83.13.71.92.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,8503,0644,4286,4299,54310,718
Growth
Revenue Growth%
7.544.545.248.465.3
Expenses
ExpensesCr
2,7332,9404,2016,0648,98410,140
Operating Profit
Operating ProfitCr
116124227365559578
OPM
OPM%
4.14.05.15.75.95.4
Other Income
Other IncomeCr
314356362728
Interest Expense
Interest ExpenseCr
163053849698
Depreciation
DepreciationCr
91416141516
PBT
PBTCr
122124215303476492
Tax
TaxCr
36325181124128
PAT
PATCr
8792164222352360
Growth
PAT Growth%
5.878.435.458.863.6
NPM
NPM%
3.03.03.73.53.73.4
EPS
EPS
2.83.05.37.210.310.7
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,8503,0644,4286,4299,54310,718
Growth
Revenue Growth%
7.544.545.248.465.3
Expenses
ExpensesCr
2,7332,9404,2016,0648,98410,140
Operating Profit
Operating ProfitCr
116124227365559578
OPM
OPM%
4.14.05.15.75.95.4
Other Income
Other IncomeCr
314356362728
Interest Expense
Interest ExpenseCr
163053849698
Depreciation
DepreciationCr
91416141516
PBT
PBTCr
122124215303476492
Tax
TaxCr
36325181124128
PAT
PATCr
8792164222352360
Growth
PAT Growth%
5.878.435.458.863.6
NPM
NPM%
3.03.03.73.53.73.4
EPS
EPS
2.83.05.37.210.310.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4040416569
Reserves
ReservesCr
461383076611,492
Current Liabilities
Current LiabilitiesCr
7987441,0241,0891,767
Non Current Liabilities
Non Current LiabilitiesCr
1131701362257
Total Liabilities
Total LiabilitiesCr
1,0181,1161,5291,8363,382
Current Assets
Current AssetsCr
9591,0321,4401,6453,154
Non Current Assets
Non Current AssetsCr
588488191228
Total Assets
Total AssetsCr
1,0181,1161,5291,8363,382
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4040416569
Reserves
ReservesCr
461383076611,492
Current Liabilities
Current LiabilitiesCr
7987441,0241,0891,767
Non Current Liabilities
Non Current LiabilitiesCr
1131701362257
Total Liabilities
Total LiabilitiesCr
1,0181,1161,5291,8363,382
Current Assets
Current AssetsCr
9591,0321,4401,6453,154
Non Current Assets
Non Current AssetsCr
588488191228
Total Assets
Total AssetsCr
1,0181,1161,5291,8363,382

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5811334-591
Investing Cash Flow
Investing Cash FlowCr
-147-9-93-26-79
Financing Cash Flow
Financing Cash FlowCr
893136-35716
Net Cash Flow
Net Cash FlowCr
0576-5846
Free Cash Flow
Free Cash FlowCr
51-118-30-693
CFO To PAT
CFO To PAT%
66.811.820.41.7-167.7
CFO To EBITDA
CFO To EBITDA%
49.88.814.71.1-105.7
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5811334-591
Investing Cash Flow
Investing Cash FlowCr
-147-9-93-26-79
Financing Cash Flow
Financing Cash FlowCr
893136-35716
Net Cash Flow
Net Cash FlowCr
0576-5846
Free Cash Flow
Free Cash FlowCr
51-118-30-693
CFO To PAT
CFO To PAT%
66.811.820.41.7-167.7
CFO To EBITDA
CFO To EBITDA%
49.88.814.71.1-105.7

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
15,74110,051
Price To Earnings
Price To Earnings
45.127.4
Price To Sales
Price To Sales
1.60.9
Price To Book
Price To Book
10.16.4
EV To EBITDA
EV To EBITDA
30.018.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.16.37.27.27.27.2
OPM
OPM%
4.14.05.15.75.95.4
NPM
NPM%
3.03.03.73.53.73.4
ROCE
ROCE%
16.516.821.223.420.120.1
ROE
ROE%
100.951.647.130.622.622.6
ROA
ROA%
8.58.210.712.110.410.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
15,74110,051
Price To Earnings
Price To Earnings
45.127.4
Price To Sales
Price To Sales
1.60.9
Price To Book
Price To Book
10.16.4
EV To EBITDA
EV To EBITDA
30.018.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.16.37.27.27.27.2
OPM
OPM%
4.14.05.15.75.95.4
NPM
NPM%
3.03.03.73.53.73.4
ROCE
ROCE%
16.516.821.223.420.120.1
ROE
ROE%
100.951.647.130.622.622.6
ROA
ROA%
8.58.210.712.110.410.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Jain Resource Recycling Ltd is a metal recycler that turns scrap into refined lead, copper and aluminium - the same metals that go back into batteries, cables, cars and construction - operating on a simple industrial logic: buy waste from more than 120 countries, extract every usable element from it, and sell the output at prices linked to the London Metal Exchange. The business began in 1953 as a small rolling mill called Jain Metal Rolling Mills, spent decades in trading, and only started manufacturing in 2013 when it built its first lead recycling unit; copper and aluminium followed, and by 2025 it had listed on the NSE and BSE with a platform it calls “zero-waste eco-recycling”. The recurring approach is to take a scrap stream, pull out the primary metal, then extract byproducts - tin, antimony, plastic granules - that rivals might discard, and to keep building forward into higher-value finished forms of the same metals, using the cash flows of each stage to fund the next. # Business segments Three metal recycling engines at different stages of maturity - a lead business that is the group’s LME-branded anchor, a copper business that is the largest and fastest-integrating, and a small aluminium line - all fed by a global scrap-sourcing network and wrapped in a zero-waste model that extracts tin, antimony and plastic from the same streams. ## 1. Lead and lead alloy ingots: the LME-branded anchor **The lead business recycles battery scrap into refined lead ingots that carry a London Metal Exchange brand - a quality credential held by only one other Indian recycler - giving it pricing power and global customer acceptance.** - **LME registration opens doors** - the company’s lead ingot has been an LME-branded product since 2023, which means it can be delivered into LME-registered warehouses and sold to buyers who require exchange-grade metal; only two recycling companies in India have this registration. - **Battery scrap is the feedstock** - the primary raw material is used lead-acid batteries, processed through high-capacity rotary smelting furnaces and automatic battery-breaking machines that separate lead, plastic and acid in one continuous line. - **Byproducts pay for themselves** - the same process yields tin (used in electronics soldering and food packaging) and plastic granules (PP/PVC for pipes and cables), and the company is now developing antimony extraction from lead scrap bullion, which management calls a new concept in India and a future profitability driver. - **Kuwait secures raw material** - a 25% stake in a Kuwait battery recycler, expected to start processing 2,000 tonnes of battery scrap per month by late FY27, comes with a right of first refusal to buy its output, giving the company priority access to Middle Eastern scrap. ## 2. Copper and copper alloy products: the largest engine, now integrating forward **The copper business is the biggest revenue contributor and is in the middle of a transformation - moving from selling refined copper billet and ingots to producing copper cathode, wire rod and busbars, which means capturing more of the value chain and selling to customers who need a finished input, not just a metal.** - **Scrap in, billet out - for now** - today the company melts copper scrap into billets and ingots of 95% to 99% purity, which go to cable makers, chemical plants and electrical manufacturers; volumes in FY26 were about 54,000 tonnes. - **The forward-integration build-out is underway** - through its subsidiary Jain Green Technologies, it is commissioning a series of units on a 6.58-acre plot: a copper anode furnace (already running at 800 tonnes per month, with a second furnace doubling that shortly), cathode production (capacity of 9,000 MT per annum), wire rod (expected August 2026) and busbar (expected September 2026), all using its own recycled copper as feedstock. - **A joint venture locks in American scrap** - the Ahmedabad JV with C&Y Group, one of North America’s largest non-ferrous metal exporters with ten scrapyards in the US, will process 72,000 tonnes of electric motor and cable scrap per year, yielding roughly 25,000 tonnes of copper for the parent’s furnaces. - **Hedging takes the edge off price swings** - because copper is bought and sold at LME-linked prices over a typical 90-day delivery window, the company shorts LME futures when it buys scrap and goes long when it sells finished metal, locking in the processing margin rather than betting on metal prices. ## 3. Aluminium and aluminium alloys: the small, steady line **Aluminium recycling is a modest operation that turns scrap into alloy ingots and molten metal for industrial buyers - a business added in 2018 that rounds out the multi-metal offering.** - **Alloys, not pure metal** - the output is aluminium alloy ingots in grades like ADC-12 and LM6, plus molten aluminium delivered in liquid form, serving customers in electrical, electronics and lightweight-component industries. - **A compact dedicated facility** - processing happens at a 1.91-acre plant with an authorised capacity of about 36,000 tonnes per year, using aluminium melting furnaces. - **Part of the zero-waste logic** - aluminium scrap is one more stream that the company can take when suppliers offer mixed loads, strengthening its position as a one-stop buyer for scrap yards. # Global sourcing and supply chain **The entire business rests on the ability to buy scrap reliably and cheaply from over 120 countries - a procurement network that is the company’s real moat, because no furnace runs without feedstock.** - **Imports dominate, and the US is the biggest source** - in FY26, 61% of raw material came from abroad, with the United States alone supplying 41% of imports and the Dominican Republic another 31%; the top five suppliers account for nearly 43% of raw material cost. - **Scrap yards, not middlemen** - roughly half of imported raw material by value is bought directly from scrap yards, cutting out intermediaries and giving the company first look at material before it reaches competitors. - **The C&Y partnership is a supply lock** - the JV with C&Y Group gives the company a guaranteed annual quantity of North American scrap at competitive prices, while the Kuwait investment includes a right of first refusal on all its recycled output. - **Capacity follows supply** - the company deliberately keeps about 20% extra processing capacity each year as a buffer; only when that buffer fills up does it invest in new furnaces, ensuring capital is deployed only when scrap availability is proven. # Group structure and partners **The listed parent company controls a wholly owned subsidiary that houses the copper forward-integration project, a majority-owned JV that secures North American scrap supply, and a minority stake in a Kuwaiti battery recycler - each entity serving a specific strategic need.** - **Jain Green Technologies (wholly owned)** - originally set up in 2018 for aluminium recycling, this subsidiary is now the vehicle for the copper anode, cathode, wire rod and busbar project, with a 12,000-tonne-per-year authorised capacity. - **Jain CY Circular Solutions (52% owned JV with C&Y Group)** - incorporated in December 2025, this Ahmedabad-based JV will process 72,000 tonnes of scrap annually into copper; C&Y holds 45%, employees hold 3% via sweat equity, and all shares are locked in for three years after commercial production begins. - **Abraj Al Khaleej, Kuwait (25% stake)** - a battery recycling venture with a 2,000-tonne-per-month processing capacity, delayed by Iran shipping corridor disruptions but mechanically ready; the investment includes a purchase right of first refusal. - **Wind power stakes (26% each, non-related party)** - three captive wind generators acquired in March 2026 to supply electricity to the company’s own plants, lowering energy costs without diversifying the business.

Documents — Jain Resource Recycling Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/22knzqyrxr1gobdhoz0i0bqv.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/dawrdf7zuolu28jaq8eys7b4.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/rwvfymmjmt48jxbaph2hx4im.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/pk3fip23g1yf6rdqx0if2cxf.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/3kt7iumy6q5nj3qs9n1jt4hc.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/xh2gznhnp15zdw0s2a6kwo2l.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/29j6pg8wnkpk5jif4pfg9xux.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/y6tdsdlyhipnib0hi86h2gvl.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/bg5ek75ke8vke40jwrl09mzg.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/wcyvg4l4vit8u60axqx1wiil.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/yutl2ao9yn2n59emp3r3nnj7.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/r0y2id78w20vqnb1hcj70rzp.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/yqlejfu6e6lhw52c77bruxze.pdf

Concall Transcript Summaries — Jain Resource Recycling Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AJAINREC/transcript-notes/202606/22knzqyrxr1gobdhoz0i0bqv.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AJAINREC/transcript-notes/202603/dawrdf7zuolu28jaq8eys7b4.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AJAINREC/transcript-notes/202512/rwvfymmjmt48jxbaph2hx4im.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AJAINREC/transcript-notes/202509/pk3fip23g1yf6rdqx0if2cxf.pdf