Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15,886Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JAINREC
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 3.5 | 51.8 | 55.8 |
| 1,402 | 1,304 | 1,691 | 1,667 | 1,459 | 1,954 | 2,576 |
Operating Profit Operating ProfitCr |
| 6.3 | 6.3 | 5.0 | 5.3 | 5.8 | 7.6 | 7.2 |
Other Income Other IncomeCr | 11 | 10 | 6 | 10 | 7 | 6 | 5 |
Interest Expense Interest ExpenseCr | 21 | 19 | 21 | 23 | 16 | 27 | 26 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 3 | 3 | 4 |
| 81 | 75 | 70 | 76 | 78 | 135 | 174 |
| 21 | 19 | 19 | 22 | 20 | 36 | 45 |
|
Growth YoY PAT Growth YoY% | | | | | -5.1 | 87.6 | 115.4 |
| 4.0 | 3.8 | 3.3 | 3.0 | 3.6 | 4.7 | 4.5 |
| 1.9 | 12.7 | 1.9 | 1.7 | 1.8 | 3.1 | 3.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 7.5 | 44.5 | 60.9 | 15.1 |
| 2,733 | 2,940 | 4,201 | 6,757 | 7,656 |
Operating Profit Operating ProfitCr |
| 4.1 | 4.0 | 5.1 | 5.2 | 6.6 |
Other Income Other IncomeCr | 31 | 43 | 56 | 36 | 28 |
Interest Expense Interest ExpenseCr | 16 | 30 | 53 | 85 | 92 |
Depreciation DepreciationCr | 9 | 14 | 16 | 16 | 14 |
| 122 | 124 | 215 | 305 | 464 |
| 36 | 32 | 51 | 81 | 123 |
|
| | 5.8 | 78.4 | 36.3 | 49.5 |
| 3.0 | 3.0 | 3.7 | 3.1 | 4.1 |
| 2.8 | 3.0 | 5.3 | 7.2 | 10.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 40 | 40 | 41 | 65 | 69 |
| 46 | 138 | 307 | 661 | 1,298 |
Current Liabilities Current LiabilitiesCr | 798 | 744 | 1,024 | 1,089 | 2,885 |
Non Current Liabilities Non Current LiabilitiesCr | 113 | 170 | 136 | 22 | 14 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 959 | 1,032 | 1,440 | 1,645 | 4,144 |
Non Current Assets Non Current AssetsCr | 58 | 84 | 88 | 191 | 120 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 58 | 11 | 33 | 4 |
Investing Cash Flow Investing Cash FlowCr | -147 | -9 | -93 | -26 |
Financing Cash Flow Financing Cash FlowCr | 89 | 3 | 136 | -35 |
|
Free Cash Flow Free Cash FlowCr | 51 | -11 | 8 | -30 |
| 66.8 | 11.8 | 20.4 | 1.6 |
CFO To EBITDA CFO To EBITDA% | 49.8 | 8.8 | 14.7 | 1.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | 0 | 0 | 0 |
Price To Earnings Price To Earnings | | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | | 0.0 | 0.0 | 0.0 |
| | 4.8 | 2.7 | 1.8 |
Profitability Ratios Profitability Ratios |
| 9.2 | 9.0 | 9.5 | 8.3 |
| 4.1 | 4.0 | 5.1 | 5.2 |
| 3.0 | 3.0 | 3.7 | 3.1 |
| 16.5 | 16.8 | 21.2 | 23.5 |
| 100.9 | 51.6 | 47.1 | 30.8 |
| 8.5 | 8.2 | 10.7 | 12.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Jain Resource Recycling Limited (JRRL)** is a premier Indian integrated non-ferrous metal recycling enterprise. Established in **1953**, the company has evolved into a critical player in the global circular economy, specializing in the recovery of high-value metals—primarily **Lead, Copper, and Aluminum**—from scrap streams. JRRL is one of only two Indian recyclers to achieve **London Metal Exchange (LME)** and **Multi Commodity Exchange (MCX)** brand registration for its lead ingots under the prestigious **Jain 9998** hallmark.
---
### **Integrated Multi-Metal Production Platform**
The company operates a diversified recycling platform across five distinct product verticals. Its operations are characterized by high purity levels and the ability to process complex scrap into refined industrial inputs.
| Product Vertical | Revenue Contribution (H1FY26) | Market Share (India) | Annual Capacity (MTPA) | Key Applications |
| :--- | :---: | :---: | :---: | :--- |
| **Lead & Lead Alloys** | **48%** | **8.6%** | **1,84,000** | Lead-acid batteries, radiation shielding, aerospace |
| **Copper & Copper Alloys** | **46%** | - | **83,042** | Electrical equipment, automotive, chemicals |
| **Aluminum & Alloys** | **4%** | **0.5%** | **35,994** | Automotive components, domestic appliances |
| **Plastic (PP & PVC)** | Ancillary | - | **13,200** | In-house recycling of battery/cable scrap |
| **Solder Tin & Ingots** | Ancillary | - | **500** | High-purity extraction from lead scrap |
**Key Product Specifications:**
* **Lead:** Refined Lead Ingots (**99.97% to 99.99% purity**), Antimony Lead Ingots, and Remelted Lead Ingots.
* **Copper:** Refined Copper Billets (**95.00% to 99.07% purity**) and Copper Alloy Billets (Zinc/Tin/Nickel blends).
* **Aluminum:** Alloy Ingots (Grades: **XSB, LM6, ADC-12**) and Molten Aluminum Alloy.
* **Plastics:** Processing of battery casings into **PP/PVC granules** for the pipe and cable industry.
---
### **Strategic Infrastructure & Global Supply Chain**
JRRL operates four specialized facilities within the **SIPCOT Industrial Estate, Gummidipoondi (Tamil Nadu)**. This location provides a logistical moat, offering proximity to the **Chennai, Ennore, and Katupalli ports**, which facilitates a high-volume import-export model.
* **Sourcing Resilience:** The company imports **61%** of its raw materials from **120+ countries**, with **69%** of imports sourced directly from scrap yards to ensure cost efficiency. It maintains a network of **400+ suppliers**.
* **Customer Loyalty:** JRRL serves **300+ customers** across **20+ countries**, maintaining a high retention rate of **~88%**.
* **Revenue Mix:** As of 9MFY26, the business is heavily export-oriented (**63% Exports** vs. **37% Domestic**).
* **Technological Edge:** Facilities utilize automatic battery breaking, magnetic separation, and **Eddy Current Separation** to maximize recovery rates and purity.
---
### **Forward Integration: The Shift to Value-Added Products (VAP)**
A core pillar of JRRL’s strategy is transitioning from a commodity ingot supplier to a manufacturer of high-margin downstream products. This is being executed primarily through its subsidiary, **Jain Green Technologies Private Limited**.
**Expansion Roadmap (Unit 3 - SIPCOT):**
The company is investing **INR 100 crore** (with **INR 70 crore** deployed by **FY26**) to scale the following:
| Product / Project | Target Capacity | Expected Commissioning |
| :--- | :--- | :--- |
| **Copper Anodes** | **1,600 MT/month** | **Feb 2026 / Q1 FY27** |
| **Copper Cathodes** | **1,500 MT/month** | **Mar 2026 / Q3 FY27** |
| **Copper Wire Rod** | **600 MT/month** | **Q1 FY27** |
| **Busbars & Profiles** | **500 MT/month** | **Q2 FY27** |
| **Coated Copper (Ag/Ni/Sn)** | **1,500 MT/month** | **Q2 FY27** |
**Niche Metal Extraction:**
JRRL is unlocking value from lead-acid battery scrap by extracting minor metals that previously remained in the alloy.
* **Antimony:** A **INR 20 crore** plant will produce **100 MT** of Antimony per month by **Q3 FY27**.
* **Tin:** Vacuum distillation capacity was recently quadrupled to **500 MTPA**.
---
### **Strategic Partnerships & Inorganic Growth**
JRRL is securing its future through international joint ventures and energy self-sufficiency:
* **Jain CY Circular Solutions (JV with C&Y Group):** A **55:45 JV** establishing a **INR 60 crore** plant in Ahmedabad. It will process **72,000 MTPA** of motors, cables, and alternators to produce **25,000 MTPA** of copper.
* **Middle East Hub:** Acquired a **25% stake** in **Abraj Al Khaleej (Kuwait)** for **USD 3 million**, granting **Right of First Refusal (ROFR)** on scrap and access to a **2,000 MT/month** battery recycling capacity.
* **Energy Optimization:** Acquired **Sri Kamakshi Wind Power** and **26% equity** in multiple **Captive Generating Plants (CGPs)** to lower operational costs and produce **"Green Copper."**
---
### **Financial Performance & Capital Structure**
The company listed on the **NSE** and **BSE** on **October 1, 2025**, following a **INR 500 crore** IPO.
**9M FY26 Financial Highlights (YoY):**
* **Revenue:** **INR 6,438 crores** (Up **38%**).
* **EBITDA:** **INR 449 crores** (Up **65%**); Margins expanded **120 bps** to **7.0%**.
* **PAT:** **INR 281 crores** (Up **65%**); Margins reached **4.4%**.
* **Return Metrics:** **ROE** of **30.1%** and **ROCE** of **24.95%** (as of Dec 2025).
**Capital Allocation:**
The **INR 473.64 crore** net proceeds from the IPO are being utilized for debt repayment and the **INR 110 crore FY27 Capex** program.
---
### **Risk Mitigation & Governance Landscape**
**Market Risk Management:**
To combat base metal volatility, JRRL employs a **90-day LME-linked hedging mechanism**. It takes **Short Positions** during procurement and **Long Positions** during sales. Its **LME-registered** status allows it to settle positions by delivering physical metal to LME warehouses if necessary.
**Regulatory & Governance Considerations:**
* **IPO Fund Deviation:** The Monitoring Agency identified that **INR 54 crore** of IPO proceeds was used to repay an unsecured loan to the **Promoter (Mr. Kamlesh Jain)**, contrary to the prospectus. Management termed this an "inadvertent error," and the funds have since been returned to the company as a loan.
* **Legal & Compliance:** **SEBI** imposed a **INR 25 lakh** penalty on the Promoter for alleged insider trading in a different scrip (**Refex Industries**); this is currently stayed by **SAT**.
* **Labor Codes:** The **November 2025** implementation of new labor codes resulted in a one-time financial provision of **~INR 3 million** for employee benefits.
* **Strategic Divestment:** In **April 2025**, the company exited its Sharjah-based precious metal refining business (**JIGV**) to eliminate exposure to low-margin, high-volatility gold/silver markets.