Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Jakharia Fabric Ltd

JAKHARIA
NSE
60.50
Last Updated:
04 Dec '25, 3:59 PM
Company Overview
Alert
Watchlist
Note

Jakharia Fabric Ltd

JAKHARIA
NSE
60.50
04 Dec '25, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
74Cr
Close
Close Price
60.50
Industry
Industry
Textiles - Processing
PE
Price To Earnings
30.87
PS
Price To Sales
1.18
Revenue
Revenue
63Cr
Rev Gr TTM
Revenue Growth TTM
-28.91%
PAT Gr TTM
PAT Growth TTM
-452.03%
Peer Comparison
How does JAKHARIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JAKHARIA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
Revenue
RevenueCr
46407343342444246433329
Growth YoY
Revenue Growth YoY%
40.07.4-85.0-13.4381.921.431.90.93.71.2-26.9-31.0
Expenses
ExpensesCr
433715364443454244413027
Operating Profit
Operating ProfitCr
43-8-2-10-1-102232
OPM
OPM%
7.78.0-112.4-5.9-30.7-2.6-1.3-0.34.33.79.37.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
101110010111
Depreciation
DepreciationCr
111120111111
PBT
PBTCr
33-8-2-11-1-102133
Tax
TaxCr
110001000010
PAT
PATCr
12-9-3-13-1-1-10-112
Growth YoY
PAT Growth YoY%
-24.91.1-816.5-255.9-42.946.688.653.096.0-24.31,566.7374.7
NPM
NPM%
2.84.5-131.5-8.1-39.0-3.6-3.4-1.7-0.1-2.02.68.1
EPS
EPS
1.01.50.0-2.3-10.7-1.2-1.2-0.6-0.1-0.70.02.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
8470864175868863
Growth
Revenue Growth%
-16.722.8-51.981.714.72.5-28.9
Expenses
ExpensesCr
7962795186878557
Operating Profit
Operating ProfitCr
587-10-11-145
OPM
OPM%
5.811.08.0-23.7-14.6-0.84.08.6
Other Income
Other IncomeCr
00000111
Interest Expense
Interest ExpenseCr
11111111
Depreciation
DepreciationCr
22222221
PBT
PBTCr
254-12-14-214
Tax
TaxCr
121-11011
PAT
PATCr
133-12-14-203
Growth
PAT Growth%
158.0-11.6-489.5-21.985.0115.5872.4
NPM
NPM%
1.64.93.6-28.8-19.3-2.50.45.2
EPS
EPS
5.23.02.5-9.7-11.9-1.80.72.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
34444444
Reserves
ReservesCr
1940433117141518
Current Liabilities
Current LiabilitiesCr
1921262636322314
Non Current Liabilities
Non Current LiabilitiesCr
212121211716129
Total Liabilities
Total LiabilitiesCr
6286948274675545
Current Assets
Current AssetsCr
2122221820171512
Non Current Assets
Non Current AssetsCr
4265726354493933
Total Assets
Total AssetsCr
6286948274675545

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8610-5-5212
Investing Cash Flow
Investing Cash FlowCr
-7-23-9884612
Financing Cash Flow
Financing Cash FlowCr
-117-1-4-3-6-7-14
Net Cash Flow
Net Cash FlowCr
10000001
Free Cash Flow
Free Cash FlowCr
7594-4202
CFO To PAT
CFO To PAT%
585.0185.1336.638.233.2-114.3161.354.3
CFO To EBITDA
CFO To EBITDA%
159.483.1150.546.443.9-373.615.333.0

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
075695865241430
Price To Earnings
Price To Earnings
0.021.722.60.00.00.041.09.2
Price To Sales
Price To Sales
0.01.10.81.40.90.30.20.5
Price To Book
Price To Book
0.01.71.51.63.11.30.71.4
EV To EBITDA
EV To EBITDA
4.412.613.2-8.2-7.8-61.46.86.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.058.353.151.251.049.755.060.6
OPM
OPM%
5.811.08.0-23.7-14.6-0.84.08.6
NPM
NPM%
1.64.93.6-28.8-19.3-2.50.45.2
ROCE
ROCE%
7.19.27.6-19.3-30.0-3.08.518.2
ROE
ROE%
6.27.86.5-33.8-70.0-11.71.814.8
ROA
ROA%
2.14.03.3-14.6-19.7-3.30.67.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Jakharia Fabric Limited (**JFL**) is an Indian textile processing specialist listed on the **NSE EMERGE** platform. The company focuses on the dyeing and processing of fabrics, operating both as a job-work provider for external textile firms and as a manufacturer of its own proprietary product lines. Following a period of operational volatility and internal restructuring, JFL has transitioned into a leaner, centralized entity focused on high-margin execution. --- ### **Strategic Reorganization: The 2024 Family Settlement** Following a formal **Memorandum of Family Arrangement (MFA)** and **Family Settlement Agreement** executed on **June 30, 2024**, JFL underwent a comprehensive structural overhaul. This was designed to resolve internal rifts among the "Shah Family" groups (**Nitin, Jignesh, and Dixit groups**) and compartmentalize ownership to ensure long-term business continuity. | Action | Description | Impact on JFL | | :--- | :--- | :--- | | **Hive-off of Unit 1** | The **Saravali (Bhiwandi)** unit was hived off to **Jakharia Processors LLP** (Dixit Group). | Transferred at a lumpsum consideration of **₹2.315 crore**; JFL has **no continuing involvement** as of July 2024. | | **Divestment of Associate** | JFL retired as a partner from **Jakharia Industries (JI)**. | Disposed of a **65.12%** profit-sharing stake (capital of **₹12.47 crore**) for a consideration equal to the capital balance. | | **Promoter Reclassification** | Inter-se transfer of shares among family members. | Ownership and management control exclusively vested in the **Nitin Group**. | | **Brand Usage** | The brand name **"Jakharia"** remains available for use by all family groups. | Non-exclusive rights maintained across the restructured entities. | | **Headquarters Shift** | Registered office moved from Bhiwandi to **Tarapur**. | Centralized administrative and operational functions. | --- ### **Operational Infrastructure & Asset Profile** Following the divestment of the Saravali unit, JFL has centralized its operations at its primary facility in **Tarapur**. This facility was previously the site of the company’s "dream project" expansion. * **Primary Location:** Plot No **A-13, MIDC Tarapur**, Boisar, District Palghar, Maharashtra. * **Asset Ownership:** All factory buildings are **freehold** and held in the company's name. The leasehold land is valued at **₹2.74 crore**, with a deed of assignment duly executed. * **Capacity Status:** Management has confirmed that recent **capacity expansions** are now fully complete and have transitioned into active commercial production. * **Inventory & Working Capital:** Physical verification of inventory is conducted at regular intervals with no material discrepancies exceeding **10%**. The company operates with disciplined credit, with no sanctioned working capital in excess of **₹5 crores** against current assets during the recent fiscal year. --- ### **Financial Performance & Turnaround Metrics** The restructuring led to a planned reduction in total top-line income due to the hive-off of the Bhiwandi unit, but it resulted in a significant improvement in bottom-line efficiency and capital returns. | Metric | FY 2024-25 (Post-Settlement) | FY 2023-24 (Pre-Settlement) | | :--- | :--- | :--- | | **Total Income** | **₹64.21 crore** | **₹88.80 crore** | | **Net Profit** | **₹3.27 crore** | **₹33.67 lakhs** | | **ROCE** | **18%** | **8%** | | **Dividend** | **NIL** | **NIL** | * **Profit Allocation:** For the turnaround year of **FY 2023-24**, the company opted to transfer the entire profit to the **Reserve and Surplus Account** rather than General Reserves or dividends, prioritizing internal accruals to strengthen the balance sheet. * **Accounting Standards:** JFL follows **Accounting Standards (AS)** under Section 133 of the Companies Act, 2013. As an SME-listed entity, it remains **exempted from Ind-AS** adoption. --- ### **Capital Restructuring & Shareholder Equity** In late 2025, JFL executed a major capitalization of reserves to reward shareholders and improve stock liquidity. * **Bonus Issue:** A **2:1 bonus issue** was executed (2 new shares for every 1 held) with a record date of **October 08, 2025**. This involved the issuance of **81,27,660** new shares. * **Authorized Capital Expansion:** To facilitate this, the company increased its authorized share capital from **₹5 Crores** to **₹13 Crores**. * **Dematerialization:** As of March 31, 2025, **99.02%** of the company’s equity is held in dematerialized form. | Capital Component | Pre-Expansion | Post-Expansion (Oct 2025) | | :--- | :--- | :--- | | **Authorized Capital** | **₹5,00,00,000** | **₹13,00,00,000** | | **Paid-up Capital** | **₹4,06,38,300** | **₹12,19,14,490** | | **Total Equity Shares** | **40,63,830** | **1,21,91,490** | --- ### **Growth Strategy & Macro Alignment** JFL is shifting its focus from aggressive volume pursuit to **margin preservation** and disciplined execution. The company’s strategy is aligned with several Indian government initiatives: * **Technology Upgradation:** Leveraging **ATUFS** and **Production Linked Incentive (PLI)** schemes to modernize processing capabilities. * **Labor & Skill:** Utilizing the **SAMARTH** scheme to mitigate skilled labor shortages in the textile sector. * **Export Competitiveness:** Positioning within the **"Make in India"** ecosystem to offset global supply chain shifts. --- ### **Risk Factors & Mitigation** #### **1. Macroeconomic & Geopolitical Headwinds** * **Growth Slowdown:** India’s GDP growth moderated to **6.0%** in H1 FY25, impacting domestic demand. * **Trade Disruptions:** Geopolitical tensions in the **Red Sea** and political instability in **Bangladesh** (a major textile competitor/partner) pose risks to trade balances. * **CapEx Decline:** Sector-wide capital expenditure utilization dropped to **37.3%** from **49%** year-on-year. #### **2. Internal Governance & Compliance Lapses** * **Audit Trail Issues:** While **Tally Prime** is compliant, the **Trac ERP** (Tarapur) and **Foxpro** (Saravali) systems lacked mandatory **audit trail (edit log)** features throughout FY24. * **Fixed Asset Records:** Auditors noted a failure to maintain comprehensive records showing full quantitative details and locations of **Property, Plant and Equipment (PPE)**. * **Environmental Litigation:** JFL previously faced a **₹2.52 crore** penalty from the **NGT** for violations at Tarapur. Following a Supreme Court appeal, this was reduced to **₹98.88 lakhs** and settled. #### **3. Historical Operational & Family Disputes** * **Technical Glitches:** The Tarapur unit initially faced **technical failures** in 2019, leading to quality issues and cash losses which triggered the original family rift. * **Financial Exposure:** The company remains reliant on bank borrowings secured by the **mortgage of personal properties** and **personal guarantees** from the promoter group. * **Risk Oversight:** JFL does not have a standalone **Risk Management Committee**; risk mapping is currently handled by the **Audit Committee** and the **Board**.