Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹74Cr
Rev Gr TTM
Revenue Growth TTM
-28.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JAKHARIA
VS
| Quarter | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | 40.0 | 7.4 | -85.0 | -13.4 | 381.9 | 21.4 | 31.9 | 0.9 | 3.7 | 1.2 | -26.9 | -31.0 |
| 43 | 37 | 15 | 36 | 44 | 43 | 45 | 42 | 44 | 41 | 30 | 27 |
Operating Profit Operating ProfitCr |
| 7.7 | 8.0 | -112.4 | -5.9 | -30.7 | -2.6 | -1.3 | -0.3 | 4.3 | 3.7 | 9.3 | 7.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 3 | -8 | -2 | -11 | -1 | -1 | 0 | 2 | 1 | 3 | 3 |
| 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | -24.9 | 1.1 | -816.5 | -255.9 | -42.9 | 46.6 | 88.6 | 53.0 | 96.0 | -24.3 | 1,566.7 | 374.7 |
| 2.8 | 4.5 | -131.5 | -8.1 | -39.0 | -3.6 | -3.4 | -1.7 | -0.1 | -2.0 | 2.6 | 8.1 |
| 1.0 | 1.5 | 0.0 | -2.3 | -10.7 | -1.2 | -1.2 | -0.6 | -0.1 | -0.7 | 0.0 | 2.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -16.7 | 22.8 | -51.9 | 81.7 | 14.7 | 2.5 | -28.9 |
| 79 | 62 | 79 | 51 | 86 | 87 | 85 | 57 |
Operating Profit Operating ProfitCr |
| 5.8 | 11.0 | 8.0 | -23.7 | -14.6 | -0.8 | 4.0 | 8.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| 2 | 5 | 4 | -12 | -14 | -2 | 1 | 4 |
| 1 | 2 | 1 | -1 | 1 | 0 | 1 | 1 |
|
| | 158.0 | -11.6 | -489.5 | -21.9 | 85.0 | 115.5 | 872.4 |
| 1.6 | 4.9 | 3.6 | -28.8 | -19.3 | -2.5 | 0.4 | 5.2 |
| 5.2 | 3.0 | 2.5 | -9.7 | -11.9 | -1.8 | 0.7 | 2.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 19 | 40 | 43 | 31 | 17 | 14 | 15 | 18 |
Current Liabilities Current LiabilitiesCr | 19 | 21 | 26 | 26 | 36 | 32 | 23 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 21 | 21 | 21 | 21 | 17 | 16 | 12 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 21 | 22 | 22 | 18 | 20 | 17 | 15 | 12 |
Non Current Assets Non Current AssetsCr | 42 | 65 | 72 | 63 | 54 | 49 | 39 | 33 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 | 6 | 10 | -5 | -5 | 2 | 1 | 2 |
Investing Cash Flow Investing Cash FlowCr | -7 | -23 | -9 | 8 | 8 | 4 | 6 | 12 |
Financing Cash Flow Financing Cash FlowCr | -1 | 17 | -1 | -4 | -3 | -6 | -7 | -14 |
|
Free Cash Flow Free Cash FlowCr | 7 | 5 | 9 | 4 | -4 | 2 | 0 | 2 |
| 585.0 | 185.1 | 336.6 | 38.2 | 33.2 | -114.3 | 161.3 | 54.3 |
CFO To EBITDA CFO To EBITDA% | 159.4 | 83.1 | 150.5 | 46.4 | 43.9 | -373.6 | 15.3 | 33.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 75 | 69 | 58 | 65 | 24 | 14 | 30 |
Price To Earnings Price To Earnings | 0.0 | 21.7 | 22.6 | 0.0 | 0.0 | 0.0 | 41.0 | 9.2 |
Price To Sales Price To Sales | 0.0 | 1.1 | 0.8 | 1.4 | 0.9 | 0.3 | 0.2 | 0.5 |
Price To Book Price To Book | 0.0 | 1.7 | 1.5 | 1.6 | 3.1 | 1.3 | 0.7 | 1.4 |
| 4.4 | 12.6 | 13.2 | -8.2 | -7.8 | -61.4 | 6.8 | 6.8 |
Profitability Ratios Profitability Ratios |
| 59.0 | 58.3 | 53.1 | 51.2 | 51.0 | 49.7 | 55.0 | 60.6 |
| 5.8 | 11.0 | 8.0 | -23.7 | -14.6 | -0.8 | 4.0 | 8.6 |
| 1.6 | 4.9 | 3.6 | -28.8 | -19.3 | -2.5 | 0.4 | 5.2 |
| 7.1 | 9.2 | 7.6 | -19.3 | -30.0 | -3.0 | 8.5 | 18.2 |
| 6.2 | 7.8 | 6.5 | -33.8 | -70.0 | -11.7 | 1.8 | 14.8 |
| 2.1 | 4.0 | 3.3 | -14.6 | -19.7 | -3.3 | 0.6 | 7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Jakharia Fabric Limited (**JFL**) is an Indian textile processing specialist listed on the **NSE EMERGE** platform. The company focuses on the dyeing and processing of fabrics, operating both as a job-work provider for external textile firms and as a manufacturer of its own proprietary product lines. Following a period of operational volatility and internal restructuring, JFL has transitioned into a leaner, centralized entity focused on high-margin execution.
---
### **Strategic Reorganization: The 2024 Family Settlement**
Following a formal **Memorandum of Family Arrangement (MFA)** and **Family Settlement Agreement** executed on **June 30, 2024**, JFL underwent a comprehensive structural overhaul. This was designed to resolve internal rifts among the "Shah Family" groups (**Nitin, Jignesh, and Dixit groups**) and compartmentalize ownership to ensure long-term business continuity.
| Action | Description | Impact on JFL |
| :--- | :--- | :--- |
| **Hive-off of Unit 1** | The **Saravali (Bhiwandi)** unit was hived off to **Jakharia Processors LLP** (Dixit Group). | Transferred at a lumpsum consideration of **₹2.315 crore**; JFL has **no continuing involvement** as of July 2024. |
| **Divestment of Associate** | JFL retired as a partner from **Jakharia Industries (JI)**. | Disposed of a **65.12%** profit-sharing stake (capital of **₹12.47 crore**) for a consideration equal to the capital balance. |
| **Promoter Reclassification** | Inter-se transfer of shares among family members. | Ownership and management control exclusively vested in the **Nitin Group**. |
| **Brand Usage** | The brand name **"Jakharia"** remains available for use by all family groups. | Non-exclusive rights maintained across the restructured entities. |
| **Headquarters Shift** | Registered office moved from Bhiwandi to **Tarapur**. | Centralized administrative and operational functions. |
---
### **Operational Infrastructure & Asset Profile**
Following the divestment of the Saravali unit, JFL has centralized its operations at its primary facility in **Tarapur**. This facility was previously the site of the company’s "dream project" expansion.
* **Primary Location:** Plot No **A-13, MIDC Tarapur**, Boisar, District Palghar, Maharashtra.
* **Asset Ownership:** All factory buildings are **freehold** and held in the company's name. The leasehold land is valued at **₹2.74 crore**, with a deed of assignment duly executed.
* **Capacity Status:** Management has confirmed that recent **capacity expansions** are now fully complete and have transitioned into active commercial production.
* **Inventory & Working Capital:** Physical verification of inventory is conducted at regular intervals with no material discrepancies exceeding **10%**. The company operates with disciplined credit, with no sanctioned working capital in excess of **₹5 crores** against current assets during the recent fiscal year.
---
### **Financial Performance & Turnaround Metrics**
The restructuring led to a planned reduction in total top-line income due to the hive-off of the Bhiwandi unit, but it resulted in a significant improvement in bottom-line efficiency and capital returns.
| Metric | FY 2024-25 (Post-Settlement) | FY 2023-24 (Pre-Settlement) |
| :--- | :--- | :--- |
| **Total Income** | **₹64.21 crore** | **₹88.80 crore** |
| **Net Profit** | **₹3.27 crore** | **₹33.67 lakhs** |
| **ROCE** | **18%** | **8%** |
| **Dividend** | **NIL** | **NIL** |
* **Profit Allocation:** For the turnaround year of **FY 2023-24**, the company opted to transfer the entire profit to the **Reserve and Surplus Account** rather than General Reserves or dividends, prioritizing internal accruals to strengthen the balance sheet.
* **Accounting Standards:** JFL follows **Accounting Standards (AS)** under Section 133 of the Companies Act, 2013. As an SME-listed entity, it remains **exempted from Ind-AS** adoption.
---
### **Capital Restructuring & Shareholder Equity**
In late 2025, JFL executed a major capitalization of reserves to reward shareholders and improve stock liquidity.
* **Bonus Issue:** A **2:1 bonus issue** was executed (2 new shares for every 1 held) with a record date of **October 08, 2025**. This involved the issuance of **81,27,660** new shares.
* **Authorized Capital Expansion:** To facilitate this, the company increased its authorized share capital from **₹5 Crores** to **₹13 Crores**.
* **Dematerialization:** As of March 31, 2025, **99.02%** of the company’s equity is held in dematerialized form.
| Capital Component | Pre-Expansion | Post-Expansion (Oct 2025) |
| :--- | :--- | :--- |
| **Authorized Capital** | **₹5,00,00,000** | **₹13,00,00,000** |
| **Paid-up Capital** | **₹4,06,38,300** | **₹12,19,14,490** |
| **Total Equity Shares** | **40,63,830** | **1,21,91,490** |
---
### **Growth Strategy & Macro Alignment**
JFL is shifting its focus from aggressive volume pursuit to **margin preservation** and disciplined execution. The company’s strategy is aligned with several Indian government initiatives:
* **Technology Upgradation:** Leveraging **ATUFS** and **Production Linked Incentive (PLI)** schemes to modernize processing capabilities.
* **Labor & Skill:** Utilizing the **SAMARTH** scheme to mitigate skilled labor shortages in the textile sector.
* **Export Competitiveness:** Positioning within the **"Make in India"** ecosystem to offset global supply chain shifts.
---
### **Risk Factors & Mitigation**
#### **1. Macroeconomic & Geopolitical Headwinds**
* **Growth Slowdown:** India’s GDP growth moderated to **6.0%** in H1 FY25, impacting domestic demand.
* **Trade Disruptions:** Geopolitical tensions in the **Red Sea** and political instability in **Bangladesh** (a major textile competitor/partner) pose risks to trade balances.
* **CapEx Decline:** Sector-wide capital expenditure utilization dropped to **37.3%** from **49%** year-on-year.
#### **2. Internal Governance & Compliance Lapses**
* **Audit Trail Issues:** While **Tally Prime** is compliant, the **Trac ERP** (Tarapur) and **Foxpro** (Saravali) systems lacked mandatory **audit trail (edit log)** features throughout FY24.
* **Fixed Asset Records:** Auditors noted a failure to maintain comprehensive records showing full quantitative details and locations of **Property, Plant and Equipment (PPE)**.
* **Environmental Litigation:** JFL previously faced a **₹2.52 crore** penalty from the **NGT** for violations at Tarapur. Following a Supreme Court appeal, this was reduced to **₹98.88 lakhs** and settled.
#### **3. Historical Operational & Family Disputes**
* **Technical Glitches:** The Tarapur unit initially faced **technical failures** in 2019, leading to quality issues and cash losses which triggered the original family rift.
* **Financial Exposure:** The company remains reliant on bank borrowings secured by the **mortgage of personal properties** and **personal guarantees** from the promoter group.
* **Risk Oversight:** JFL does not have a standalone **Risk Management Committee**; risk mapping is currently handled by the **Audit Committee** and the **Board**.