| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 61 | 74 | 43 | 74 | 61 | 80 | 60 | 73 | 71 | |
Growth YoY Revenue Growth YoY% | 0.2 | 8.2 | 38.6 | -1.8 | 16.6 | ||||
| 35 | 45 | 45 | 46 | 47 | 54 | 50 | 52 | 56 | |
| 26 | 30 | -1 | 28 | 14 | 27 | 11 | 21 | 15 | |
OPM OPM% | 42.3 | 39.8 | -2.8 | 37.6 | 23.0 | 33.0 | 17.5 | 29.0 | 21.4 |
| 0 | 1 | 0 | 1 | 0 | 0 | 2 | 9 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 |
PBT PBTCr | 24 | 27 | -5 | 25 | 10 | 23 | 9 | 27 | 15 |
| 6 | 7 | -1 | 7 | 3 | 6 | 2 | 6 | 4 | |
| 17 | 20 | -4 | 18 | 8 | 17 | 7 | 21 | 11 | |
Growth YoY PAT Growth YoY% | -56.4 | -15.4 | 280.7 | 17.3 | 48.3 | ||||
NPM NPM% | 28.5 | 27.1 | -9.0 | 24.5 | 12.4 | 21.2 | 11.7 | 29.3 | 15.8 |
| 8.5 | 9.9 | -1.9 | 9.4 | 3.7 | 8.3 | 3.2 | 9.8 | 5.1 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 61 | 74 | 43 | 74 | 61 | 80 | 60 | 73 | 71 | |
Growth YoY Revenue Growth YoY% | 0.2 | 8.2 | 38.6 | -1.8 | 16.6 | ||||
| 35 | 45 | 45 | 46 | 47 | 54 | 50 | 52 | 56 | |
| 26 | 30 | -1 | 28 | 14 | 27 | 11 | 21 | 15 | |
OPM OPM% | 42.3 | 39.8 | -2.8 | 37.6 | 23.0 | 33.0 | 17.5 | 29.0 | 21.4 |
| 0 | 1 | 0 | 1 | 0 | 0 | 2 | 9 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 |
PBT PBTCr | 24 | 27 | -5 | 25 | 10 | 23 | 9 | 27 | 15 |
| 6 | 7 | -1 | 7 | 3 | 6 | 2 | 6 | 4 | |
| 17 | 20 | -4 | 18 | 8 | 17 | 7 | 21 | 11 | |
Growth YoY PAT Growth YoY% | -56.4 | -15.4 | 280.7 | 17.3 | 48.3 | ||||
NPM NPM% | 28.5 | 27.1 | -9.0 | 24.5 | 12.4 | 21.2 | 11.7 | 29.3 | 15.8 |
| 8.5 | 9.9 | -1.9 | 9.4 | 3.7 | 8.3 | 3.2 | 9.8 | 5.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 45 | 43 | 79 | 122 | 199 | 252 | 274 | 284 |
Growth Revenue Growth% | -5.1 | 84.1 | 54.8 | 63.0 | 26.7 | 8.6 | 12.5 | |
| 42 | 38 | 69 | 99 | 136 | 170 | 202 | 211 | |
| 3 | 5 | 10 | 23 | 63 | 82 | 72 | 73 | |
OPM OPM% | 6.0 | 11.0 | 12.3 | 19.0 | 31.5 | 32.4 | 26.3 | 25.8 |
| 8 | 3 | 2 | 2 | 4 | 2 | 11 | 13 | |
Interest Expense Interest ExpenseCr | 1 | 3 | 3 | 5 | 5 | 4 | 3 | 2 |
Depreciation DepreciationCr | 2 | 1 | 1 | 5 | 7 | 9 | 10 | 10 |
PBT PBTCr | 8 | 4 | 9 | 16 | 55 | 70 | 70 | 75 |
| 2 | 1 | 2 | 4 | 14 | 18 | 17 | 18 | |
PAT PATCr | 5 | 3 | 6 | 12 | 41 | 52 | 53 | 57 |
Growth PAT Growth% | -46.8 | 120.1 | 80.3 | 251.9 | 27.5 | 2.4 | 34.8 | |
NPM NPM% | 12.1 | 6.8 | 8.1 | 9.4 | 20.4 | 20.5 | 19.3 | 19.9 |
| 3.6 | 1.9 | 4.3 | 5.7 | 20.2 | 25.5 | 25.0 | 26.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 45 | 43 | 79 | 122 | 199 | 252 | 274 | 284 |
Growth Revenue Growth% | -5.1 | 84.1 | 54.8 | 63.0 | 26.7 | 8.6 | 12.5 | |
| 42 | 38 | 69 | 99 | 136 | 170 | 202 | 211 | |
| 3 | 5 | 10 | 23 | 63 | 82 | 72 | 73 | |
OPM OPM% | 6.0 | 11.0 | 12.3 | 19.0 | 31.5 | 32.4 | 26.3 | 25.8 |
| 8 | 3 | 2 | 2 | 4 | 2 | 11 | 13 | |
Interest Expense Interest ExpenseCr | 1 | 3 | 3 | 5 | 5 | 4 | 3 | 2 |
Depreciation DepreciationCr | 2 | 1 | 1 | 5 | 7 | 9 | 10 | 10 |
PBT PBTCr | 8 | 4 | 9 | 16 | 55 | 70 | 70 | 75 |
| 2 | 1 | 2 | 4 | 14 | 18 | 17 | 18 | |
PAT PATCr | 5 | 3 | 6 | 12 | 41 | 52 | 53 | 57 |
Growth PAT Growth% | -46.8 | 120.1 | 80.3 | 251.9 | 27.5 | 2.4 | 34.8 | |
NPM NPM% | 12.1 | 6.8 | 8.1 | 9.4 | 20.4 | 20.5 | 19.3 | 19.9 |
| 3.6 | 1.9 | 4.3 | 5.7 | 20.2 | 25.5 | 25.0 | 26.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 20 | 22 |
Reserves ReservesCr | 30 | 33 | 40 | 60 | 102 | 151 | 339 |
| 25 | 31 | 36 | 69 | 63 | 78 | 40 | |
| 11 | 5 | 3 | 18 | 21 | 28 | 28 | |
| 81 | 84 | 93 | 163 | 202 | 277 | 429 | |
| 55 | 53 | 65 | 112 | 163 | 239 | 406 | |
| 26 | 31 | 29 | 50 | 39 | 37 | 23 | |
| 81 | 84 | 93 | 163 | 202 | 277 | 429 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 20 | 22 |
Reserves ReservesCr | 30 | 33 | 40 | 60 | 102 | 151 | 339 |
| 25 | 31 | 36 | 69 | 63 | 78 | 40 | |
| 11 | 5 | 3 | 18 | 21 | 28 | 28 | |
| 81 | 84 | 93 | 163 | 202 | 277 | 429 | |
| 55 | 53 | 65 | 112 | 163 | 239 | 406 | |
| 26 | 31 | 29 | 50 | 39 | 37 | 23 | |
| 81 | 84 | 93 | 163 | 202 | 277 | 429 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -5 | 2 | 2 | 3 | -17 | -23 | 57 | |
| -15 | -1 | 8 | -8 | 47 | -4 | -112 | |
| 20 | -5 | -5 | -5 | -18 | 14 | 73 | |
Net Cash Flow Net Cash FlowCr | 0 | -5 | 5 | -10 | 12 | -13 | 19 |
Free Cash Flow Free Cash FlowCr | -7 | 2 | 2 | 0 | -17 | -28 | 57 |
CFO To PAT CFO To PAT% | -99.4 | 75.0 | 35.2 | 24.2 | -42.4 | -45.4 | 108.6 |
CFO To EBITDA CFO To EBITDA% | -202.0 | 46.1 | 23.2 | 12.0 | -27.4 | -28.7 | 79.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -5 | 2 | 2 | 3 | -17 | -23 | 57 | |
| -15 | -1 | 8 | -8 | 47 | -4 | -112 | |
| 20 | -5 | -5 | -5 | -18 | 14 | 73 | |
Net Cash Flow Net Cash FlowCr | 0 | -5 | 5 | -10 | 12 | -13 | 19 |
Free Cash Flow Free Cash FlowCr | -7 | 2 | 2 | 0 | -17 | -28 | 57 |
CFO To PAT CFO To PAT% | -99.4 | 75.0 | 35.2 | 24.2 | -42.4 | -45.4 | 108.6 |
CFO To EBITDA CFO To EBITDA% | -202.0 | 46.1 | 23.2 | 12.0 | -27.4 | -28.7 | 79.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 861 | 1,025 | ||||||
Price To Earnings Price To Earnings | 16.0 | 17.4 | ||||||
Price To Sales Price To Sales | 3.1 | 3.6 | ||||||
Price To Book Price To Book | 2.4 | 2.8 | ||||||
EV To EBITDA EV To EBITDA | 11.0 | 13.5 | ||||||
GPM GPM% | 97.8 | 98.2 | 98.7 | 99.1 | 99.2 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 6.0 | 11.0 | 12.3 | 19.0 | 31.5 | 32.4 | 26.3 | 25.8 |
NPM NPM% | 12.1 | 6.8 | 8.1 | 9.4 | 20.4 | 20.5 | 19.3 | 19.9 |
ROCE ROCE% | 13.8 | 10.0 | 15.0 | 18.6 | 41.7 | 31.6 | 19.9 | 19.9 |
ROE ROE% | 12.0 | 6.0 | 11.7 | 15.3 | 34.5 | 30.1 | 14.7 | 14.7 |
ROA ROA% | 6.7 | 3.5 | 6.8 | 7.1 | 20.1 | 18.7 | 12.3 | 12.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 861 | 1,025 | ||||||
Price To Earnings Price To Earnings | 16.0 | 17.4 | ||||||
Price To Sales Price To Sales | 3.1 | 3.6 | ||||||
Price To Book Price To Book | 2.4 | 2.8 | ||||||
EV To EBITDA EV To EBITDA | 11.0 | 13.5 | ||||||
GPM GPM% | 97.8 | 98.2 | 98.7 | 99.1 | 99.2 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 6.0 | 11.0 | 12.3 | 19.0 | 31.5 | 32.4 | 26.3 | 25.8 |
NPM NPM% | 12.1 | 6.8 | 8.1 | 9.4 | 20.4 | 20.5 | 19.3 | 19.9 |
ROCE ROCE% | 13.8 | 10.0 | 15.0 | 18.6 | 41.7 | 31.6 | 19.9 | 19.9 |
ROE ROE% | 12.0 | 6.0 | 11.7 | 15.3 | 34.5 | 30.1 | 14.7 | 14.7 |
ROA ROA% | 6.7 | 3.5 | 6.8 | 7.1 | 20.1 | 18.7 | 12.3 | 12.3 |
Documents — Jaro Institute of Technol Mgt and Research Ltd
Concall Transcript Summaries — Jaro Institute of Technol Mgt and Research Ltd