Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Jay Bharat Maruti Ltd

JAYBARMARU
NSE
92.16
0.68%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Jay Bharat Maruti Ltd

JAYBARMARU
NSE
92.16
0.68%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
998Cr
Close
Close Price
92.16
Industry
Industry
Auto Ancillaries - Diversified
PE
Price To Earnings
12.37
PS
Price To Sales
0.42
Revenue
Revenue
2,396Cr
Rev Gr TTM
Revenue Growth TTM
5.18%
PAT Gr TTM
PAT Growth TTM
242.03%
Peer Comparison
How does JAYBARMARU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JAYBARMARU
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
673533613548598533555591611557583645
Growth YoY
Revenue Growth YoY%
-3.0-3.85.62.1-11.20.0-9.47.92.14.44.99.3
Expenses
ExpensesCr
622496568507555496521555553491521575
Operating Profit
Operating ProfitCr
513745414338343558666171
OPM
OPM%
7.67.07.47.47.27.16.16.09.411.810.511.0
Other Income
Other IncomeCr
11112111202-5
Interest Expense
Interest ExpenseCr
10910119999891013
Depreciation
DepreciationCr
202121212121212121212425
PBT
PBTCr
22814101585630362929
Tax
TaxCr
8254432210131010
PAT
PATCr
145971153421231818
Growth YoY
PAT Growth YoY%
2.4-34.51.40.3-21.74.1-66.5-41.783.1332.9504.3368.6
NPM
NPM%
2.11.01.51.21.91.00.60.73.44.23.22.9
EPS
EPS
1.30.50.30.61.00.50.30.41.92.11.71.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,9941,6581,4992,0782,3442,2922,2902,396
Growth
Revenue Growth%
-16.9-9.638.612.8-2.2-0.14.6
Expenses
ExpensesCr
1,8191,5171,3631,9282,1712,1262,1252,140
Operating Profit
Operating ProfitCr
175141136150173167165256
OPM
OPM%
8.88.59.17.27.47.37.210.7
Other Income
Other IncomeCr
3251254-1
Interest Expense
Interest ExpenseCr
3438333337403640
Depreciation
DepreciationCr
6163667580848491
PBT
PBTCr
82424243584849124
Tax
TaxCr
3014161521151643
PAT
PATCr
5228262838323381
Growth
PAT Growth%
-45.8-7.17.334.7-15.02.2145.0
NPM
NPM%
2.61.71.81.41.61.41.43.4
EPS
EPS
4.82.62.42.63.53.03.07.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1111112222222222
Reserves
ReservesCr
393412439453486517541581
Current Liabilities
Current LiabilitiesCr
424387442536536683609686
Non Current Liabilities
Non Current LiabilitiesCr
377397341317256334501542
Total Liabilities
Total LiabilitiesCr
1,2051,2071,2331,3271,2991,5561,6721,829
Current Assets
Current AssetsCr
265186223317360432371500
Non Current Assets
Non Current AssetsCr
9411,0211,0101,0109401,1241,3011,329
Total Assets
Total AssetsCr
1,2051,2071,2331,3271,2991,5561,6721,829

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
128154163106154188199
Investing Cash Flow
Investing Cash FlowCr
-195-144-50-76-65-140-265
Financing Cash Flow
Financing Cash FlowCr
66-10-113-29-87-5165
Net Cash Flow
Net Cash FlowCr
-11113-4-1
Free Cash Flow
Free Cash FlowCr
128155164107155189201
CFO To PAT
CFO To PAT%
245.2545.7622.9375.0407.2582.7605.8
CFO To EBITDA
CFO To EBITDA%
73.1109.2120.270.489.1112.7121.1

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5652174936145681,280613
Price To Earnings
Price To Earnings
10.87.718.821.815.039.718.6
Price To Sales
Price To Sales
0.30.10.30.30.20.60.3
Price To Book
Price To Book
1.40.51.11.31.12.41.1
EV To EBITDA
EV To EBITDA
5.24.36.36.65.210.37.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.023.524.420.820.922.222.3
OPM
OPM%
8.88.59.17.27.47.37.2
NPM
NPM%
2.61.71.81.41.61.41.4
ROCE
ROCE%
15.49.99.18.911.38.97.7
ROE
ROE%
12.96.75.85.97.56.05.8
ROA
ROA%
4.32.32.12.12.92.12.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Jay Bharat Maruti Limited (JBML)**, incorporated in **1987**, is the flagship entity of the **US$3.3 billion JBM Group**. Operating as a strategic **Joint Venture** with **Maruti Suzuki India Limited (MSIL)**, JBML is a premier Tier-1 automotive systems manufacturer. The company provides "art-to-part" engineering solutions, functioning as a dedicated partner to India’s largest passenger vehicle manufacturer through high-precision component manufacturing and integrated supply chain solutions. --- ### **Strategic Partnership & Market Positioning** JBML’s business model is built upon its deep-rooted integration with **Maruti Suzuki (MSIL)** and **Suzuki Motor Gujarat (SMG)**. This relationship is governed by significant related-party transaction frameworks, with limits for **FY 2025-26** set at **₹2,185 Crores** for MSIL and **₹1,220 Crores** for SMG. * **Mobility 2.0 Strategy:** Under the theme **"Legacy at the core, Agility at the forefront,"** JBML is transitioning toward the next generation of automotive manufacturing, focusing on **Electric Vehicles (EVs)**, lightweighting, and **Industry 4.0**. * **Joint Venture Synergy (JODT):** JBML holds a **49%** stake (increased from **39%** in **March 2025**) in **JBM Ogihara Die Tech Private Limited**. This JV is critical for localizing the production of large skin panels and ultra-high-tensile dies, reducing reliance on imports. * **Market Drivers:** The company is pivoting to capture the **SUV boom**, with utility vehicles projected for double-digit growth in **FY 2025-26**, and the accelerating **EV transition** supported by the **PLI Scheme** and **PM E-DRIVE**. --- ### **Core Product Portfolio & Technical Capabilities** JBML operates in a single primary segment: the manufacturing of automotive components. Its portfolio is engineered for durability, safety, and weight optimization. * **Body-in-White (BIW):** High-tensile assemblies (up to **1180 MPa**), cross-car beams, and skin panels. * **Chassis & Suspension:** Rear axles, front frames, lower control arms, and engine mountings. * **Exhaust & Fuel Systems:** Complete muffler assemblies, fuel fillers, and fuel pipes. * **Precision Tooling:** Specialized production of large panel dies and ultra-high-tensile dies. **Technology Absorption & IP:** The company has successfully absorbed Japanese manufacturing standards through strategic collaborations: * **Yorozu Corporation (Japan):** Rear Axle technology for the Dzire CNG. * **SNIC Corporation (Japan):** Fuel Neck Filler technology. * **Intellectual Property:** JBML published its **1st patent** in **2023** for a contactless laser sensor system to measure axle toe and camber angles, with a second patent application currently in progress. --- ### **Manufacturing Footprint & Expansion Roadmap** JBML operates **seven state-of-the-art facilities** strategically located near MSIL’s production hubs. | Plant Location | Key Focus / Recent Developments | Status | |:---|:---|:---| | **Gurgaon (Plant I)** | MSIL JV Complex; Axle lines and BIW. | Operational | | **Khandsa (Plant II)** | High-tensile parts; 1200T Servo Press lines. | Operational | | **Manesar (Plant III)** | Robotic tandem lines for skin panels. | Operational | | **Pathredi (Plant IV)** | Relocated spare parts business for MSIL. | Operational | | **Vithalpur (Plant V)** | **11,580 sq.m**; Solar plant (**998 kW**). | Operational | | **Hansalpur (Plant VI)** | Dedicated to **MSIL EV models**; 100% robotized. | Commissioned | | **Kharkhoda (Plant VII)** | **25,200 sq.m**; Next-gen **1180 MPa** components. | **Phase I: July 2025** | **Capital Expenditure (CAPEX):** * **Plant J7 (Kharkhoda):** **₹213.63 Crore** invested in Phase I; Phase II (**₹170 Crore**) approved for **FY 2025-26**. * **Gujarat Expansion:** Part of a **₹300-350 Crore** total capex to support MSIL’s EV roadmap. --- ### **Financial Profile & Capital Structure** JBML maintains a stable financial foundation with a focus on long-term capacity building. In **September 2023**, the company executed a **stock split** (face value **₹5 to ₹2**) to enhance market liquidity. **Consolidated Financial Summary:** | Particulars (₹ in Crores) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Total Income** | **2,295.86** | **2,345.48** | | **EBITDA** | **170.26** | **174.57** | | **Profit After Tax (PAT)** | **31.36** | **37.90** | | **Net Debt to Equity** | **0.81** | **0.65** | | **Dividend per Share (₹)** | **0.70** | **-** | * **Credit Ratings:** Rated **A+ (Long-term)** and **A1 (Short-term)** by **ICRA**. * **Fundraising:** Shareholders approved raising up to **₹750 Crore** via **NCDs, QIP, or Rights Issues** to fund future growth. * **Incentives:** Recognized **₹25.48 Crores** in FY25 as operating revenue under the **Gujarat Industrial Policy 2015**. --- ### **Operational Excellence & Industry 4.0** JBML utilizes the proprietary **'Panchtatva'** framework to drive resource optimization and environmental stewardship. * **Smart Manufacturing:** Implementation of **AI-based** defect tracking, **E-Kanban** for material management, and **WICS** (Weld Information Control System) for real-time monitoring. * **Quality Standards:** All plants are certified under **IATF 16949:2016**, **ISO 14001:2015**, and **ISO 45001:2018**. * **Digital Transformation:** Partnering with **Deloitte** to implement **Oracle EPBCS** and **FCCS** for advanced financial planning and consolidation. --- ### **Sustainability & ESG Commitments** The company is aligned with the **JBM Group’s** goal of **Net Zero by 2040**. * **Renewable Energy:** **998 kW** solar plant in Gujarat; additional rooftop solar at Kharkhoda (operational **August 2025**). * **Sustainable Sourcing:** **99.97%** of inputs are sourced sustainably, with **99%** of procurement from local suppliers (including **4% from MSMEs**). * **Regulatory Alignment:** Engineering components to meet **CAFE III (2027-2032)** and **BS-VII** standards through lightweighting with **Advanced High-Strength Steel (AHSS)**. --- ### **Risk Management Framework** JBML employs a **4T approach (Terminate, Treat, Transfer, Tolerate)** to navigate a **VUCA** environment. * **Customer Concentration:** High reliance on MSIL is mitigated by aligning capacity directly with MSIL’s goal to double production by **2031**. * **Supply Chain:** Monitoring volatility in **steel, nickel, and lithium** prices; addressing semiconductor shortages through strategic sourcing. * **Financial Risks:** Managing **USD** fluctuations and interest rate risks through a mix of fixed and floating rate borrowings (linked to **6-month LIBOR**). * **Regulatory/Legal:** Finalizing the delisting from the **Calcutta Stock Exchange** (expected **FY 2024-25**) and preparing for the **Code on Social Security, 2020**.