Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹229Cr
Rev Gr TTM
Revenue Growth TTM
43.47%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JAYBEE
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -0.7 | 44.1 | 42.8 |
| 139 | 132 | 130 | 194 | 209 |
Operating Profit Operating ProfitCr |
| 9.8 | 11.1 | 15.0 | 9.4 | 4.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 |
| 13 | 14 | 20 | 17 | 7 |
| 3 | 3 | 5 | 4 | 1 |
|
Growth YoY PAT Growth YoY% | | | 49.0 | 13.3 | -74.4 |
| 6.3 | 6.5 | 9.4 | 5.1 | 1.7 |
| 0.0 | 0.0 | 7.0 | 5.3 | 1.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 17.8 | -29.7 | -43.1 | 88.3 | 74.6 | 22.8 | 21.3 | 17.8 |
| 149 | 180 | 127 | 73 | 129 | 223 | 271 | 324 | 403 |
Operating Profit Operating ProfitCr |
| 6.1 | 4.1 | 3.8 | 3.0 | 8.8 | 9.5 | 10.4 | 11.7 | 7.0 |
Other Income Other IncomeCr | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 6 | 4 | 3 | 4 | 5 | 6 | 7 | 7 |
Depreciation DepreciationCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 4 |
| 6 | 1 | 0 | -1 | 7 | 18 | 25 | 34 | 24 |
| 2 | 0 | 0 | 0 | 2 | 5 | 6 | 9 | 5 |
|
| | -72.5 | -94.2 | -2,252.7 | 563.6 | 128.5 | 42.3 | 31.2 | -42.3 |
| 2.3 | 0.5 | 0.1 | -1.7 | 4.2 | 5.5 | 6.4 | 6.9 | 3.4 |
| 123.4 | 34.0 | 2.0 | -42.8 | 3.3 | 7.6 | 10.8 | 12.3 | 7.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 18 | 23 |
| 22 | 23 | 23 | 22 | 27 | 40 | 45 | 125 |
Current Liabilities Current LiabilitiesCr | 49 | 51 | 42 | 23 | 60 | 58 | 69 | 72 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 7 | 4 | 8 | 6 | 7 | 5 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 70 | 77 | 62 | 46 | 85 | 99 | 122 | 190 |
Non Current Assets Non Current AssetsCr | 9 | 8 | 11 | 10 | 10 | 10 | 15 | 39 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | -13 | 11 | -1 | 8 | 5 | 15 | -35 |
Investing Cash Flow Investing Cash FlowCr | -7 | 2 | -5 | -3 | 0 | -1 | -5 | -18 |
Financing Cash Flow Financing Cash FlowCr | -6 | 11 | -9 | 4 | -4 | -1 | -13 | 52 |
|
Free Cash Flow Free Cash FlowCr | 3 | -14 | 7 | -2 | 8 | 4 | 10 | -53 |
| 200.3 | -1,294.4 | 19,251.8 | 90.8 | 134.0 | 37.4 | 78.4 | -136.2 |
CFO To EBITDA CFO To EBITDA% | 76.0 | -170.0 | 228.1 | -52.5 | 64.2 | 21.7 | 48.0 | -80.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 508 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 |
| 0.8 | 3.1 | 4.2 | 12.2 | 1.8 | 1.0 | 0.6 | 12.3 |
Profitability Ratios Profitability Ratios |
| 15.2 | 12.0 | 12.5 | 15.2 | 20.0 | 16.0 | 16.9 | 18.9 |
| 6.1 | 4.1 | 3.8 | 3.0 | 8.8 | 9.5 | 10.4 | 11.7 |
| 2.3 | 0.5 | 0.1 | -1.7 | 4.2 | 5.5 | 6.4 | 6.9 |
| 25.9 | 13.1 | 9.6 | 2.5 | 20.5 | 31.0 | 35.5 | 24.2 |
| 14.8 | 3.9 | 0.2 | -5.2 | 19.9 | 31.3 | 30.7 | 17.2 |
| 4.7 | 1.2 | 0.1 | -2.3 | 6.3 | 12.5 | 14.1 | 11.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Jay Bee Laminations Limited is a premier integrated manufacturer in the power transmission and distribution (T&D) value chain. Established in **1988**, the company has evolved from a specialized processor of **Cold Rolled Grain Oriented (CRGO)** Silicon Steel into a diversified provider of transformer cores, full transformer assemblies, and turnkey **EPC (Engineering, Procurement, and Construction)** services.
---
### **Strategic Evolution: From Component Specialist to Integrated Solutions**
JBLL is currently executing a strategic transition to move up the value chain. The business model is now structured across three synergistic verticals:
* **CRGO Manufacturing (Legacy Core):** High-precision processing of electrical steel, including slitting, CNC cutting, and the assembly of cores.
* **Transformer Manufacturing (INTELLICORE):** Launched in **July 2025**, this vertical produces **Outdoor Type Oil Immersed Distribution Transformers**. The company holds a **BIS license** (granted Dec 2025) and targets higher-margin industrial and utility applications.
* **EPC Services:** A high-growth vertical focusing on turnkey T&D projects. JBLL holds **'A' Class Electrical Contractor Licenses** for **Uttar Pradesh** and **Haryana**, allowing it to manage the supply, installation, and commissioning of substations and lines.
---
### **Manufacturing Infrastructure & Capacity Expansion**
The company operates three state-of-the-art units in **Noida and Greater Noida**, totaling **156,450 sq. ft.** A phased expansion is underway to support a targeted **30% Volume CAGR** through **FY27**.
| Unit | Primary Focus | Capacity / Status |
| :--- | :--- | :--- |
| **Unit I** | CRGO Processing (up to **220 kV**) | Operational |
| **Unit II** | High-Voltage Cores (**400 kV/765 kV**) | Expanded to **18,060 MTPA** (Oct 2024); targeting **24,000 MTPA** by end of **CY2025**. |
| **Unit III** | **INTELLICORE** Transformers & CCAs | Commissioned **May 2025**; **1,000 MVA** transformer capacity. |
| **Total** | **Integrated T&D Solutions** | Targeting **~24,000 - 25,000 MTPA** total CRGO capacity in **FY26**. |
---
### **Product Portfolio & Revenue Diversification**
JBLL’s revenue mix is shifting toward value-added products to insulate margins from raw material volatility.
* **Cut Laminations (~79.3% of Revenue):** Precision-engineered sheets; the primary revenue driver.
* **Assembled Cores (~15.8% of Revenue):** Fully stacked and clamped cores. This is a high-growth segment as OEMs increasingly outsource labor-intensive assembly.
* **Core Coil Assemblies (CCA):** Intermediate products for transformer OEMs, providing a bridge between core manufacturing and full assembly.
* **Amorphous Cores:** Planned diversification at **Unit III** to serve the growing demand for high-efficiency transformers, with materials sourced from **Japan and China**.
* **Slit Coils (~2.3% of Revenue):** Raw processed steel; the company is intentionally reducing this share to focus on higher-margin finished products.
---
### **Market Positioning & Client Ecosystem**
JBLL serves as a critical intermediary for major global and domestic OEMs.
* **High-Voltage Capabilities:** Approved by **PGCIL** for projects up to **400 kV**; currently pursuing **765 kV** approval and end-user certifications from **NTPC** and **Torrent Power**.
* **Customer Base:** Supplies to industry leaders including **CG Power, Schneider (Prolec), BHEL Bhopal, and Transformers & Rectifiers (T&R)**.
* **Client Concentration:** Successfully reduced Top 10 client concentration from **57%** to **52%** in FY25.
* **Global Footprint:** Recognized as a **Star Export House**, exporting to **10+ countries** including the **US, Saudi Arabia, Oman, and Nepal**.
---
### **Financial Performance & Growth Trajectory**
The company has demonstrated robust historical growth, supported by a successful **IPO in September 2024** which raised **₹88.96 crore**.
| Metric | FY23 (A) | FY24 (A) | FY25 (A) | Target/Trend |
| :--- | :--- | :--- | :--- | :--- |
| **Total Income (₹ Cr)** | 247.18 | 303.50 | **368.38** | Strong structural demand |
| **EBITDA Margin** | 9.83% | 10.48% | **11.70%** | **12% - 13%** (Long-term) |
| **PAT (₹ Cr)** | 12.97 | 19.36 | **25.39** | **84% CAGR** (Historical) |
| **Production (MT)** | 7,408 | 9,389 | **12,400** | **30% Volume CAGR** |
| **Debt-to-Equity** | - | 0.88x | **0.16x** | Post-IPO deleveraging |
---
### **Operational Efficiency & Working Capital Management**
JBLL maintains strict discipline to manage the inherent risks of the steel processing industry:
* **Inventory Management:** Reduced inventory from peak levels to **49 days** (Nov 2025) to mitigate price volatility. Long-term target is **60–70 days**.
* **Receivables:** Optimized at **74–75 days**, with a target of **70 days** through customer mix optimization.
* **EPC Execution:** Projects are managed via **physical progress-based milestones**, ensuring capital recovery within **2–3 months**.
* **Quality Control:** Maintains a rejection rate **below 1%** and is establishing an in-house **NABL-accredited lab** to reduce lead times by **H2 FY26**.
---
### **Risk Factors & Mitigation Strategies**
* **Raw Material Volatility:** Performance is sensitive to **CRGO steel** price cycles. **Mitigation:** Transitioning to a "lean inventory" model and increasing the share of value-added products.
* **Supply Chain Regulation:** Indian authorities' licensing of CRGO mills can be volatile. **Mitigation:** Sourcing **80%** of material from domestic BIS-licensed mills while maintaining **20%** imports for flexibility.
* **Industry Competition:** Significant capacity expansion by the top six players may lead to oversupply by **FY27**. **Mitigation:** Forward integration into **EPC and Transformers** creates captive demand for the core CRGO business.
* **Working Capital Intensity:** High **GCA days (150 days)** require significant liquidity. **Mitigation:** IPO proceeds were utilized to strengthen the capital structure and reduce trade payables.
---
### **Investment Outlook**
JBLL is positioned to capitalize on India’s grid modernization and renewable energy integration. With a current **EPC order book of ₹220–₹225 crore** and the commencement of the **INTELLICORE** transformer line, the company is transitioning from a high-volume processor to a high-value engineering firm. Management expects margin normalization and volume scaling to drive performance from **FY27** onwards.