


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 45 | 67 | 59 | |
Growth YoY Revenue Growth YoY% | 32.4 | ||
| 40 | 55 | 50 | |
| 5 | 12 | 10 | |
OPM OPM% | 10.4 | 18.3 | 16.0 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 |
PBT PBTCr | 3 | 11 | 8 |
| 0 | 2 | 2 | |
| 1 | 6 | 5 | |
Growth YoY PAT Growth YoY% | 544.6 | ||
NPM NPM% | 1.6 | 9.7 | 8.0 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 56 | 51 | 60 | 88 | 112 | 126 |
Growth Revenue Growth% | -9.2 | 17.7 | 46.3 | 26.8 | 13.0 | |
| 51 | 47 | 56 | 78 | 95 | 105 | |
| 6 | 5 | 5 | 10 | 17 | 22 | |
OPM OPM% | 10.5 | 9.2 | 7.9 | 11.8 | 15.1 | 17.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 2 | 4 | 5 | 4 |
PBT PBTCr | 1 | 1 | 1 | 4 | 10 | 19 |
| 1 | 0 | 0 | 1 | 2 | 4 | |
PAT PATCr | 1 | 1 | 1 | 3 | 7 | 11 |
Growth PAT Growth% | 13.8 | 13.8 | 190.0 | 127.5 | 56.3 | |
NPM NPM% | 1.5 | 1.9 | 1.8 | 3.6 | 6.4 | 8.9 |
| 0.1 | 1.6 | 1.8 | 5.1 | 11.6 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 6 |
Reserves ReservesCr | 2 | 3 | 4 | 7 | 11 |
| 19 | 16 | 15 | 25 | 31 | |
| 6 | 2 | 2 | 15 | 10 | |
| 27 | 21 | 22 | 48 | 59 | |
| 19 | 16 | 16 | 29 | 43 | |
| 9 | 6 | 6 | 18 | 16 | |
| 27 | 21 | 22 | 48 | 59 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 2 | -3 | 5 | 3 | 4 | |
| 0 | 0 | -2 | -16 | -3 | |
| -2 | 3 | -2 | 13 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 2 | -3 | 5 | 3 | |
CFO To PAT CFO To PAT% | 214.0 | -272.6 | 443.1 | 84.2 | 52.8 |
CFO To EBITDA CFO To EBITDA% | 30.4 | -55.7 | 101.2 | 25.6 | 22.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.5 | 2.6 | 2.4 | 2.6 | 1.6 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 10.5 | 9.2 | 7.9 | 11.8 | 15.1 |
NPM NPM% | 1.5 | 1.9 | 1.8 | 3.6 | 6.4 |
ROCE ROCE% | 22.5 | 11.8 | 17.2 | 18.4 | 27.6 |
ROE ROE% | 29.7 | 25.4 | 22.4 | 39.4 | 41.5 |
ROA ROA% | 3.1 | 4.5 | 5.0 | 6.7 | 12.2 |