Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Jay Shree Tea & Industries Ltd

JAYSREETEA
NSE
88.06
1.39%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Jay Shree Tea & Industries Ltd

JAYSREETEA
NSE
88.06
1.39%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
254Cr
Close
Close Price
88.06
Industry
Industry
Tea
PE
Price To Earnings
6.27
PS
Price To Sales
0.28
Revenue
Revenue
914Cr
Rev Gr TTM
Revenue Growth TTM
10.00%
PAT Gr TTM
PAT Growth TTM
-49.31%
Peer Comparison
How does JAYSREETEA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JAYSREETEA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
147180231206134161301235162190267295
Growth YoY
Revenue Growth YoY%
6.111.8-2.7-22.8-8.6-10.730.313.820.318.3-11.325.7
Expenses
ExpensesCr
195188207221183158250228185190234284
Operating Profit
Operating ProfitCr
-48-824-15-493517-2303412
OPM
OPM%
-32.6-4.510.5-7.0-36.71.717.03.0-14.4-0.212.63.9
Other Income
Other IncomeCr
493813038412671600
Interest Expense
Interest ExpenseCr
98109119101010998
Depreciation
DepreciationCr
665666566665
PBT
PBTCr
-1416111-27-8371832-920-2
Tax
TaxCr
1000-130000000
PAT
PATCr
-1616120-15-9307431-920-2
Growth YoY
PAT Growth YoY%
63.4130.1-55.8102.36.9-155.1162.738,631.6309.30.1-35.7-102.0
NPM
NPM%
-11.09.15.00.1-11.2-5.610.131.419.5-4.77.3-0.5
EPS
EPS
-4.85.74.00.1-5.2-3.110.525.510.9-3.16.8-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
721744723755757717802726813742858914
Growth
Revenue Growth%
3.2-2.94.50.2-5.211.8-9.511.9-8.615.66.5
Expenses
ExpensesCr
702704676743735766741727802789820892
Operating Profit
Operating ProfitCr
1940471222-4861-111-473822
OPM
OPM%
2.65.46.51.62.9-6.77.6-0.21.4-6.34.42.4
Other Income
Other IncomeCr
2228264842611532-210710278
Interest Expense
Interest ExpenseCr
514842434959483834383936
Depreciation
DepreciationCr
161918181925252423222222
PBT
PBTCr
-262130-4-713-31-4817841
Tax
TaxCr
-387-20111-352-1300
PAT
PATCr
-23-662-4-8334-50147841
Growth
PAT Growth%
72.6189.4-60.4-276.6-1,991.6103.167.7-1,271.5128.5450.1-48.1
NPM
NPM%
-3.2-0.80.80.3-0.5-11.50.30.6-6.11.99.14.4
EPS
EPS
-7.9-2.87.815.3-1.6-45.18.410.4-20.84.543.814.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141411111111111111141414
Reserves
ReservesCr
410386286322311203224258204276405415
Current Liabilities
Current LiabilitiesCr
594532590606758770558535547668466442
Non Current Liabilities
Non Current LiabilitiesCr
1511581751931801961451381498510693
Total Liabilities
Total LiabilitiesCr
1,1861,1071,0621,1311,2601,1809459489181,044990963
Current Assets
Current AssetsCr
504441481479490509305278379405411385
Non Current Assets
Non Current AssetsCr
682666581652771671640670539639579578
Total Assets
Total AssetsCr
1,1861,1071,0621,1311,2601,1809459489181,044990963

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
67815111638121100-17-43
Investing Cash Flow
Investing Cash FlowCr
28-31-189-6967105343833-4
Financing Cash Flow
Financing Cash FlowCr
-127-118-32-17-4-63-238-43-40-16-46
Net Cash Flow
Net Cash FlowCr
-32-6812-1012-112-20-93
Free Cash Flow
Free Cash FlowCr
438314-3-47-50115-445-15-53
CFO To PAT
CFO To PAT%
-292.3-1,283.7900.1476.9-1,605.8-10.14,774.9246.3-0.3-117.1-54.4
CFO To EBITDA
CFO To EBITDA%
361.6200.4107.987.1285.9-17.3198.4-926.51.435.5-112.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20823631624918789191267228270259
Price To Earnings
Price To Earnings
0.00.014.45.60.00.07.98.90.020.82.0
Price To Sales
Price To Sales
0.30.30.40.30.30.10.20.40.30.40.3
Price To Book
Price To Book
0.50.60.80.60.50.30.60.80.80.90.6
EV To EBITDA
EV To EBITDA
29.613.613.649.927.8-10.59.3-518.048.5-12.515.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.960.763.656.260.556.259.860.461.255.959.6
OPM
OPM%
2.65.46.51.62.9-6.77.6-0.21.4-6.34.4
NPM
NPM%
-3.2-0.80.80.3-0.5-11.50.30.6-6.11.99.1
ROCE
ROCE%
2.96.68.45.95.9-1.88.21.2-2.66.315.8
ROE
ROE%
-5.4-1.61.90.7-1.2-38.61.11.6-23.24.918.6
ROA
ROA%
-1.9-0.60.50.2-0.3-7.00.30.5-5.41.47.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Jay Shree Tea & Industries Limited is a prominent diversified conglomerate and a key member of the **B.K. Birla Group**. Leveraging the prestigious **Birla** brand, the company operates across three essential mass-consumption verticals: Tea, Sugar, and Fertilizers. The company is currently undergoing a strategic transformation, shifting from a traditional agro-producer to a leaner, more efficient entity focused on **asset monetization**, **debt reduction**, and **value-added product segments**. --- ### **Strategic Business Segments & Revenue Architecture** The company’s revenue is distributed across three primary reportable segments, providing a hedge against sector-specific cyclicality. | Segment | Revenue Contribution (FY25) | Core Focus & Brands | | :--- | :--- | :--- | | **Tea** | **56%** | Bulk Tea (CTC & Orthodox), **Bagicha-by Jay Shree Tea** | | **Sugar & Ethanol** | **28%** | White Sugar, Organic (Sulphur-free) Sugar, Ethanol | | **Fertilizers** | **16%** | Single Super Phosphate (SSP) under the **Annapurna** brand | --- ### **Vertical Analysis: Operations & Infrastructure** #### **1. Tea Division: Global Quality Leadership** Jay Shree Tea is a leading global producer with a footprint spanning **Assam** (Upper Assam & Cachar), **West Bengal** (Darjeeling, Dooars, Terai), and **Uganda** (via **100%** subsidiary **Birla Holdings Limited, UAE**). * **Production Strategy:** Total own production reached **1.44 crore kg** in FY25. Management has intentionally reduced "bought leaf" production to just **7.37 lakh kg** to prioritize higher-margin, estate-grown quality. * **Export Footprint:** The company exports to over **25 countries**, including **Germany, UAE, Russia, USA, UK, and Japan**. Export value grew **19%** YoY to **₹99.52 crore** in FY25. * **Agro-Management:** A rolling uprooting and replanting program of **2%** of the total area is executed annually to maintain a youthful and productive bush profile. * **Technological Integration:** Operations utilize **computer-based colour sorters**, **VFD driers**, and **solar pump sets** for irrigation to drive cost efficiencies. #### **2. Sugar & Ethanol: Integrated Bio-Refinery Model** Operations are centered at **Majhaulia Sugar Industries** in Bihar, which functions as an integrated complex. * **Sugar Production:** Crushed **5.47 lakh tonnes** of cane in FY25 with a **9.91%** recovery rate. It is the only refinery in Bihar producing **organic, sulphur-free sugar**. * **Ethanol & Distillation:** Operates a **56 KLPD** distillery. The company is transitioning to a **330-day** operational cycle by utilizing B-heavy molasses and a proposed **grain distillation project**. * **Strategic Hedge:** The ability to divert cane juice to ethanol provides a critical buffer against volatile sugar prices and aligns with the Government’s **20% blending target by 2025**. #### **3. Chemicals & Fertilizers: Regional Optimization** The company has restructured this segment to focus on high-yield geographies while exiting uncompetitive markets. * **Khardah Unit (West Bengal):** Produces **Single Super Phosphate (SSP)** with a FY25 output of **79,920 M.T.** This unit benefits from revised government subsidies of **₹2,142 per M.T.** effective **April 2025**. * **Strategic Exit:** In **September 2024**, the company closed its **Pataudi (Haryana)** unit (Sulphuric Acid & Oleum) due to high operating costs, leading to a significant land sale. --- ### **Financial Performance & Profitability Trends** The company achieved an all-time record cash profit of **₹150.76 crore** in FY25, marking a significant turnaround in its financial trajectory. **Five-Year PAT and Dividend Summary:** | Fiscal Year | Profit/(Loss) After Tax (₹ In Lakh) | Dividend (%) | | :--- | :--- | :--- | | 2020-21 | **971** | - | | 2021-22 | **592** | - | | 2022-23 | **1,596** | - | | 2023-24 | **1,555** | - | | 2024-25 | **12,897** | **10%** | * **Exceptional Gains:** FY25 profitability was bolstered by a **₹39.95 crore** profit from tea estate sales and a **₹55.72 crore** gain from the sale of land in Gurugram. * **Credit Profile:** Reaffirmed at **CARE BBB/Stable/A3** (Dec 2025) for facilities totaling **₹376.25 crore**. * **Tax Assets:** Holds a net **Deferred Tax Asset (DTA)** of **₹54.23 crore**, providing future tax shields against unabsorbed depreciation and business losses. --- ### **The "Asset-Light" Transformation Strategy** Management is aggressively pursuing a strategy to unlock value from its extensive land bank and non-core assets to achieve a **debt-free status** for specific units. * **Real Estate Monetization:** * Sold **16.59 acres** of freehold land in Gurugram for **₹99.25 crore** (possession handed over Nov 2024). * Generated **₹56.88 crore** and **₹47.68 crore** from tea estate land sales in FY24 and FY25 respectively. * Received **₹43.5 crore** in security deposits for an educational hub project via SPVs. * **Operational Efficiency Targets:** * **Sugar:** Aiming for a **0.50% improvement** in recovery through intensive cane development. * **Ethanol:** Targeting **100% capacity utilization** (up from **60%**) via the new grain distillation project. * **Tea:** Shifting focus toward **packet tea branding** and direct-to-consumer online sales to capture higher retail margins. --- ### **Risk Matrix & Mitigation** #### **1. Operational & Climatic Risks** * **Climate Change:** Rising temperatures (**35-40°C**) and erratic rainfall have impacted tea yields. The company mitigates this through **solar-powered irrigation** and high inventory levels of essential consumables like coal and fertilizers. * **Input Costs:** Rising labor and fuel costs are managed through **VFD technology** and **wind turbo ventilators** to reduce energy consumption. #### **2. Financial & Regulatory Risks** * **Liquidity:** As of March 2024, current liabilities exceeded current assets by **₹264.63 crore**. This is mitigated by **Promoter Group support letters** and ongoing asset sales. * **Audit Qualification:** The August 2025 report noted **non-provisioning of income tax liability** for Q1 FY26, a technical contravention of **Ind AS 12**. * **Currency Exposure:** Holds **₹2,676.37 Lakhs** in USD receivables; **₹2,051.28 Lakhs** is actively hedged via forward contracts. #### **3. Legal Contingencies** | Issue | Status | | :--- | :--- | | **Bihar Land Ceiling Act** | Dispute over **982.56 acres**; currently subjudice. | | **West Bengal Land Dispute** | Dispute over **72.39 acres**; pending before Land Reform Tribunal. | | **Molasses License Fee** | Dispute over fee hike; stayed by Patna High Court with liability provided. | --- ### **Research, Development & Sustainability** The company integrates R&D directly into its operational budget, contributing **₹56.41 lacs** (FY23) to the **Tea Research Association (TRA)** and **UPASI**. * **Biological Assets:** Recognized **₹5.56 crore** in value from Teak wood plantations in Assam. * **Green Energy:** Increasing reliance on indigenous technological improvements and green energy (Solar/Wind) to lower the carbon footprint of manufacturing. * **Human Capital:** Continuous managerial training in advanced agricultural practices to drive productivity gains.