Login
Home
Charts
Search
Watchlist
Products

Jay Shree Tea & Industries Ltd

JAYSREETEA·NSE
89.97-0.32%Tue, 22 Sept '26 12:46

Jay Shree Tea & Industries Ltd

JAYSREETEA
NSE
89.97
-0.32%
|Tue, 22 Sept '26 12:46
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
260Cr
Close
Close Price
89.97
Industry
Industry
Tea
PE
Price To Earnings
PS
Price To Sales
0.27
Revenue
Revenue
946Cr
Rev Gr TTM
Revenue Growth TTM
6.65%
PAT Gr TTM
PAT Growth TTM
-117.40%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
231206134161301235162190267295178206
Growth YoY
Revenue Growth YoY%
-2.7-22.8-8.6-10.730.313.820.318.3-11.325.710.08.6
Expenses
ExpensesCr
207221183158250228185190234284204201
Operating Profit
Operating ProfitCr
24-15-493517-2303412-276
OPM
OPM%
10.5-7.0-36.71.717.03.0-14.4-0.212.63.9-15.02.7
Other Income
Other IncomeCr
1303841267160065
Interest Expense
Interest ExpenseCr
109119101010998710
Depreciation
DepreciationCr
566656666556
PBT
PBTCr
111-27-8371832-920-2-33-6
Tax
TaxCr
00-13000000010
PAT
PATCr
120-15-9307431-920-2-34-6
Growth YoY
PAT Growth YoY%
-55.8102.36.9-155.1162.738,631.6309.30.1-35.7-102.0-208.633.9
NPM
NPM%
5.00.1-11.2-5.610.131.419.5-4.77.3-0.5-19.2-2.9
EPS
EPS
4.00.1-5.2-3.110.525.510.9-3.16.8-0.5-11.8-2.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
231206134161301235162190267295178206
Growth YoY
Revenue Growth YoY%
-2.7-22.8-8.6-10.730.313.820.318.3-11.325.710.08.6
Expenses
ExpensesCr
207221183158250228185190234284204201
Operating Profit
Operating ProfitCr
24-15-493517-2303412-276
OPM
OPM%
10.5-7.0-36.71.717.03.0-14.4-0.212.63.9-15.02.7
Other Income
Other IncomeCr
1303841267160065
Interest Expense
Interest ExpenseCr
109119101010998710
Depreciation
DepreciationCr
566656666556
PBT
PBTCr
111-27-8371832-920-2-33-6
Tax
TaxCr
00-13000000010
PAT
PATCr
120-15-9307431-920-2-34-6
Growth YoY
PAT Growth YoY%
-55.8102.36.9-155.1162.738,631.6309.30.1-35.7-102.0-208.633.9
NPM
NPM%
5.00.1-11.2-5.610.131.419.5-4.77.3-0.5-19.2-2.9
EPS
EPS
4.00.1-5.2-3.110.525.510.9-3.16.8-0.5-11.8-2.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
744723755757717802726813742858930946
Growth
Revenue Growth%
3.2-2.94.50.2-5.211.8-9.511.9-8.615.68.46.7
Expenses
ExpensesCr
704676743735766741727802789820912922
Operating Profit
Operating ProfitCr
40471222-4861-111-47381824
OPM
OPM%
5.46.51.62.9-6.77.6-0.21.4-6.34.42.02.6
Other Income
Other IncomeCr
28264842611532-21071021312
Interest Expense
Interest ExpenseCr
484243495948383438393334
Depreciation
DepreciationCr
191818192525242322222222
PBT
PBTCr
2130-4-713-31-48178-24-21
Tax
TaxCr
87-20111-352-13011
PAT
PATCr
-662-4-8334-501478-25-22
Growth
PAT Growth%
72.6189.4-60.4-276.6-1,991.6103.167.7-1,271.5128.5450.1-132.1-117.4
NPM
NPM%
-0.80.80.3-0.5-11.50.30.6-6.11.99.1-2.7-2.3
EPS
EPS
-2.87.815.3-1.6-45.18.410.4-20.84.543.8-8.9-7.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
744723755757717802726813742858930946
Growth
Revenue Growth%
3.2-2.94.50.2-5.211.8-9.511.9-8.615.68.46.7
Expenses
ExpensesCr
704676743735766741727802789820912922
Operating Profit
Operating ProfitCr
40471222-4861-111-47381824
OPM
OPM%
5.46.51.62.9-6.77.6-0.21.4-6.34.42.02.6
Other Income
Other IncomeCr
28264842611532-21071021312
Interest Expense
Interest ExpenseCr
484243495948383438393334
Depreciation
DepreciationCr
191818192525242322222222
PBT
PBTCr
2130-4-713-31-48178-24-21
Tax
TaxCr
87-20111-352-13011
PAT
PATCr
-662-4-8334-501478-25-22
Growth
PAT Growth%
72.6189.4-60.4-276.6-1,991.6103.167.7-1,271.5128.5450.1-132.1-117.4
NPM
NPM%
-0.80.80.3-0.5-11.50.30.6-6.11.99.1-2.7-2.3
EPS
EPS
-2.87.815.3-1.6-45.18.410.4-20.84.543.8-8.9-7.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1411111111111111141414
Reserves
ReservesCr
386286322311203224258204276405382
Current Liabilities
Current LiabilitiesCr
532590606758770558535547668466492
Non Current Liabilities
Non Current LiabilitiesCr
1581751931801961451381498510567
Total Liabilities
Total LiabilitiesCr
1,1071,0621,1311,2601,1809459489181,044990956
Current Assets
Current AssetsCr
441481479490509305278379405410376
Non Current Assets
Non Current AssetsCr
666581652771671640670539639579580
Total Assets
Total AssetsCr
1,1071,0621,1311,2601,1809459489181,044990956
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1411111111111111141414
Reserves
ReservesCr
386286322311203224258204276405382
Current Liabilities
Current LiabilitiesCr
532590606758770558535547668466492
Non Current Liabilities
Non Current LiabilitiesCr
1581751931801961451381498510567
Total Liabilities
Total LiabilitiesCr
1,1071,0621,1311,2601,1809459489181,044990956
Current Assets
Current AssetsCr
441481479490509305278379405410376
Non Current Assets
Non Current AssetsCr
666581652771671640670539639579580
Total Assets
Total AssetsCr
1,1071,0621,1311,2601,1809459489181,044990956

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
815111638121100-17-43-46
Investing Cash Flow
Investing Cash FlowCr
-31-189-6967105343833-4-14
Financing Cash Flow
Financing Cash FlowCr
-118-32-17-4-63-238-43-40-16-4654
Net Cash Flow
Net Cash FlowCr
-6812-1012-112-20-93-6
Free Cash Flow
Free Cash FlowCr
8314-3-47-50115-445-15-53-67
CFO To PAT
CFO To PAT%
-1,283.7900.1476.9-1,605.8-10.14,774.9246.3-0.3-117.1-54.4182.3
CFO To EBITDA
CFO To EBITDA%
200.4107.987.1285.9-17.3198.4-926.51.435.5-112.3-250.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
815111638121100-17-43-46
Investing Cash Flow
Investing Cash FlowCr
-31-189-6967105343833-4-14
Financing Cash Flow
Financing Cash FlowCr
-118-32-17-4-63-238-43-40-16-4654
Net Cash Flow
Net Cash FlowCr
-6812-1012-112-20-93-6
Free Cash Flow
Free Cash FlowCr
8314-3-47-50115-445-15-53-67
CFO To PAT
CFO To PAT%
-1,283.7900.1476.9-1,605.8-10.14,774.9246.3-0.3-117.1-54.4182.3
CFO To EBITDA
CFO To EBITDA%
200.4107.987.1285.9-17.3198.4-926.51.435.5-112.3-250.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
23631624918789191267228270259209260
Price To Earnings
Price To Earnings
14.45.67.98.920.82.0
Price To Sales
Price To Sales
0.30.40.30.30.10.20.40.30.40.30.20.3
Price To Book
Price To Book
0.60.80.60.50.30.60.80.80.90.60.50.7
EV To EBITDA
EV To EBITDA
13.613.649.927.8-10.59.3-518.048.5-12.515.234.227.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.748.641.444.939.146.144.845.639.044.840.340.3
OPM
OPM%
5.46.51.62.9-6.77.6-0.21.4-6.34.42.02.6
NPM
NPM%
-0.80.80.3-0.5-11.50.30.6-6.11.99.1-2.7-2.3
ROCE
ROCE%
6.68.45.95.9-1.88.21.2-2.66.315.81.11.1
ROE
ROE%
-1.61.90.7-1.2-38.61.11.6-23.24.918.6-6.3-6.3
ROA
ROA%
-0.60.50.2-0.3-7.00.30.5-5.41.47.9-2.6-2.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
23631624918789191267228270259209260
Price To Earnings
Price To Earnings
14.45.67.98.920.82.0
Price To Sales
Price To Sales
0.30.40.30.30.10.20.40.30.40.30.20.3
Price To Book
Price To Book
0.60.80.60.50.30.60.80.80.90.60.50.7
EV To EBITDA
EV To EBITDA
13.613.649.927.8-10.59.3-518.048.5-12.515.234.227.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.748.641.444.939.146.144.845.639.044.840.340.3
OPM
OPM%
5.46.51.62.9-6.77.6-0.21.4-6.34.42.02.6
NPM
NPM%
-0.80.80.3-0.5-11.50.30.6-6.11.99.1-2.7-2.3
ROCE
ROCE%
6.68.45.95.9-1.88.21.2-2.66.315.81.11.1
ROE
ROE%
-1.61.90.7-1.2-38.61.11.6-23.24.918.6-6.3-6.3
ROA
ROA%
-0.60.50.2-0.3-7.00.30.5-5.41.47.9-2.6-2.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Jay Shree Tea & Industries is a multi-business Indian manufacturer that has been making everyday essentials - tea, sugar and fertiliser - since 1945, under the B.K. Birla Group banner**. **It was built by acquiring and operating plantations and factories across India’s agricultural heartlands, and later brought its sugar subsidiary directly into the fold through a merger approved by the board on 4 March 2021 with effect from 1 April 2020, creating a single company with three distinct production engines**. **The recurring approach is to own the entire production chain - from the tea bush, sugarcane field or chemical plant to the branded bag or bag of fertiliser - while using the Birla name to command trust in mass-consumption markets**. # Business segments Three production engines, each built on owning the asset from field or factory to customer - a tea business spanning India’s finest growing regions, a sugar-and-ethanol mill that can switch output as prices shift, and a fertiliser brand that is the cheapest option for Bengal’s farmers. ## 1. Tea: a quality producer with gardens in every major Indian tea region **The company grows and manufactures tea on its own estates across six distinct Indian regions, sells it under its own brand and exports to over 25 countries, and earns higher prices than the industry norm because its gardens rank among the top in their areas.** - **Owns the bush, not just the brand** - tea is cultivated and manufactured on company-owned estates in Cachar, Assam Valley, Darjeeling, Dooars, Terai and South India, with own production of 13.22 million kg in FY25 and a further 0.72 million kg from bought leaf, so quality control starts at the field. - **Price reflects garden pedigree** - the average price realised for own produce was ₹252.92 per kg in FY25, with Darjeeling teas fetching ₹391.74 per kg and Assam teas ₹244.66 per kg, because the company’s gardens are consistently rated among the top in their operating areas. - **Branded and direct, not just auction** - tea is sold under the “Bagicha-by Jay Shree Tea” brand as garden-fresh direct-to-consumer packs, alongside auction sales and direct exports to markets including Germany, the UAE, Russia, the USA, the UK and Japan, which diversifies the customer base beyond commodity auctions. - **Replantation keeps the asset young** - 2% of the tea area is uprooted and replanted every year to improve the age profile of the bushes, which sustains yield and leaf quality over decades. - **Tourism turns the garden into an experience** - the company owns what it calls the “longest tea garden in the world” with modern facilities for tea tourism, tied up with AMA Stays & Trails by Taj Group of hotels, creating a secondary revenue stream from the estate infrastructure. ## 2. Sugar and ethanol: a Bihar mill that hedges crop cycles with a switchable distillery **A single sugar mill in Majhaulia, Bihar, crushes cane into white sugar and runs a distillery that can shift between sugar and ethanol production depending on which product pays better, insulating the business from commodity price swings.** - **Fungible capacity is the hedge** - the distillery plant, rated at 56 kilolitres per day, is setting up a sugar refinery project to run the ethanol plant to its full capacity of 330 days a year, so the company can sacrifice sugar for ethanol when sugar realisations are weak and vice versa. - **Organic sugar as a differentiator** - the mill is the only one in Bihar to produce organic sugar without the use of sulphur, which creates a niche product in a commodity market. - **Government blending mandate underwrites ethanol demand** - the Ethanol Blended Petrol programme targets 20% ethanol blending by 2025 and 30% by 2030, and ethanol prices are delinked from crude oil, so offtake and pricing are policy-backed rather than purely market-driven. - **Cane development secures the feedstock** - the company undertakes cane development work “on a war-footing basis”, including autumn planting and better seed varieties, to enthuse farmers to plant more cane and increase availability for the mill. - **Grain-based ethanol as a backup plan** - additional equipment was being planned for grain-based ethanol production to supplement molasses feedstock, because molasses shortages can prevent the distillery from running at full capacity year-round. ## 3. Chemicals and fertilisers: the cheapest phosphatic fertiliser for West Bengal’s farmers **The company manufactures Single Super Phosphate under the “Annapurna” brand from its Khardah plant in West Bengal, selling through an established district-level dealer network as the most affordable fertiliser option in the state, with subsidy support from the central government.** - **Cheapest fertiliser in the market** - SSP is generally less expensive than other complex fertilisers, and the “Annapurna” brand is described as the best quality SSP available to farmers in West Bengal, making it the first-choice affordable nutrient source. - **Subsidy lifts affordability further** - the government raised the Nutrient-Based Subsidy on SSP by ₹2,142 per tonne effective April 2025, which directly reduces the price farmers pay and encourages balanced fertiliser use. - **Granulated SSP is the next upgrade** - the company is targeting modernisation or development of a new plant to produce SSP in granulated form, aiming to improve market share with a product that is easier to handle and apply. - **The Haryana acid plant was closed** - the sulphuric acid unit at Pataudi, Gurugram, was shut and disposed of in FY25 because high sulphur costs and competition from larger plants made it unviable, and the 16.59-acre freehold land was sold for ₹100 crore to retire debt. # Group structure and partners **Jay Shree Tea sits within the B.K. Birla Group, holds overseas tea estates in Uganda through a Dubai subsidiary, and has consolidated its Indian subsidiary structure through mergers and closures while promoters commit to backing the company’s liabilities.** - **Uganda estates add African leaf** - the wholly owned Dubai subsidiary Birla Holdings Ltd owns Kijura Tea Company and Bondo Tea Estates in Uganda, which together manufactured 1.24 million kg of tea in FY25 at a cost of USD 0.88 per kg and an average sale price of USD 0.74 per kg. - **Indian subsidiaries have been streamlined** - Bidhannagar Tea Company (originally for a South India demerger that was terminated in November 2024) and Basant Stays (formerly Divyajyoti Tea) remain wholly owned, while North Tukvar Tea ceased to be a subsidiary in FY23 and Jayantika Investment was merged into Jayashree Finvest in April 2023. - **Promoter backing is explicit** - the promoters are committed to extending support to meet liabilities and working capital requirements, which provides a backstop for the company’s financial position. - **Listing consolidation underway** - the Board approved voluntary delisting from the Calcutta Stock Exchange in May 2026, with shares continuing to trade on NSE and BSE.

Documents — Jay Shree Tea & Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/zv5i4tyd4zjcl45zm5160cj4.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/blur21mzovbf7ozklkw0d8pu.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/xradpucuta6otum20e5qh41o.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/dhbok3cru99sear7kgmmya7h.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/l4y97v6pkqaxn676imd79qe7.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/1nn1ujp0iwmxwjx6i7hh88zg.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/8va6tuwbnyx4qlgacsy3vvam.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/wrjoo4wri8ojfw6dnhfc6k9y.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/nwh16uolqdidygf4flhr4qgv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/iloo8i55xjque4khoh2u207h.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/qfh57n0l4iblc1rrpcme77c2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/rfrb5mwyj1m46q0wx3cz2f7i.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/srz9cp5lj4no0km5rbbpfktb.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/t9qjgzlcm6iegj7u1cwzjpc7.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/t1hv0mvwug6s0l3ruv2xmjjt.pdf