| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 896 | 882 | 845 | 862 | 1,004 | 1,001 | 963 | 949 | 1,094 | 1,085 | 1,065 | 904 | |
Growth YoY Revenue Growth YoY% | 14.2 | 8.9 | 6.5 | 13.0 | 12.1 | 13.5 | 14.1 | 10.2 | 8.9 | 8.4 | 10.5 | -4.8 |
| 664 | 638 | 621 | 664 | 724 | 730 | 709 | 723 | 793 | 775 | 769 | 703 | |
| 232 | 244 | 223 | 198 | 280 | 271 | 255 | 226 | 301 | 310 | 296 | 201 | |
OPM OPM% | 25.9 | 27.6 | 26.4 | 23.0 | 27.9 | 27.0 | 26.4 | 23.9 | 27.5 | 28.5 | 27.8 | 22.2 |
| 6 | 8 | 7 | 17 | 6 | 10 | 8 | 14 | 15 | 15 | 18 | -15 | |
Interest Expense Interest ExpenseCr | 12 | 10 | 12 | 9 | 6 | 2 | 3 | 1 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 31 | 32 | 34 | 41 | 41 | 42 | 42 | 46 | 43 | 44 | 45 | 50 |
PBT PBTCr | 194 | 209 | 184 | 165 | 240 | 237 | 218 | 193 | 272 | 279 | 267 | 135 |
| 52 | 58 | 50 | 38 | 63 | 62 | 56 | 47 | 69 | 71 | 69 | 33 | |
| 142 | 151 | 134 | 126 | 177 | 175 | 162 | 146 | 202 | 208 | 198 | 101 | |
Growth YoY PAT Growth YoY% | 35.3 | 35.6 | 25.9 | 44.0 | 24.3 | 15.9 | 21.6 | 15.5 | 14.4 | 19.1 | 21.8 | -30.4 |
NPM NPM% | 15.9 | 17.1 | 15.8 | 14.6 | 17.6 | 17.4 | 16.9 | 15.3 | 18.5 | 19.2 | 18.6 | 11.2 |
| 4.6 | 9.7 | 8.6 | 8.2 | 11.4 | 11.2 | 10.5 | 9.4 | 13.0 | 13.3 | 12.6 | 6.3 |
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 896 | 882 | 845 | 862 | 1,004 | 1,001 | 963 | 949 | 1,094 | 1,085 | 1,065 | 904 | |
Growth YoY Revenue Growth YoY% | 14.2 | 8.9 | 6.5 | 13.0 | 12.1 | 13.5 | 14.1 | 10.2 | 8.9 | 8.4 | 10.5 | -4.8 |
| 664 | 638 | 621 | 664 | 724 | 730 | 709 | 723 | 793 | 775 | 769 | 703 | |
| 232 | 244 | 223 | 198 | 280 | 271 | 255 | 226 | 301 | 310 | 296 | 201 | |
OPM OPM% | 25.9 | 27.6 | 26.4 | 23.0 | 27.9 | 27.0 | 26.4 | 23.9 | 27.5 | 28.5 | 27.8 | 22.2 |
| 6 | 8 | 7 | 17 | 6 | 10 | 8 | 14 | 15 | 15 | 18 | -15 | |
Interest Expense Interest ExpenseCr | 12 | 10 | 12 | 9 | 6 | 2 | 3 | 1 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 31 | 32 | 34 | 41 | 41 | 42 | 42 | 46 | 43 | 44 | 45 | 50 |
PBT PBTCr | 194 | 209 | 184 | 165 | 240 | 237 | 218 | 193 | 272 | 279 | 267 | 135 |
| 52 | 58 | 50 | 38 | 63 | 62 | 56 | 47 | 69 | 71 | 69 | 33 | |
| 142 | 151 | 134 | 126 | 177 | 175 | 162 | 146 | 202 | 208 | 198 | 101 | |
Growth YoY PAT Growth YoY% | 35.3 | 35.6 | 25.9 | 44.0 | 24.3 | 15.9 | 21.6 | 15.5 | 14.4 | 19.1 | 21.8 | -30.4 |
NPM NPM% | 15.9 | 17.1 | 15.8 | 14.6 | 17.6 | 17.4 | 16.9 | 15.3 | 18.5 | 19.2 | 18.6 | 11.2 |
| 4.6 | 9.7 | 8.6 | 8.2 | 11.4 | 11.2 | 10.5 | 9.4 | 13.0 | 13.3 | 12.6 | 6.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,144 | 1,210 | 1,344 | 1,409 | 1,643 | 1,775 | 2,043 | 2,424 | 3,149 | 3,484 | 3,918 | 4,148 |
Growth Revenue Growth% | 5.8 | 11.1 | 4.8 | 16.6 | 8.0 | 15.1 | 18.7 | 29.9 | 10.6 | 12.4 | 5.9 | |
| 964 | 1,004 | 1,112 | 1,191 | 1,337 | 1,397 | 1,482 | 1,881 | 2,454 | 2,587 | 2,886 | 3,040 | |
| 180 | 206 | 232 | 218 | 306 | 378 | 560 | 543 | 696 | 897 | 1,032 | 1,107 | |
OPM OPM% | 15.7 | 17.0 | 17.3 | 15.5 | 18.6 | 21.3 | 27.4 | 22.4 | 22.1 | 25.7 | 26.3 | 26.7 |
| 11 | 58 | 50 | 37 | 41 | 41 | 112 | 39 | 10 | 37 | 38 | 33 | |
Interest Expense Interest ExpenseCr | 7 | 11 | 5 | 3 | 5 | 3 | 7 | 5 | 36 | 44 | 12 | 6 |
Depreciation DepreciationCr | 39 | 41 | 47 | 57 | 56 | 66 | 69 | 73 | 114 | 138 | 171 | 183 |
PBT PBTCr | 146 | 212 | 230 | 194 | 287 | 349 | 597 | 505 | 555 | 752 | 887 | 952 |
| 45 | 50 | 46 | 55 | 93 | 77 | 148 | 119 | 145 | 199 | 228 | 243 | |
PAT PATCr | 100 | 163 | 184 | 139 | 194 | 272 | 449 | 386 | 410 | 553 | 660 | 709 |
Growth PAT Growth% | 62.0 | 13.4 | -24.8 | 39.8 | 40.4 | 64.7 | -13.9 | 6.2 | 34.8 | 19.4 | 7.6 | |
NPM NPM% | 8.8 | 13.4 | 13.7 | 9.8 | 11.8 | 15.3 | 22.0 | 15.9 | 13.0 | 15.9 | 16.8 | 17.1 |
| 5.9 | 9.6 | 10.9 | 8.2 | 11.8 | 17.1 | 29.0 | 24.9 | 26.5 | 35.7 | 42.5 | 45.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,144 | 1,210 | 1,344 | 1,409 | 1,643 | 1,775 | 2,043 | 2,424 | 3,149 | 3,484 | 3,918 | 4,148 |
Growth Revenue Growth% | 5.8 | 11.1 | 4.8 | 16.6 | 8.0 | 15.1 | 18.7 | 29.9 | 10.6 | 12.4 | 5.9 | |
| 964 | 1,004 | 1,112 | 1,191 | 1,337 | 1,397 | 1,482 | 1,881 | 2,454 | 2,587 | 2,886 | 3,040 | |
| 180 | 206 | 232 | 218 | 306 | 378 | 560 | 543 | 696 | 897 | 1,032 | 1,107 | |
OPM OPM% | 15.7 | 17.0 | 17.3 | 15.5 | 18.6 | 21.3 | 27.4 | 22.4 | 22.1 | 25.7 | 26.3 | 26.7 |
| 11 | 58 | 50 | 37 | 41 | 41 | 112 | 39 | 10 | 37 | 38 | 33 | |
Interest Expense Interest ExpenseCr | 7 | 11 | 5 | 3 | 5 | 3 | 7 | 5 | 36 | 44 | 12 | 6 |
Depreciation DepreciationCr | 39 | 41 | 47 | 57 | 56 | 66 | 69 | 73 | 114 | 138 | 171 | 183 |
PBT PBTCr | 146 | 212 | 230 | 194 | 287 | 349 | 597 | 505 | 555 | 752 | 887 | 952 |
| 45 | 50 | 46 | 55 | 93 | 77 | 148 | 119 | 145 | 199 | 228 | 243 | |
PAT PATCr | 100 | 163 | 184 | 139 | 194 | 272 | 449 | 386 | 410 | 553 | 660 | 709 |
Growth PAT Growth% | 62.0 | 13.4 | -24.8 | 39.8 | 40.4 | 64.7 | -13.9 | 6.2 | 34.8 | 19.4 | 7.6 | |
NPM NPM% | 8.8 | 13.4 | 13.7 | 9.8 | 11.8 | 15.3 | 22.0 | 15.9 | 13.0 | 15.9 | 16.8 | 17.1 |
| 5.9 | 9.6 | 10.9 | 8.2 | 11.8 | 17.1 | 29.0 | 24.9 | 26.5 | 35.7 | 42.5 | 45.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 16 | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
Reserves ReservesCr | 978 | 1,167 | 1,347 | 1,425 | 1,464 | 1,420 | 1,794 | 2,119 | 2,465 | 2,908 | 3,418 | 4,143 |
| 460 | 431 | 281 | 275 | 244 | 313 | 345 | 384 | 554 | 868 | 632 | 591 | |
| 33 | 31 | 27 | 46 | 65 | 69 | 79 | 85 | 519 | 203 | 208 | 218 | |
| 1,487 | 1,648 | 1,674 | 1,765 | 1,792 | 1,821 | 2,238 | 2,607 | 3,554 | 3,994 | 4,274 | 4,969 | |
| 901 | 816 | 795 | 1,047 | 1,051 | 1,073 | 1,553 | 1,253 | 1,528 | 1,853 | 1,923 | 2,909 | |
| 586 | 832 | 879 | 718 | 741 | 747 | 686 | 1,354 | 2,026 | 2,141 | 2,351 | 2,059 | |
| 1,487 | 1,648 | 1,674 | 1,765 | 1,792 | 1,821 | 2,238 | 2,607 | 3,554 | 3,994 | 4,274 | 4,969 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 16 | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
Reserves ReservesCr | 978 | 1,167 | 1,347 | 1,425 | 1,464 | 1,420 | 1,794 | 2,119 | 2,465 | 2,908 | 3,418 | 4,143 |
| 460 | 431 | 281 | 275 | 244 | 313 | 345 | 384 | 554 | 868 | 632 | 591 | |
| 33 | 31 | 27 | 46 | 65 | 69 | 79 | 85 | 519 | 203 | 208 | 218 | |
| 1,487 | 1,648 | 1,674 | 1,765 | 1,792 | 1,821 | 2,238 | 2,607 | 3,554 | 3,994 | 4,274 | 4,969 | |
| 901 | 816 | 795 | 1,047 | 1,051 | 1,073 | 1,553 | 1,253 | 1,528 | 1,853 | 1,923 | 2,909 | |
| 586 | 832 | 879 | 718 | 741 | 747 | 686 | 1,354 | 2,026 | 2,141 | 2,351 | 2,059 | |
| 1,487 | 1,648 | 1,674 | 1,765 | 1,792 | 1,821 | 2,238 | 2,607 | 3,554 | 3,994 | 4,274 | 4,969 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 127 | 140 | 201 | 123 | 194 | 276 | 315 | 170 | 626 | 801 | 902 | 704 | |
| -112 | -28 | -45 | -21 | -28 | 24 | -231 | 2 | -962 | -404 | -296 | -586 | |
| -1 | -100 | -184 | -60 | -156 | -306 | -87 | -138 | 357 | -385 | -580 | -123 | |
Net Cash Flow Net Cash FlowCr | 13 | 13 | -28 | 43 | 11 | -6 | -3 | 34 | 20 | 11 | 27 | -5 |
Free Cash Flow Free Cash FlowCr | 56 | -63 | 48 | 94 | 153 | 205 | 294 | 115 | 554 | 675 | 806 | 623 |
CFO To PAT CFO To PAT% | 126.2 | 86.3 | 109.1 | 88.7 | 100.2 | 101.2 | 70.2 | 44.1 | 152.6 | 144.9 | 136.8 | 99.2 |
CFO To EBITDA CFO To EBITDA% | 70.3 | 68.2 | 86.5 | 56.5 | 63.5 | 73.0 | 56.2 | 31.3 | 89.9 | 89.3 | 87.5 | 63.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 127 | 140 | 201 | 123 | 194 | 276 | 315 | 170 | 626 | 801 | 902 | 704 | |
| -112 | -28 | -45 | -21 | -28 | 24 | -231 | 2 | -962 | -404 | -296 | -586 | |
| -1 | -100 | -184 | -60 | -156 | -306 | -87 | -138 | 357 | -385 | -580 | -123 | |
Net Cash Flow Net Cash FlowCr | 13 | 13 | -28 | 43 | 11 | -6 | -3 | 34 | 20 | 11 | 27 | -5 |
Free Cash Flow Free Cash FlowCr | 56 | -63 | 48 | 94 | 153 | 205 | 294 | 115 | 554 | 675 | 806 | 623 |
CFO To PAT CFO To PAT% | 126.2 | 86.3 | 109.1 | 88.7 | 100.2 | 101.2 | 70.2 | 44.1 | 152.6 | 144.9 | 136.8 | 99.2 |
CFO To EBITDA CFO To EBITDA% | 70.3 | 68.2 | 86.5 | 56.5 | 63.5 | 73.0 | 56.2 | 31.3 | 89.9 | 89.3 | 87.5 | 63.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,697 | 2,115 | 2,943 | 2,584 | 2,885 | 3,929 | 9,688 | 12,173 | 15,250 | 25,599 | 25,254 | 33,126 | 38,677 |
Price To Earnings Price To Earnings | 22.3 | 13.0 | 16.0 | 18.7 | 14.9 | 14.4 | 21.6 | 31.6 | 37.2 | 46.3 | 38.3 | 46.7 | 53.2 |
Price To Sales Price To Sales | 1.5 | 1.8 | 2.2 | 1.8 | 1.8 | 2.2 | 4.7 | 5.0 | 4.8 | 7.3 | 6.5 | 8.0 | 9.3 |
Price To Book Price To Book | 1.7 | 1.8 | 2.2 | 1.8 | 1.9 | 2.7 | 5.3 | 5.7 | 6.2 | 8.8 | 7.4 | 8.0 | 9.3 |
EV To EBITDA EV To EBITDA | 10.0 | 11.1 | 12.8 | 11.9 | 9.4 | 10.4 | 17.3 | 22.4 | 22.6 | 28.9 | 24.4 | 29.8 | 34.8 |
GPM GPM% | 51.8 | 50.6 | 50.9 | 52.3 | 54.8 | 56.6 | 58.4 | 58.3 | 56.6 | 60.1 | 60.6 | 62.8 | 62.8 |
OPM OPM% | 15.7 | 17.0 | 17.3 | 15.5 | 18.6 | 21.3 | 27.4 | 22.4 | 22.1 | 25.7 | 26.3 | 26.7 | 26.7 |
NPM NPM% | 8.8 | 13.4 | 13.7 | 9.8 | 11.8 | 15.3 | 22.0 | 15.9 | 13.0 | 15.9 | 16.8 | 17.1 | 17.1 |
ROCE ROCE% | 13.6 | 16.2 | 16.7 | 13.4 | 19.4 | 24.0 | 32.6 | 23.3 | 19.4 | 24.1 | 26.0 | 23.0 | 23.0 |
ROE ROE% | 10.1 | 13.7 | 13.5 | 9.6 | 13.1 | 19.0 | 24.8 | 18.1 | 16.5 | 18.9 | 19.2 | 17.1 | 17.1 |
ROA ROA% | 6.8 | 9.9 | 11.0 | 7.9 | 10.8 | 15.0 | 20.0 | 14.8 | 11.5 | 13.8 | 15.4 | 14.3 | 14.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,697 | 2,115 | 2,943 | 2,584 | 2,885 | 3,929 | 9,688 | 12,173 | 15,250 | 25,599 | 25,254 | 33,126 | 38,677 |
Price To Earnings Price To Earnings | 22.3 | 13.0 | 16.0 | 18.7 | 14.9 | 14.4 | 21.6 | 31.6 | 37.2 | 46.3 | 38.3 | 46.7 | 53.2 |
Price To Sales Price To Sales | 1.5 | 1.8 | 2.2 | 1.8 | 1.8 | 2.2 | 4.7 | 5.0 | 4.8 | 7.3 | 6.5 | 8.0 | 9.3 |
Price To Book Price To Book | 1.7 | 1.8 | 2.2 | 1.8 | 1.9 | 2.7 | 5.3 | 5.7 | 6.2 | 8.8 | 7.4 | 8.0 | 9.3 |
EV To EBITDA EV To EBITDA | 10.0 | 11.1 | 12.8 | 11.9 | 9.4 | 10.4 | 17.3 | 22.4 | 22.6 | 28.9 | 24.4 | 29.8 | 34.8 |
GPM GPM% | 51.8 | 50.6 | 50.9 | 52.3 | 54.8 | 56.6 | 58.4 | 58.3 | 56.6 | 60.1 | 60.6 | 62.8 | 62.8 |
OPM OPM% | 15.7 | 17.0 | 17.3 | 15.5 | 18.6 | 21.3 | 27.4 | 22.4 | 22.1 | 25.7 | 26.3 | 26.7 | 26.7 |
NPM NPM% | 8.8 | 13.4 | 13.7 | 9.8 | 11.8 | 15.3 | 22.0 | 15.9 | 13.0 | 15.9 | 16.8 | 17.1 | 17.1 |
ROCE ROCE% | 13.6 | 16.2 | 16.7 | 13.4 | 19.4 | 24.0 | 32.6 | 23.3 | 19.4 | 24.1 | 26.0 | 23.0 | 23.0 |
ROE ROE% | 10.1 | 13.7 | 13.5 | 9.6 | 13.1 | 19.0 | 24.8 | 18.1 | 16.5 | 18.9 | 19.2 | 17.1 | 17.1 |
ROA ROA% | 6.8 | 9.9 | 11.0 | 7.9 | 10.8 | 15.0 | 20.0 | 14.8 | 11.5 | 13.8 | 15.4 | 14.3 | 14.3 |
Documents — J B Chemicals & Pharmaceuticals Ltd
Concall Transcript Summaries — J B Chemicals & Pharmaceuticals Ltd