| Quarter | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 10 | 9 | 74 | 41 | 11 | 11 | 13 | 12 | 12 | 12 | 38 | |
Growth YoY Revenue Growth YoY% | 10.2 | 1.6 | 653.4 | 313.5 | 10.9 | 17.3 | -83.0 | -69.7 | 16.9 | 12.4 | 199.8 | |
| 23 | 64 | 83 | 156 | 60 | 73 | 202 | 360 | 280 | 222 | 35 | 53 | |
| -13 | -55 | -73 | -83 | -19 | -62 | -191 | -348 | -268 | -210 | -22 | -15 | |
OPM OPM% | -128.8 | -572.0 | -780.9 | -111.8 | -45.8 | -585.4 | -1,739.9 | -2,775.1 | -2,150.7 | -1,697.1 | -179.6 | -40.4 |
| 231 | 71 | 8 | 1 | -241 | 2 | 1 | 1 | 1 | 0 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 17 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 49 | 56 | 39 | 45 | 45 | 43 | 42 | 42 | 40 | 38 | 35 | 36 |
PBT PBTCr | 152 | -44 | -107 | -129 | -306 | -104 | -234 | -390 | -308 | -249 | -55 | -51 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 152 | -44 | -107 | -129 | -306 | -104 | -234 | -390 | -308 | -249 | -55 | -51 | |
Growth YoY PAT Growth YoY% | 185.4 | 88.9 | 15.9 | -300.6 | -136.3 | -118.3 | -202.5 | -0.8 | -138.8 | 76.5 | 87.0 | |
NPM NPM% | 1,536.4 | -462.2 | -1,140.8 | -174.7 | -745.4 | -984.8 | -2,123.9 | -3,113.4 | -2,475.8 | -2,011.2 | -444.1 | -134.8 |
| 13.4 | -3.9 | -9.4 | -11.3 | -26.9 | -9.2 | -20.6 | -34.3 | -27.1 | -21.9 | -4.8 | -4.5 |
| Quarter | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 10 | 9 | 74 | 41 | 11 | 11 | 13 | 12 | 12 | 12 | 38 | |
Growth YoY Revenue Growth YoY% | 10.2 | 1.6 | 653.4 | 313.5 | 10.9 | 17.3 | -83.0 | -69.7 | 16.9 | 12.4 | 199.8 | |
| 23 | 64 | 83 | 156 | 60 | 73 | 202 | 360 | 280 | 222 | 35 | 53 | |
| -13 | -55 | -73 | -83 | -19 | -62 | -191 | -348 | -268 | -210 | -22 | -15 | |
OPM OPM% | -128.8 | -572.0 | -780.9 | -111.8 | -45.8 | -585.4 | -1,739.9 | -2,775.1 | -2,150.7 | -1,697.1 | -179.6 | -40.4 |
| 231 | 71 | 8 | 1 | -241 | 2 | 1 | 1 | 1 | 0 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 17 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 49 | 56 | 39 | 45 | 45 | 43 | 42 | 42 | 40 | 38 | 35 | 36 |
PBT PBTCr | 152 | -44 | -107 | -129 | -306 | -104 | -234 | -390 | -308 | -249 | -55 | -51 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 152 | -44 | -107 | -129 | -306 | -104 | -234 | -390 | -308 | -249 | -55 | -51 | |
Growth YoY PAT Growth YoY% | 185.4 | 88.9 | 15.9 | -300.6 | -136.3 | -118.3 | -202.5 | -0.8 | -138.8 | 76.5 | 87.0 | |
NPM NPM% | 1,536.4 | -462.2 | -1,140.8 | -174.7 | -745.4 | -984.8 | -2,123.9 | -3,113.4 | -2,475.8 | -2,011.2 | -444.1 | -134.8 |
| 13.4 | -3.9 | -9.4 | -11.3 | -26.9 | -9.2 | -20.6 | -34.3 | -27.1 | -21.9 | -4.8 | -4.5 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 16,853 | 17,805 | 19,573 | 21,281 | 21,552 | 23,287 | 23,057 | 333 | 39 | 136 | 50 | 75 |
Growth Revenue Growth% | 13.8 | 5.7 | 9.9 | 8.7 | 1.3 | 8.1 | -1.0 | -98.5 | -88.4 | 253.1 | -63.6 | -0.5 |
| 15,950 | 19,290 | 19,689 | 18,953 | 20,037 | 23,263 | 26,718 | 1,871 | 277 | 491 | 897 | 590 | |
| 903 | -1,485 | -116 | 2,328 | 1,516 | 24 | -3,660 | -1,538 | -238 | -355 | -848 | -515 | |
OPM OPM% | 5.4 | -8.3 | -0.6 | 10.9 | 7.0 | 0.1 | -15.9 | -461.1 | -616.6 | -259.9 | -1,704.8 | -689.0 |
| 657 | -310 | -51 | 708 | 1,489 | 672 | -452 | -706 | 6 | ||||
Interest Expense Interest ExpenseCr | 1,119 | 997 | 884 | 868 | 851 | 843 | 982 | 302 | 29 | 7 | 4 | 4 |
Depreciation DepreciationCr | 927 | 876 | 763 | 995 | 671 | 621 | 442 | 296 | 196 | 174 | 156 | 150 |
PBT PBTCr | -486 | -3,668 | -1,814 | 1,174 | 1,482 | -768 | -5,536 | -2,841 | -152 | -773 | -1,002 | -663 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -486 | -3,668 | -1,814 | 1,174 | 1,483 | -768 | -5,536 | -2,841 | -152 | -773 | -1,002 | -663 |
Growth PAT Growth% | 60.7 | -655.5 | 50.5 | 164.7 | 26.3 | -151.8 | -621.2 | 48.7 | 94.7 | -408.1 | -29.7 | 35.9 |
NPM NPM% | -2.9 | -20.6 | -9.3 | 5.5 | 6.9 | -3.3 | -24.0 | -852.1 | -393.5 | -566.3 | -2,015.4 | -886.3 |
| -56.2 | -381.3 | -159.7 | 103.3 | 130.5 | -67.6 | -487.3 | -250.1 | -13.4 | -68.0 | -88.2 | -58.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 16,853 | 17,805 | 19,573 | 21,281 | 21,552 | 23,287 | 23,057 | 333 | 39 | 136 | 50 | 75 |
Growth Revenue Growth% | 13.8 | 5.7 | 9.9 | 8.7 | 1.3 | 8.1 | -1.0 | -98.5 | -88.4 | 253.1 | -63.6 | -0.5 |
| 15,950 | 19,290 | 19,689 | 18,953 | 20,037 | 23,263 | 26,718 | 1,871 | 277 | 491 | 897 | 590 | |
| 903 | -1,485 | -116 | 2,328 | 1,516 | 24 | -3,660 | -1,538 | -238 | -355 | -848 | -515 | |
OPM OPM% | 5.4 | -8.3 | -0.6 | 10.9 | 7.0 | 0.1 | -15.9 | -461.1 | -616.6 | -259.9 | -1,704.8 | -689.0 |
| 657 | -310 | -51 | 708 | 1,489 | 672 | -452 | -706 | 6 | ||||
Interest Expense Interest ExpenseCr | 1,119 | 997 | 884 | 868 | 851 | 843 | 982 | 302 | 29 | 7 | 4 | 4 |
Depreciation DepreciationCr | 927 | 876 | 763 | 995 | 671 | 621 | 442 | 296 | 196 | 174 | 156 | 150 |
PBT PBTCr | -486 | -3,668 | -1,814 | 1,174 | 1,482 | -768 | -5,536 | -2,841 | -152 | -773 | -1,002 | -663 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -486 | -3,668 | -1,814 | 1,174 | 1,483 | -768 | -5,536 | -2,841 | -152 | -773 | -1,002 | -663 |
Growth PAT Growth% | 60.7 | -655.5 | 50.5 | 164.7 | 26.3 | -151.8 | -621.2 | 48.7 | 94.7 | -408.1 | -29.7 | 35.9 |
NPM NPM% | -2.9 | -20.6 | -9.3 | 5.5 | 6.9 | -3.3 | -24.0 | -852.1 | -393.5 | -566.3 | -2,015.4 | -886.3 |
| -56.2 | -381.3 | -159.7 | 103.3 | 130.5 | -67.6 | -487.3 | -250.1 | -13.4 | -68.0 | -88.2 | -58.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 86 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 |
Reserves ReservesCr | -429 | -2,341 | -4,204 | -3,128 | -6,589 | -7,356 | -12,809 | -15,693 | -15,846 | -16,618 | -17,620 |
| 11,738 | 13,472 | 14,944 | 14,725 | 11,704 | 14,161 | 22,054 | 21,618 | 21,043 | 21,388 | 22,267 | |
| 7,359 | 7,125 | 8,004 | 7,450 | 7,420 | 5,554 | 1,754 | 889 | 880 | 877 | 871 | |
| 18,755 | 18,369 | 18,857 | 19,161 | 12,648 | 12,473 | 11,113 | 6,927 | 6,191 | 5,760 | 5,632 | |
| 4,050 | 3,995 | 5,413 | 6,195 | 5,335 | 7,053 | 5,919 | 3,190 | 3,161 | 2,909 | 2,960 | |
| 14,704 | 14,375 | 13,444 | 12,965 | 7,313 | 5,419 | 5,195 | 3,737 | 3,030 | 2,851 | 2,672 | |
| 18,755 | 18,369 | 18,857 | 19,161 | 12,648 | 12,473 | 11,113 | 6,927 | 6,191 | 5,760 | 5,632 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 86 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 |
Reserves ReservesCr | -429 | -2,341 | -4,204 | -3,128 | -6,589 | -7,356 | -12,809 | -15,693 | -15,846 | -16,618 | -17,620 |
| 11,738 | 13,472 | 14,944 | 14,725 | 11,704 | 14,161 | 22,054 | 21,618 | 21,043 | 21,388 | 22,267 | |
| 7,359 | 7,125 | 8,004 | 7,450 | 7,420 | 5,554 | 1,754 | 889 | 880 | 877 | 871 | |
| 18,755 | 18,369 | 18,857 | 19,161 | 12,648 | 12,473 | 11,113 | 6,927 | 6,191 | 5,760 | 5,632 | |
| 4,050 | 3,995 | 5,413 | 6,195 | 5,335 | 7,053 | 5,919 | 3,190 | 3,161 | 2,909 | 2,960 | |
| 14,704 | 14,375 | 13,444 | 12,965 | 7,313 | 5,419 | 5,195 | 3,737 | 3,030 | 2,851 | 2,672 | |
| 18,755 | 18,369 | 18,857 | 19,161 | 12,648 | 12,473 | 11,113 | 6,927 | 6,191 | 5,760 | 5,632 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,839 | 921 | 528 | 2,531 | 961 | 1,698 | 1,834 | -2,620 | 76 | 53 | 14 | |
| 1,677 | -342 | -173 | -739 | 1,645 | -359 | 32 | 917 | 492 | 68 | 14 | |
| -3,444 | -427 | 305 | -2,438 | -2,379 | -1,555 | -1,982 | 1,606 | -456 | -46 | 11 | |
Net Cash Flow Net Cash FlowCr | 73 | 153 | 660 | -645 | 227 | -216 | -117 | -96 | 113 | 75 | 39 |
Free Cash Flow Free Cash FlowCr | 3,730 | 1,352 | 516 | 2,266 | 2,299 | 822 | 1,569 | -2,612 | |||
CFO To PAT CFO To PAT% | -378.8 | -25.1 | -29.1 | 215.7 | 64.8 | -221.2 | -33.1 | 92.2 | -50.1 | -6.9 | -1.4 |
CFO To EBITDA CFO To EBITDA% | 203.7 | -62.0 | -455.4 | 108.7 | 63.4 | 7,082.4 | -50.1 | 170.4 | -32.0 | -15.1 | -1.7 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,839 | 921 | 528 | 2,531 | 961 | 1,698 | 1,834 | -2,620 | 76 | 53 | 14 | |
| 1,677 | -342 | -173 | -739 | 1,645 | -359 | 32 | 917 | 492 | 68 | 14 | |
| -3,444 | -427 | 305 | -2,438 | -2,379 | -1,555 | -1,982 | 1,606 | -456 | -46 | 11 | |
Net Cash Flow Net Cash FlowCr | 73 | 153 | 660 | -645 | 227 | -216 | -117 | -96 | 113 | 75 | 39 |
Free Cash Flow Free Cash FlowCr | 3,730 | 1,352 | 516 | 2,266 | 2,299 | 822 | 1,569 | -2,612 | |||
CFO To PAT CFO To PAT% | -378.8 | -25.1 | -29.1 | 215.7 | 64.8 | -221.2 | -33.1 | 92.2 | -50.1 | -6.9 | -1.4 |
CFO To EBITDA CFO To EBITDA% | 203.7 | -62.0 | -455.4 | 108.7 | 63.4 | 7,082.4 | -50.1 | 170.4 | -32.0 | -15.1 | -1.7 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,461 | 2,822 | 5,545 | 6,214 | 5,975 | 6,924 | 3,060 | 152 | 1,062 | 911 | 659 | 388 |
Price To Earnings Price To Earnings | 5.3 | 4.0 | -7.0 | -1.2 | -0.7 | |||||||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.5 | 27.5 | 6.7 | 13.3 | 5.2 |
Price To Book Price To Book | -4.5 | -1.1 | -1.3 | -1.9 | -0.9 | -1.0 | -0.2 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 13.8 | -6.9 | -119.1 | 6.0 | 7.7 | 453.0 | -1.2 | -2.4 | -18.5 | -11.7 | -4.6 | |
GPM GPM% | 35.7 | 31.0 | 39.0 | 49.0 | 45.4 | 39.6 | 26.7 | -11.3 | ||||
OPM OPM% | 5.4 | -8.3 | -0.6 | 10.9 | 7.0 | 0.1 | -15.9 | -461.1 | -616.6 | -259.9 | -1,704.8 | -689.0 |
NPM NPM% | -2.9 | -20.6 | -9.3 | 5.5 | 6.9 | -3.3 | -24.0 | -852.1 | -393.5 | -566.3 | -2,015.4 | -886.3 |
ROCE ROCE% | 7.5 | -42.0 | -15.1 | 32.8 | 313.4 | -3.9 | 44.1 | 21.2 | 1.0 | 5.9 | 7.2 | 7.2 |
ROE ROE% | 141.7 | 164.6 | 44.3 | -38.9 | -22.9 | 10.6 | 43.6 | 18.2 | 1.0 | 4.7 | 5.7 | 5.7 |
ROA ROA% | -2.6 | -20.0 | -9.6 | 6.1 | 11.7 | -6.2 | -49.8 | -41.0 | -2.5 | -13.4 | -17.8 | -17.8 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,461 | 2,822 | 5,545 | 6,214 | 5,975 | 6,924 | 3,060 | 152 | 1,062 | 911 | 659 | 388 |
Price To Earnings Price To Earnings | 5.3 | 4.0 | -7.0 | -1.2 | -0.7 | |||||||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.5 | 27.5 | 6.7 | 13.3 | 5.2 |
Price To Book Price To Book | -4.5 | -1.1 | -1.3 | -1.9 | -0.9 | -1.0 | -0.2 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 13.8 | -6.9 | -119.1 | 6.0 | 7.7 | 453.0 | -1.2 | -2.4 | -18.5 | -11.7 | -4.6 | |
GPM GPM% | 35.7 | 31.0 | 39.0 | 49.0 | 45.4 | 39.6 | 26.7 | -11.3 | ||||
OPM OPM% | 5.4 | -8.3 | -0.6 | 10.9 | 7.0 | 0.1 | -15.9 | -461.1 | -616.6 | -259.9 | -1,704.8 | -689.0 |
NPM NPM% | -2.9 | -20.6 | -9.3 | 5.5 | 6.9 | -3.3 | -24.0 | -852.1 | -393.5 | -566.3 | -2,015.4 | -886.3 |
ROCE ROCE% | 7.5 | -42.0 | -15.1 | 32.8 | 313.4 | -3.9 | 44.1 | 21.2 | 1.0 | 5.9 | 7.2 | 7.2 |
ROE ROE% | 141.7 | 164.6 | 44.3 | -38.9 | -22.9 | 10.6 | 43.6 | 18.2 | 1.0 | 4.7 | 5.7 | 5.7 |
ROA ROA% | -2.6 | -20.0 | -9.6 | 6.1 | 11.7 | -6.2 | -49.8 | -41.0 | -2.5 | -13.4 | -17.8 | -17.8 |
Documents — Jet Airways (India) Ltd